vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and NICOLET BANKSHARES INC (NIC). Click either name above to swap in a different company.
NICOLET BANKSHARES INC is the larger business by last-quarter revenue ($104.0M vs $79.4M, roughly 1.3× DOMO, INC.). NICOLET BANKSHARES INC runs the higher net margin — 38.8% vs -13.1%, a 51.9% gap on every dollar of revenue. On growth, NICOLET BANKSHARES INC posted the faster year-over-year revenue change (12.5% vs -0.5%). NICOLET BANKSHARES INC produced more free cash flow last quarter ($149.4M vs $1.1M). Over the past eight quarters, NICOLET BANKSHARES INC's revenue compounded faster (12.5% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Nicolet Bankshares, Inc. is a U.S. regional bank holding company based in Green Bay, Wisconsin. They are the parent company of Nicolet National Bank, the second largest Wisconsin-based bank.
DOMO vs NIC — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $104.0M |
| Net Profit | $-10.4M | $40.3M |
| Gross Margin | 74.2% | — |
| Operating Margin | -8.7% | 48.3% |
| Net Margin | -13.1% | 38.8% |
| Revenue YoY | -0.5% | 12.5% |
| Net Profit YoY | 44.6% | 16.9% |
| EPS (diluted) | $-0.25 | $2.63 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $104.0M | ||
| Q3 25 | $79.7M | $102.9M | ||
| Q2 25 | $80.1M | $95.7M | ||
| Q1 25 | $78.8M | $89.4M | ||
| Q4 24 | $79.8M | $92.4M | ||
| Q3 24 | $78.4M | $90.7M | ||
| Q2 24 | $80.1M | $85.0M | ||
| Q1 24 | $80.2M | $82.2M |
| Q4 25 | $-10.4M | $40.3M | ||
| Q3 25 | $-22.9M | $41.7M | ||
| Q2 25 | $-18.1M | $36.0M | ||
| Q1 25 | $-17.7M | $32.6M | ||
| Q4 24 | $-18.8M | $34.5M | ||
| Q3 24 | $-19.5M | $32.5M | ||
| Q2 24 | $-26.0M | $29.3M | ||
| Q1 24 | $-18.7M | $27.8M |
| Q4 25 | 74.2% | — | ||
| Q3 25 | 74.8% | — | ||
| Q2 25 | 74.2% | — | ||
| Q1 25 | 74.4% | — | ||
| Q4 24 | 75.0% | — | ||
| Q3 24 | 74.3% | — | ||
| Q2 24 | 74.1% | — | ||
| Q1 24 | 76.3% | — |
| Q4 25 | -8.7% | 48.3% | ||
| Q3 25 | -9.1% | 50.4% | ||
| Q2 25 | -17.9% | 46.8% | ||
| Q1 25 | -15.6% | 44.9% | ||
| Q4 24 | -13.9% | 46.8% | ||
| Q3 24 | -18.5% | 45.0% | ||
| Q2 24 | -26.8% | 43.3% | ||
| Q1 24 | -16.6% | 41.8% |
| Q4 25 | -13.1% | 38.8% | ||
| Q3 25 | -28.8% | 40.6% | ||
| Q2 25 | -22.5% | 37.6% | ||
| Q1 25 | -22.4% | 36.4% | ||
| Q4 24 | -23.5% | 37.3% | ||
| Q3 24 | -24.9% | 35.8% | ||
| Q2 24 | -32.5% | 34.5% | ||
| Q1 24 | -23.3% | 33.8% |
| Q4 25 | $-0.25 | $2.63 | ||
| Q3 25 | $-0.56 | $2.73 | ||
| Q2 25 | $-0.45 | $2.34 | ||
| Q1 25 | $-0.45 | $2.08 | ||
| Q4 24 | $-0.48 | $2.21 | ||
| Q3 24 | $-0.51 | $2.10 | ||
| Q2 24 | $-0.69 | $1.92 | ||
| Q1 24 | $-0.51 | $1.82 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $124.2M | $134.9M |
| Stockholders' EquityBook value | $-191.9M | $1.3B |
