vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and Lifeway Foods, Inc. (LWAY). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $55.4M, roughly 1.4× Lifeway Foods, Inc.). Lifeway Foods, Inc. runs the higher net margin — 4.6% vs -13.1%, a 17.7% gap on every dollar of revenue. On growth, Lifeway Foods, Inc. posted the faster year-over-year revenue change (18.0% vs -0.5%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-17.4M). Over the past eight quarters, Lifeway Foods, Inc.'s revenue compounded faster (11.4% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Lifeway Foods is an Illinois-based health food company founded in 1986. They are a leading U.S. supplier of kefir and fermented probiotic products to support the microbiome.
DOMO vs LWAY — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $55.4M |
| Net Profit | $-10.4M | $2.5M |
| Gross Margin | 74.2% | 27.8% |
| Operating Margin | -8.7% | 6.8% |
| Net Margin | -13.1% | 4.6% |
| Revenue YoY | -0.5% | 18.0% |
| Net Profit YoY | 44.6% | 1688.1% |
| EPS (diluted) | $-0.25 | $0.15 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $55.4M | ||
| Q3 25 | $79.7M | $57.1M | ||
| Q2 25 | $80.1M | $53.9M | ||
| Q1 25 | $78.8M | $46.1M | ||
| Q4 24 | $79.8M | $46.9M | ||
| Q3 24 | $78.4M | $46.1M | ||
| Q2 24 | $80.1M | $49.2M | ||
| Q1 24 | $80.2M | $44.6M |
| Q4 25 | $-10.4M | $2.5M | ||
| Q3 25 | $-22.9M | $3.5M | ||
| Q2 25 | $-18.1M | $4.2M | ||
| Q1 25 | $-17.7M | $3.5M | ||
| Q4 24 | $-18.8M | $-160.0K | ||
| Q3 24 | $-19.5M | $3.0M | ||
| Q2 24 | $-26.0M | $3.8M | ||
| Q1 24 | $-18.7M | $2.4M |
| Q4 25 | 74.2% | 27.8% | ||
| Q3 25 | 74.8% | 28.7% | ||
| Q2 25 | 74.2% | 28.6% | ||
| Q1 25 | 74.4% | 23.9% | ||
| Q4 24 | 75.0% | 25.3% | ||
| Q3 24 | 74.3% | 25.7% | ||
| Q2 24 | 74.1% | 27.0% | ||
| Q1 24 | 76.3% | 25.8% |
| Q4 25 | -8.7% | 6.8% | ||
| Q3 25 | -9.1% | 8.8% | ||
| Q2 25 | -17.9% | 10.8% | ||
| Q1 25 | -15.6% | 3.4% | ||
| Q4 24 | -13.9% | 1.5% | ||
| Q3 24 | -18.5% | 9.1% | ||
| Q2 24 | -26.8% | 11.0% | ||
| Q1 24 | -16.6% | 8.0% |
| Q4 25 | -13.1% | 4.6% | ||
| Q3 25 | -28.8% | 6.2% | ||
| Q2 25 | -22.5% | 7.9% | ||
| Q1 25 | -22.4% | 7.7% | ||
| Q4 24 | -23.5% | -0.3% | ||
| Q3 24 | -24.9% | 6.5% | ||
| Q2 24 | -32.5% | 7.7% | ||
| Q1 24 | -23.3% | 5.4% |
| Q4 25 | $-0.25 | $0.15 | ||
| Q3 25 | $-0.56 | $0.23 | ||
| Q2 25 | $-0.45 | $0.28 | ||
| Q1 25 | $-0.45 | $0.23 | ||
| Q4 24 | $-0.48 | $0.00 | ||
| Q3 24 | $-0.51 | $0.19 | ||
| Q2 24 | $-0.69 | $0.25 | ||
| Q1 24 | $-0.51 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $5.6M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $85.8M |
