vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and GRAHAM CORP (GHM). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $56.7M, roughly 1.4× GRAHAM CORP). GRAHAM CORP runs the higher net margin — 5.0% vs -13.1%, a 18.1% gap on every dollar of revenue. On growth, GRAHAM CORP posted the faster year-over-year revenue change (20.5% vs -0.5%). GRAHAM CORP produced more free cash flow last quarter ($2.4M vs $1.1M). Over the past eight quarters, GRAHAM CORP's revenue compounded faster (7.5% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Graham Holdings Company is a diversified American conglomerate holding company. Headquartered in Arlington County, Virginia, and incorporated in Delaware, it was formerly the owner of The Washington Post newspaper and Newsweek magazine.
DOMO vs GHM — Head-to-Head
Income Statement — Q3 FY2026 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $56.7M |
| Net Profit | $-10.4M | $2.8M |
| Gross Margin | 74.2% | 23.8% |
| Operating Margin | -8.7% | 5.5% |
| Net Margin | -13.1% | 5.0% |
| Revenue YoY | -0.5% | 20.5% |
| Net Profit YoY | 44.6% | 79.2% |
| EPS (diluted) | $-0.25 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $56.7M | ||
| Q3 25 | $79.7M | $66.0M | ||
| Q2 25 | $80.1M | $55.5M | ||
| Q1 25 | $78.8M | $59.3M | ||
| Q4 24 | $79.8M | $47.0M | ||
| Q3 24 | $78.4M | $53.6M | ||
| Q2 24 | $80.1M | $50.0M | ||
| Q1 24 | $80.2M | $49.1M |
| Q4 25 | $-10.4M | $2.8M | ||
| Q3 25 | $-22.9M | $3.1M | ||
| Q2 25 | $-18.1M | $4.6M | ||
| Q1 25 | $-17.7M | $4.4M | ||
| Q4 24 | $-18.8M | $1.6M | ||
| Q3 24 | $-19.5M | $3.3M | ||
| Q2 24 | $-26.0M | $3.0M | ||
| Q1 24 | $-18.7M | $1.3M |
| Q4 25 | 74.2% | 23.8% | ||
| Q3 25 | 74.8% | 21.7% | ||
| Q2 25 | 74.2% | 26.5% | ||
| Q1 25 | 74.4% | 27.0% | ||
| Q4 24 | 75.0% | 24.8% | ||
| Q3 24 | 74.3% | 23.9% | ||
| Q2 24 | 74.1% | 24.8% | ||
| Q1 24 | 76.3% | 25.9% |
| Q4 25 | -8.7% | 5.5% | ||
| Q3 25 | -9.1% | 6.5% | ||
| Q2 25 | -17.9% | 8.9% | ||
| Q1 25 | -15.6% | 9.3% | ||
| Q4 24 | -13.9% | 4.7% | ||
| Q3 24 | -18.5% | 7.9% | ||
| Q2 24 | -26.8% | 6.5% | ||
| Q1 24 | -16.6% | 3.1% |
| Q4 25 | -13.1% | 5.0% | ||
| Q3 25 | -28.8% | 4.7% | ||
| Q2 25 | -22.5% | 8.3% | ||
| Q1 25 | -22.4% | 7.4% | ||
| Q4 24 | -23.5% | 3.4% | ||
| Q3 24 | -24.9% | 6.1% | ||
| Q2 24 | -32.5% | 5.9% | ||
| Q1 24 | -23.3% | 2.7% |
| Q4 25 | $-0.25 | $0.25 | ||
| Q3 25 | $-0.56 | $0.28 | ||
| Q2 25 | $-0.45 | $0.42 | ||
| Q1 25 | $-0.45 | $0.40 | ||
| Q4 24 | $-0.48 | $0.14 | ||
| Q3 24 | $-0.51 | $0.30 | ||
| Q2 24 | $-0.69 | $0.27 | ||
