vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and MARINE PRODUCTS CORP (MPX). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $64.6M, roughly 1.2× MARINE PRODUCTS CORP). MARINE PRODUCTS CORP runs the higher net margin — 3.7% vs -13.1%, a 16.7% gap on every dollar of revenue. On growth, MARINE PRODUCTS CORP posted the faster year-over-year revenue change (35.0% vs -0.5%). MARINE PRODUCTS CORP produced more free cash flow last quarter ($4.1M vs $1.1M). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -3.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
West Marine is an American company based in Fort Lauderdale, Florida, which operates a chain of boating supply and fishing retail stores. The company has 247 retail stores in North America. West Marine also runs Blue Future a non profit organization. West Marine's flagship store is in Fort Lauderdale. Opened on November 11, 2011, the store is the company's largest at over 50,000 square feet.
DOMO vs MPX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $64.6M |
| Net Profit | $-10.4M | $2.4M |
| Gross Margin | 74.2% | 19.6% |
| Operating Margin | -8.7% | 5.8% |
| Net Margin | -13.1% | 3.7% |
| Revenue YoY | -0.5% | 35.0% |
| Net Profit YoY | 44.6% | -44.6% |
| EPS (diluted) | $-0.25 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $64.6M | ||
| Q3 25 | $79.7M | $53.1M | ||
| Q2 25 | $80.1M | $67.7M | ||
| Q1 25 | $78.8M | $59.0M | ||
| Q4 24 | $79.8M | $47.8M | ||
| Q3 24 | $78.4M | $49.9M | ||
| Q2 24 | $80.1M | $69.5M | ||
| Q1 24 | $80.2M | $69.3M |
| Q4 25 | $-10.4M | $2.4M | ||
| Q3 25 | $-22.9M | $2.6M | ||
| Q2 25 | $-18.1M | $4.2M | ||
| Q1 25 | $-17.7M | $2.2M | ||
| Q4 24 | $-18.8M | $4.3M | ||
| Q3 24 | $-19.5M | $3.4M | ||
| Q2 24 | $-26.0M | $5.6M | ||
| Q1 24 | $-18.7M | $4.6M |
| Q4 25 | 74.2% | 19.6% | ||
| Q3 25 | 74.8% | 19.2% | ||
| Q2 25 | 74.2% | 19.1% | ||
| Q1 25 | 74.4% | 18.6% | ||
| Q4 24 | 75.0% | 19.2% | ||
| Q3 24 | 74.3% | 18.4% | ||
| Q2 24 | 74.1% | 18.9% | ||
| Q1 24 | 76.3% | 20.2% |
| Q4 25 | -8.7% | 5.8% | ||
| Q3 25 | -9.1% | 5.4% | ||
| Q2 25 | -17.9% | 7.1% | ||
| Q1 25 | -15.6% | 4.4% | ||
| Q4 24 | -13.9% | 7.7% | ||
| Q3 24 | -18.5% | 7.2% | ||
| Q2 24 | -26.8% | 8.3% | ||
| Q1 24 | -16.6% | 7.6% |
| Q4 25 | -13.1% | 3.7% | ||
| Q3 25 | -28.8% | 5.0% | ||
| Q2 25 | -22.5% | 6.1% | ||
| Q1 25 | -22.4% | 3.7% | ||
| Q4 24 | -23.5% | 8.9% | ||
| Q3 24 | -24.9% | 6.8% | ||
| Q2 24 | -32.5% | 8.0% | ||
| Q1 24 | -23.3% | 6.6% |
| Q4 25 | $-0.25 | $0.07 | ||
| Q3 25 | $-0.56 | $0.07 | ||
| Q2 25 | $-0.45 | $0.12 | ||
| Q1 25 | $-0.45 | $0.06 | ||
| Q4 24 | $-0.48 | $0.13 | ||
| Q3 24 | $-0.51 | $0.10 | ||
| Q2 24 | $-0.69 | $0.14 | ||
| Q1 24 | $-0.51 | $0.13 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $125.0M |
| Total Assets | $201.6M | $147.2M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $125.0M | ||
| Q3 25 | $-191.5M | $126.3M | ||
| Q2 25 | $-178.7M | $127.2M | ||
| Q1 25 | $-177.2M | $126.4M | ||
| Q4 24 | $-171.2M | $129.0M | ||
| Q3 24 | $-166.4M | $128.8M | ||
| Q2 24 | $-163.5M | $129.3M | ||
| Q1 24 | $-153.5M | $151.4M |
| Q4 25 | $201.6M | $147.2M | ||
| Q3 25 | $195.7M | $179.5M | ||
| Q2 25 | $189.7M | $173.2M | ||
| Q1 25 | $214.3M | $182.9M | ||
| Q4 24 | $190.2M | $171.2M | ||
| Q3 24 | $197.8M | $176.3M | ||
| Q2 24 | $204.4M | $175.7M | ||
| Q1 24 | $225.7M | $204.0M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $4.7M |
| Free Cash FlowOCF − Capex | $1.1M | $4.1M |
| FCF MarginFCF / Revenue | 1.4% | 6.4% |
| Capex IntensityCapex / Revenue | 2.9% | 0.9% |
| Cash ConversionOCF / Net Profit | — | 2.00× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $14.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $4.7M | ||
| Q3 25 | $3.4M | $2.6M | ||
| Q2 25 | $4.0M | $-1.6M | ||
| Q1 25 | $8.9M | $10.8M | ||
| Q4 24 | $-13.7M | $4.6M | ||
| Q3 24 | $-6.2M | $5.1M | ||
| Q2 24 | $1.9M | $3.8M | ||
| Q1 24 | $5.4M | $15.9M |
| Q4 25 | $1.1M | $4.1M | ||
| Q3 25 | $1.0M | $2.1M | ||
| Q2 25 | $1.0M | $-2.0M | ||
| Q1 25 | $6.7M | $10.7M | ||
| Q4 24 | $-16.2M | $3.6M | ||
| Q3 24 | $-8.4M | $3.2M | ||
| Q2 24 | $-625.0K | $3.0M | ||
| Q1 24 | $2.9M | $15.0M |
| Q4 25 | 1.4% | 6.4% | ||
| Q3 25 | 1.3% | 4.0% | ||
| Q2 25 | 1.3% | -3.0% | ||
| Q1 25 | 8.5% | 18.1% | ||
| Q4 24 | -20.3% | 7.6% | ||
| Q3 24 | -10.7% | 6.5% | ||
| Q2 24 | -0.8% | 4.4% | ||
| Q1 24 | 3.6% | 21.7% |
| Q4 25 | 2.9% | 0.9% | ||
| Q3 25 | 2.9% | 0.8% | ||
| Q2 25 | 3.7% | 0.6% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 3.2% | 2.1% | ||
| Q3 24 | 2.8% | 3.8% | ||
| Q2 24 | 3.2% | 1.1% | ||
| Q1 24 | 3.1% | 1.3% |
| Q4 25 | — | 2.00× | ||
| Q3 25 | — | 0.97× | ||
| Q2 25 | — | -0.39× | ||
| Q1 25 | — | 4.88× | ||
| Q4 24 | — | 1.09× | ||
| Q3 24 | — | 1.51× | ||
| Q2 24 | — | 0.68× | ||
| Q1 24 | — | 3.46× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
MPX
| Boats And Accessories | $63.4M | 98% |
| Parts | $1.1M | 2% |
