vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and Karman Holdings Inc. (KRMN). Click either name above to swap in a different company.
Karman Holdings Inc. is the larger business by last-quarter revenue ($134.5M vs $79.4M, roughly 1.7× DOMO, INC.). Karman Holdings Inc. runs the higher net margin — 5.7% vs -13.1%, a 18.8% gap on every dollar of revenue. On growth, Karman Holdings Inc. posted the faster year-over-year revenue change (47.4% vs -0.5%). Karman Holdings Inc. produced more free cash flow last quarter ($4.0M vs $1.1M). Over the past eight quarters, Karman Holdings Inc.'s revenue compounded faster (27.3% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Karman Holdings is an American fabricator of space and defense systems based in Huntington Beach, California. The company, which is valued at approximately US$4 billion, recently underwent an initial public offering.
DOMO vs KRMN — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $134.5M |
| Net Profit | $-10.4M | $7.7M |
| Gross Margin | 74.2% | 39.9% |
| Operating Margin | -8.7% | 15.7% |
| Net Margin | -13.1% | 5.7% |
| Revenue YoY | -0.5% | 47.4% |
| Net Profit YoY | 44.6% | 358.3% |
| EPS (diluted) | $-0.25 | $0.06 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $134.5M | ||
| Q3 25 | $79.7M | $121.8M | ||
| Q2 25 | $80.1M | $115.1M | ||
| Q1 25 | $78.8M | $100.1M | ||
| Q4 24 | $79.8M | $91.2M | ||
| Q3 24 | $78.4M | $86.0M | ||
| Q2 24 | $80.1M | $85.0M | ||
| Q1 24 | $80.2M | $83.0M |
| Q4 25 | $-10.4M | $7.7M | ||
| Q3 25 | $-22.9M | $7.6M | ||
| Q2 25 | $-18.1M | $6.8M | ||
| Q1 25 | $-17.7M | $-4.8M | ||
| Q4 24 | $-18.8M | $1.7M | ||
| Q3 24 | $-19.5M | $4.3M | ||
| Q2 24 | $-26.0M | $4.6M | ||
| Q1 24 | $-18.7M | $2.1M |
| Q4 25 | 74.2% | 39.9% | ||
| Q3 25 | 74.8% | 41.0% | ||
| Q2 25 | 74.2% | 40.9% | ||
| Q1 25 | 74.4% | 39.4% | ||
| Q4 24 | 75.0% | 38.1% | ||
| Q3 24 | 74.3% | 39.3% | ||
| Q2 24 | 74.1% | 40.7% | ||
| Q1 24 | 76.3% | 34.9% |
| Q4 25 | -8.7% | 15.7% | ||
| Q3 25 | -9.1% | 17.9% | ||
| Q2 25 | -17.9% | 17.5% | ||
| Q1 25 | -15.6% | 10.0% | ||
| Q4 24 | -13.9% | 15.8% | ||
| Q3 24 | -18.5% | 20.2% | ||
| Q2 24 | -26.8% | 21.5% | ||
| Q1 24 | -16.6% | 16.3% |
| Q4 25 | -13.1% | 5.7% | ||
| Q3 25 | -28.8% | 6.3% | ||
| Q2 25 | -22.5% | 5.9% | ||
| Q1 25 | -22.4% | -4.8% | ||
| Q4 24 | -23.5% | 1.8% | ||
| Q3 24 | -24.9% | 5.0% | ||
| Q2 24 | -32.5% | 5.4% | ||
| Q1 24 | -23.3% | 2.6% |
| Q4 25 | $-0.25 | $0.06 | ||
| Q3 25 | $-0.56 | $0.06 | ||
| Q2 25 | $-0.45 | $0.05 | ||
| Q1 25 | $-0.45 | $-0.04 | ||
| Q4 24 | $-0.48 | $0.01 | ||
| Q3 24 | $-0.51 | $0.03 | ||
| Q2 24 | $-0.69 | $0.03 | ||
| Q1 24 | $-0.51 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $34.0M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $382.7M |
| Total Assets | $201.6M | $1.1B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $34.0M | ||
| Q3 25 | — | $18.7M | ||
| Q2 25 | $47.2M | $27.4M | ||
| Q1 25 | $45.3M | $113.7M | ||
| Q4 24 | — | $11.5M | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $382.7M | ||
| Q3 25 | $-191.5M | $369.1M | ||
| Q2 25 | $-178.7M | $361.5M | ||
| Q1 25 | $-177.2M | $348.9M | ||
| Q4 24 | $-171.2M | $196.0M | ||
| Q3 24 | $-166.4M | $194.1M | ||
| Q2 24 | $-163.5M | $189.6M | ||
| Q1 24 | $-153.5M | $184.8M |
| Q4 25 | $201.6M | $1.1B | ||
| Q3 25 | $195.7M | $968.1M | ||
| Q2 25 | $189.7M | $953.9M | ||
| Q1 25 | $214.3M | $875.4M | ||
| Q4 24 | $190.2M | $774.0M | ||
| Q3 24 | $197.8M | — | ||
| Q2 24 | $204.4M | — | ||
| Q1 24 | $225.7M | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $8.7M |
| Free Cash FlowOCF − Capex | $1.1M | $4.0M |
| FCF MarginFCF / Revenue | 1.4% | 3.0% |
| Capex IntensityCapex / Revenue | 2.9% | 3.5% |
| Cash ConversionOCF / Net Profit | — | 1.13× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-42.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $8.7M | ||
| Q3 25 | $3.4M | $131.0K | ||
| Q2 25 | $4.0M | $-17.4M | ||
| Q1 25 | $8.9M | $-13.6M | ||
| Q4 24 | $-13.7M | — | ||
| Q3 24 | $-6.2M | — | ||
| Q2 24 | $1.9M | — | ||
| Q1 24 | $5.4M | $3.1M |
| Q4 25 | $1.1M | $4.0M | ||
| Q3 25 | $1.0M | $-6.8M | ||
| Q2 25 | $1.0M | $-21.0M | ||
| Q1 25 | $6.7M | $-18.6M | ||
| Q4 24 | $-16.2M | — | ||
| Q3 24 | $-8.4M | — | ||
| Q2 24 | $-625.0K | — | ||
| Q1 24 | $2.9M | $1.5M |
| Q4 25 | 1.4% | 3.0% | ||
| Q3 25 | 1.3% | -5.6% | ||
| Q2 25 | 1.3% | -18.2% | ||
| Q1 25 | 8.5% | -18.6% | ||
| Q4 24 | -20.3% | — | ||
| Q3 24 | -10.7% | — | ||
| Q2 24 | -0.8% | — | ||
| Q1 24 | 3.6% | 1.8% |
| Q4 25 | 2.9% | 3.5% | ||
| Q3 25 | 2.9% | 5.7% | ||
| Q2 25 | 3.7% | 3.2% | ||
| Q1 25 | 2.8% | 5.0% | ||
| Q4 24 | 3.2% | — | ||
| Q3 24 | 2.8% | — | ||
| Q2 24 | 3.2% | — | ||
| Q1 24 | 3.1% | 1.9% |
| Q4 25 | — | 1.13× | ||
| Q3 25 | — | 0.02× | ||
| Q2 25 | — | -2.55× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.45× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
KRMN
| Tactical Missile And Integrated Defense Systems | $50.5M | 38% |
| Hypersonic And Strategic Missile Defense | $48.4M | 36% |
| Space And Launch | $35.7M | 27% |