| Q1 24 | $-0.51 | $0.11 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $22.3M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $131.3M |
| Total Assets | $201.6M | $292.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $22.3M | ||
| Q3 25 | — | $20.6M | ||
| Q2 25 | $47.2M | $10.8M | ||
| Q1 25 | $45.3M | $21.6M | ||
| Q4 24 | — | $30.0M | ||
| Q3 24 | — | $32.3M | ||
| Q2 24 | $61.2M | $21.6M | ||
| Q1 24 | $60.9M | $16.9M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $131.3M | ||
| Q3 25 | $-191.5M | $127.6M | ||
| Q2 25 | $-178.7M | $123.4M | ||
| Q1 25 | $-177.2M | $119.6M | ||
| Q4 24 | $-171.2M | $114.4M | ||
| Q3 24 | $-166.4M | $112.5M | ||
| Q2 24 | $-163.5M | $108.2M | ||
| Q1 24 | $-153.5M | $105.6M |
| Q4 25 | $201.6M | $292.9M | ||
| Q3 25 | $195.7M | $287.0M | ||
| Q2 25 | $189.7M | $252.3M | ||
| Q1 25 | $214.3M | $264.1M | ||
| Q4 24 | $190.2M | $264.3M | ||
| Q3 24 | $197.8M | $249.5M | ||
| Q2 24 | $204.4M | $244.2M | ||
| Q1 24 | $225.7M | $233.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $4.8M |
| Free Cash FlowOCF − Capex | $1.1M | $2.4M |
| FCF MarginFCF / Revenue | 1.4% | 4.3% |
| Capex IntensityCapex / Revenue | 2.9% | 4.1% |
| Cash ConversionOCF / Net Profit | — | 1.67× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-6.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $4.8M | ||
| Q3 25 | $3.4M | $13.6M | ||
| Q2 25 | $4.0M | $-2.3M | ||
| Q1 25 | $8.9M | $-3.6M | ||
| Q4 24 | $-13.7M | $5.2M | ||
| Q3 24 | $-6.2M | $13.9M | ||
| Q2 24 | $1.9M | $8.7M | ||
| Q1 24 | $5.4M | $8.6M |
| Q4 25 | $1.1M | $2.4M | ||
| Q3 25 | $1.0M | $9.4M | ||
| Q2 25 | $1.0M | $-9.3M | ||
| Q1 25 | $6.7M | $-8.7M | ||
| Q4 24 | $-16.2M | $-2.1M | ||
| Q3 24 | $-8.4M | $10.4M | ||
| Q2 24 | $-625.0K | $5.7M | ||
| Q1 24 | $2.9M | $4.6M |
| Q4 25 | 1.4% | 4.3% | ||
| Q3 25 | 1.3% | 14.3% | ||
| Q2 25 | 1.3% | -16.7% | ||
| Q1 25 | 8.5% | -14.7% | ||
| Q4 24 | -20.3% | -4.5% | ||
| Q3 24 | -10.7% | 19.5% | ||
| Q2 24 | -0.8% | 11.5% | ||
| Q1 24 | 3.6% | 9.4% |
| Q4 25 | 2.9% | 4.1% | ||
| Q3 25 | 2.9% | 6.3% | ||
| Q2 25 | 3.7% | 12.6% | ||
| Q1 25 | 2.8% | 8.7% | ||
| Q4 24 | 3.2% | 15.6% | ||
| Q3 24 | 2.8% | 6.5% | ||
| Q2 24 | 3.2% | 6.0% | ||
| Q1 24 | 3.1% | 8.2% |
| Q4 25 | — | 1.67× | ||
| Q3 25 | — | 4.40× | ||
| Q2 25 | — | -0.49× | ||
| Q1 25 | — | -0.81× | ||
| Q4 24 | — | 3.29× | ||
| Q3 24 | — | 4.25× | ||
| Q2 24 | — | 2.94× | ||
| Q1 24 | — | 6.45× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
GHM
| Defense | $35.3M | 62% |
| Energy And Process | $18.3M | 32% |
| Space | $3.1M | 6% |