| Total Assets | $201.6M | $105.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $5.6M | ||
| Q3 25 | — | $23.0M | ||
| Q2 25 | $47.2M | $21.2M | ||
| Q1 25 | $45.3M | $19.4M | ||
| Q4 24 | — | $16.7M | ||
| Q3 24 | — | $20.6M | ||
| Q2 24 | $61.2M | $14.6M | ||
| Q1 24 | $60.9M | $12.0M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | $2.5M |
| Q4 25 | $-191.9M | $85.8M | ||
| Q3 25 | $-191.5M | $82.8M | ||
| Q2 25 | $-178.7M | $78.7M | ||
| Q1 25 | $-177.2M | $74.2M | ||
| Q4 24 | $-171.2M | $71.9M | ||
| Q3 24 | $-166.4M | $71.5M | ||
| Q2 24 | $-163.5M | $68.0M | ||
| Q1 24 | $-153.5M | $63.5M |
| Q4 25 | $201.6M | $105.6M | ||
| Q3 25 | $195.7M | $109.5M | ||
| Q2 25 | $189.7M | $98.3M | ||
| Q1 25 | $214.3M | $93.7M | ||
| Q4 24 | $190.2M | $90.5M | ||
| Q3 24 | $197.8M | $91.3M | ||
| Q2 24 | $204.4M | $84.9M | ||
| Q1 24 | $225.7M | $82.8M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.04× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $267.0K |
| Free Cash FlowOCF − Capex | $1.1M | $-17.4M |
| FCF MarginFCF / Revenue | 1.4% | -31.5% |
| Capex IntensityCapex / Revenue | 2.9% | 31.9% |
| Cash ConversionOCF / Net Profit | — | 0.11× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-16.4M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $267.0K | ||
| Q3 25 | $3.4M | $6.9M | ||
| Q2 25 | $4.0M | $3.9M | ||
| Q1 25 | $8.9M | $-150.0K | ||
| Q4 24 | $-13.7M | $-2.6M | ||
| Q3 24 | $-6.2M | $7.5M | ||
| Q2 24 | $1.9M | $6.5M | ||
| Q1 24 | $5.4M | $1.5M |
| Q4 25 | $1.1M | $-17.4M | ||
| Q3 25 | $1.0M | $1.8M | ||
| Q2 25 | $1.0M | $1.6M | ||
| Q1 25 | $6.7M | $-2.4M | ||
| Q4 24 | $-16.2M | $-3.8M | ||
| Q3 24 | $-8.4M | $5.9M | ||
| Q2 24 | $-625.0K | $5.1M | ||
| Q1 24 | $2.9M | $-923.0K |
| Q4 25 | 1.4% | -31.5% | ||
| Q3 25 | 1.3% | 3.1% | ||
| Q2 25 | 1.3% | 3.0% | ||
| Q1 25 | 8.5% | -5.1% | ||
| Q4 24 | -20.3% | -8.2% | ||
| Q3 24 | -10.7% | 12.8% | ||
| Q2 24 | -0.8% | 10.4% | ||
| Q1 24 | 3.6% | -2.1% |
| Q4 25 | 2.9% | 31.9% | ||
| Q3 25 | 2.9% | 9.0% | ||
| Q2 25 | 3.7% | 4.3% | ||
| Q1 25 | 2.8% | 4.8% | ||
| Q4 24 | 3.2% | 2.7% | ||
| Q3 24 | 2.8% | 3.3% | ||
| Q2 24 | 3.2% | 2.9% | ||
| Q1 24 | 3.1% | 5.5% |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 1.96× | ||
| Q2 25 | — | 0.92× | ||
| Q1 25 | — | -0.04× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 2.50× | ||
| Q2 24 | — | 1.73× | ||
| Q1 24 | — | 0.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
LWAY
| Drinkable Kefirotherthan Pro Bugs | $47.8M | 86% |
| Cheese | $4.7M | 8% |
| Cream And Other | $1.7M | 3% |
| Other | $1.2M | 2% |
