vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and FLYEXCLUSIVE INC. (FLYX). Click either name above to swap in a different company.
FLYEXCLUSIVE INC. is the larger business by last-quarter revenue ($92.1M vs $79.4M, roughly 1.2× DOMO, INC.). FLYEXCLUSIVE INC. runs the higher net margin — -4.6% vs -13.1%, a 8.5% gap on every dollar of revenue. On growth, FLYEXCLUSIVE INC. posted the faster year-over-year revenue change (19.8% vs -0.5%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-11.0M). Over the past eight quarters, FLYEXCLUSIVE INC.'s revenue compounded faster (21.9% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
FLYEXCLUSIVE INC. is a U.S.-headquartered private aviation services provider that offers private jet charter, aircraft management, maintenance repair, and fractional ownership programs. It primarily serves high-net-worth individuals, corporate clients, and government entities across North America, delivering personalized on-demand air travel solutions prioritizing safety and convenience.
DOMO vs FLYX — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $92.1M |
| Net Profit | $-10.4M | $-4.3M |
| Gross Margin | 74.2% | 13.7% |
| Operating Margin | -8.7% | -12.3% |
| Net Margin | -13.1% | -4.6% |
| Revenue YoY | -0.5% | 19.8% |
| Net Profit YoY | 44.6% | 32.0% |
| EPS (diluted) | $-0.25 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | — | ||
| Q3 25 | $79.7M | $92.1M | ||
| Q2 25 | $80.1M | $91.3M | ||
| Q1 25 | $78.8M | $88.1M | ||
| Q4 24 | $79.8M | — | ||
| Q3 24 | $78.4M | $76.9M | ||
| Q2 24 | $80.1M | $79.0M | ||
| Q1 24 | $80.2M | $80.0M |
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $-4.3M | ||
| Q2 25 | $-18.1M | $-4.8M | ||
| Q1 25 | $-17.7M | $-5.4M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $-6.3M | ||
| Q2 24 | $-26.0M | $-5.2M | ||
| Q1 24 | $-18.7M | $-5.8M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | 13.7% | ||
| Q2 25 | 74.2% | 15.0% | ||
| Q1 25 | 74.4% | 12.8% | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | 11.3% | ||
| Q2 24 | 74.1% | 7.9% | ||
| Q1 24 | 76.3% | 7.2% |
| Q4 25 | -8.7% | — | ||
| Q3 25 | -9.1% | -12.3% | ||
| Q2 25 | -17.9% | -13.5% | ||
| Q1 25 | -15.6% | -16.7% | ||
| Q4 24 | -13.9% | — | ||
| Q3 24 | -18.5% | -27.2% | ||
| Q2 24 | -26.8% | -27.6% | ||
| Q1 24 | -16.6% | -34.3% |
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | -4.6% | ||
| Q2 25 | -22.5% | -5.2% | ||
| Q1 25 | -22.4% | -6.2% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | -8.2% | ||
| Q2 24 | -32.5% | -6.5% | ||
| Q1 24 | -23.3% | -7.3% |
| Q4 25 | $-0.25 | — | ||
| Q3 25 | $-0.56 | $-0.25 | ||
| Q2 25 | $-0.45 | $-0.26 | ||
| Q1 25 | $-0.45 | $-0.30 | ||
| Q4 24 | $-0.48 | — | ||
| Q3 24 | $-0.51 | $-0.32 | ||
| Q2 24 | $-0.69 | $-0.32 | ||
| Q1 24 | $-0.51 | $-0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $18.7M |
| Total DebtLower is stronger | $124.2M | $123.9M |
| Stockholders' EquityBook value | $-191.9M | $-434.2M |
| Total Assets | $201.6M | $448.1M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | $18.7M | ||
| Q2 25 | $47.2M | $15.8M | ||
| Q1 25 | $45.3M | $14.7M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | $18.7M | ||
| Q2 24 | $61.2M | $9.3M | ||
| Q1 24 | $60.9M | $5.3M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | $123.9M | ||
| Q2 25 | $119.7M | $111.6M | ||
| Q1 25 | $117.7M | $121.6M | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | $197.9M | ||
| Q2 24 | $114.1M | $206.3M | ||
| Q1 24 | $113.5M | $209.4M |
| Q4 25 | $-191.9M | — | ||
| Q3 25 | $-191.5M | $-434.2M | ||
| Q2 25 | $-178.7M | $-261.4M | ||
| Q1 25 | $-177.2M | $-281.5M | ||
| Q4 24 | $-171.2M | — | ||
| Q3 24 | $-166.4M | $-192.0M | ||
| Q2 24 | $-163.5M | $-149.7M | ||
| Q1 24 | $-153.5M | $-149.5M |
| Q4 25 | $201.6M | — | ||
| Q3 25 | $195.7M | $448.1M | ||
| Q2 25 | $189.7M | $443.4M | ||
| Q1 25 | $214.3M | $466.8M | ||
| Q4 24 | $190.2M | — | ||
| Q3 24 | $197.8M | $487.1M | ||
| Q2 24 | $204.4M | $494.7M | ||
| Q1 24 | $225.7M | $524.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-209.0K |
| Free Cash FlowOCF − Capex | $1.1M | $-11.0M |
| FCF MarginFCF / Revenue | 1.4% | -12.0% |
| Capex IntensityCapex / Revenue | 2.9% | 11.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-51.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | — | ||
| Q3 25 | $3.4M | $-209.0K | ||
| Q2 25 | $4.0M | $363.0K | ||
| Q1 25 | $8.9M | $-10.5M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $-6.2M | $-12.3M | ||
| Q2 24 | $1.9M | $-16.2M | ||
| Q1 24 | $5.4M | $-26.0M |
| Q4 25 | $1.1M | — | ||
| Q3 25 | $1.0M | $-11.0M | ||
| Q2 25 | $1.0M | $353.0K | ||
| Q1 25 | $6.7M | $-14.6M | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | $-25.7M | ||
| Q2 24 | $-625.0K | $-26.6M | ||
| Q1 24 | $2.9M | $-64.5M |
| Q4 25 | 1.4% | — | ||
| Q3 25 | 1.3% | -12.0% | ||
| Q2 25 | 1.3% | 0.4% | ||
| Q1 25 | 8.5% | -16.5% | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | -33.5% | ||
| Q2 24 | -0.8% | -33.7% | ||
| Q1 24 | 3.6% | -80.6% |
| Q4 25 | 2.9% | — | ||
| Q3 25 | 2.9% | 11.7% | ||
| Q2 25 | 3.7% | 0.0% | ||
| Q1 25 | 2.8% | 4.7% | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | 17.5% | ||
| Q2 24 | 3.2% | 13.2% | ||
| Q1 24 | 3.1% | 48.2% |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
FLYX
Segment breakdown not available.