| Total Assets | $201.6M | $9.2B |
| Debt / EquityLower = less leverage | — | 0.11× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | $47.2M | — | ||
| Q1 25 | $45.3M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | $61.2M | — | ||
| Q1 24 | $60.9M | — |
| Q4 25 | $124.2M | $134.9M | ||
| Q3 25 | $121.9M | $134.6M | ||
| Q2 25 | $119.7M | $134.3M | ||
| Q1 25 | $117.7M | $156.6M | ||
| Q4 24 | $115.6M | $161.4M | ||
| Q3 24 | $115.2M | $161.2M | ||
| Q2 24 | $114.1M | $162.4M | ||
| Q1 24 | $113.5M | $162.3M |
| Q4 25 | $-191.9M | $1.3B | ||
| Q3 25 | $-191.5M | $1.2B | ||
| Q2 25 | $-178.7M | $1.2B | ||
| Q1 25 | $-177.2M | $1.2B | ||
| Q4 24 | $-171.2M | $1.2B | ||
| Q3 24 | $-166.4M | $1.1B | ||
| Q2 24 | $-163.5M | $1.1B | ||
| Q1 24 | $-153.5M | $1.1B |
| Q4 25 | $201.6M | $9.2B | ||
| Q3 25 | $195.7M | $9.0B | ||
| Q2 25 | $189.7M | $8.9B | ||
| Q1 25 | $214.3M | $9.0B | ||
| Q4 24 | $190.2M | $8.8B | ||
| Q3 24 | $197.8M | $8.6B | ||
| Q2 24 | $204.4M | $8.6B | ||
| Q1 24 | $225.7M | $8.4B |
| Q4 25 | — | 0.11× | ||
| Q3 25 | — | 0.11× | ||
| Q2 25 | — | 0.11× | ||
| Q1 25 | — | 0.13× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.14× | ||
| Q2 24 | — | 0.15× | ||
| Q1 24 | — | 0.15× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $153.5M |
| Free Cash FlowOCF − Capex | $1.1M | $149.4M |
| FCF MarginFCF / Revenue | 1.4% | 143.7% |
| Capex IntensityCapex / Revenue | 2.9% | 3.9% |
| Cash ConversionOCF / Net Profit | — | 3.81× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $275.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $153.5M | ||
| Q3 25 | $3.4M | $45.9M | ||
| Q2 25 | $4.0M | $38.9M | ||
| Q1 25 | $8.9M | $41.8M | ||
| Q4 24 | $-13.7M | $133.7M | ||
| Q3 24 | $-6.2M | $39.6M | ||
| Q2 24 | $1.9M | $37.3M | ||
| Q1 24 | $5.4M | $23.4M |
| Q4 25 | $1.1M | $149.4M | ||
| Q3 25 | $1.0M | $45.9M | ||
| Q2 25 | $1.0M | $38.4M | ||
| Q1 25 | $6.7M | $41.3M | ||
| Q4 24 | $-16.2M | $116.8M | ||
| Q3 24 | $-8.4M | $34.7M | ||
| Q2 24 | $-625.0K | $34.4M | ||
| Q1 24 | $2.9M | $20.1M |
| Q4 25 | 1.4% | 143.7% | ||
| Q3 25 | 1.3% | 44.6% | ||
| Q2 25 | 1.3% | 40.1% | ||
| Q1 25 | 8.5% | 46.2% | ||
| Q4 24 | -20.3% | 126.4% | ||
| Q3 24 | -10.7% | 38.3% | ||
| Q2 24 | -0.8% | 40.5% | ||
| Q1 24 | 3.6% | 24.4% |
| Q4 25 | 2.9% | 3.9% | ||
| Q3 25 | 2.9% | 0.0% | ||
| Q2 25 | 3.7% | 0.6% | ||
| Q1 25 | 2.8% | 0.5% | ||
| Q4 24 | 3.2% | 18.3% | ||
| Q3 24 | 2.8% | 5.4% | ||
| Q2 24 | 3.2% | 3.5% | ||
| Q1 24 | 3.1% | 4.0% |
| Q4 25 | — | 3.81× | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 1.08× | ||
| Q1 25 | — | 1.28× | ||
| Q4 24 | — | 3.88× | ||
| Q3 24 | — | 1.22× | ||
| Q2 24 | — | 1.28× | ||
| Q1 24 | — | 0.84× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
NIC
Segment breakdown not available.
