vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and NPK International Inc. (NPKI). Click either name above to swap in a different company.
DOMO, INC. is the larger business by last-quarter revenue ($79.4M vs $75.2M, roughly 1.1× NPK International Inc.). On growth, NPK International Inc. posted the faster year-over-year revenue change (30.7% vs -0.5%). NPK International Inc. produced more free cash flow last quarter ($5.8M vs $1.1M). Over the past eight quarters, NPK International Inc.'s revenue compounded faster (23.9% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
DOMO vs NPKI — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $75.2M |
| Net Profit | $-10.4M | — |
| Gross Margin | 74.2% | 37.7% |
| Operating Margin | -8.7% | 16.7% |
| Net Margin | -13.1% | — |
| Revenue YoY | -0.5% | 30.7% |
| Net Profit YoY | 44.6% | — |
| EPS (diluted) | $-0.25 | $0.17 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $75.2M | ||
| Q3 25 | $79.7M | $68.8M | ||
| Q2 25 | $80.1M | $68.2M | ||
| Q1 25 | $78.8M | $64.8M | ||
| Q4 24 | $79.8M | $57.5M | ||
| Q3 24 | $78.4M | $44.2M | ||
| Q2 24 | $80.1M | $66.8M | ||
| Q1 24 | $80.2M | $49.0M |
| Q4 25 | $-10.4M | — | ||
| Q3 25 | $-22.9M | $5.7M | ||
| Q2 25 | $-18.1M | $8.7M | ||
| Q1 25 | $-17.7M | $10.0M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $-174.3M | ||
| Q2 24 | $-26.0M | $8.0M | ||
| Q1 24 | $-18.7M | $7.3M |
| Q4 25 | 74.2% | 37.7% | ||
| Q3 25 | 74.8% | 31.9% | ||
| Q2 25 | 74.2% | 36.9% | ||
| Q1 25 | 74.4% | 39.0% | ||
| Q4 24 | 75.0% | 39.2% | ||
| Q3 24 | 74.3% | 27.5% | ||
| Q2 24 | 74.1% | 37.2% | ||
| Q1 24 | 76.3% | 36.0% |
| Q4 25 | -8.7% | 16.7% | ||
| Q3 25 | -9.1% | 13.2% | ||
| Q2 25 | -17.9% | 17.0% | ||
| Q1 25 | -15.6% | 20.9% | ||
| Q4 24 | -13.9% | 20.2% | ||
| Q3 24 | -18.5% | 2.8% | ||
| Q2 24 | -26.8% | 18.7% | ||
| Q1 24 | -16.6% | 14.2% |
| Q4 25 | -13.1% | — | ||
| Q3 25 | -28.8% | 8.2% | ||
| Q2 25 | -22.5% | 12.7% | ||
| Q1 25 | -22.4% | 15.4% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | -394.3% | ||
| Q2 24 | -32.5% | 12.0% | ||
| Q1 24 | -23.3% | 14.9% |
| Q4 25 | $-0.25 | $0.17 | ||
| Q3 25 | $-0.56 | $0.07 | ||
| Q2 25 | $-0.45 | $0.10 | ||
| Q1 25 | $-0.45 | $0.11 | ||
| Q4 24 | $-0.48 | $0.10 | ||
| Q3 24 | $-0.51 | $-1.99 | ||
| Q2 24 | $-0.69 | $0.09 | ||
| Q1 24 | $-0.51 | $0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $5.1M |
| Total DebtLower is stronger | $124.2M | $16.9M |
| Stockholders' EquityBook value | $-191.9M | $351.2M |
| Total Assets | $201.6M | $441.8M |
| Debt / EquityLower = less leverage | — | 0.05× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $5.1M | ||
| Q3 25 | — | $35.6M | ||
| Q2 25 | $47.2M | $26.0M | ||
| Q1 25 | $45.3M | $20.8M | ||
| Q4 24 | — | $17.8M | ||
| Q3 24 | — | $42.9M | ||
| Q2 24 | $61.2M | $35.1M | ||
| Q1 24 | $60.9M | $37.7M |
| Q4 25 | $124.2M | $16.9M | ||
| Q3 25 | $121.9M | $9.5M | ||
| Q2 25 | $119.7M | $9.3M | ||
| Q1 25 | $117.7M | $8.1M | ||
| Q4 24 | $115.6M | $7.7M | ||
| Q3 24 | $115.2M | $14.0M | ||
| Q2 24 | $114.1M | $58.0M | ||
| Q1 24 | $113.5M | $77.4M |
| Q4 25 | $-191.9M | $351.2M | ||
| Q3 25 | $-191.5M | $333.9M | ||
| Q2 25 | $-178.7M | $328.8M | ||
| Q1 25 | $-177.2M | $326.9M | ||
| Q4 24 | $-171.2M | $326.5M | ||
| Q3 24 | $-166.4M | $316.5M | ||
| Q2 24 | $-163.5M | $426.6M | ||
| Q1 24 | $-153.5M | $421.6M |
| Q4 25 | $201.6M | $441.8M | ||
| Q3 25 | $195.7M | $404.5M | ||
| Q2 25 | $189.7M | $393.7M | ||
| Q1 25 | $214.3M | $390.0M | ||
| Q4 24 | $190.2M | $393.7M | ||
| Q3 24 | $197.8M | $389.6M | ||
| Q2 24 | $204.4M | $624.8M | ||
| Q1 24 | $225.7M | $640.8M |
| Q4 25 | — | 0.05× | ||
| Q3 25 | — | 0.03× | ||
| Q2 25 | — | 0.03× | ||
| Q1 25 | — | 0.02× | ||
| Q4 24 | — | 0.02× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.18× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $18.0M |
| Free Cash FlowOCF − Capex | $1.1M | $5.8M |
| FCF MarginFCF / Revenue | 1.4% | 7.6% |
| Capex IntensityCapex / Revenue | 2.9% | 16.3% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $26.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $18.0M | ||
| Q3 25 | $3.4M | $24.7M | ||
| Q2 25 | $4.0M | $21.4M | ||
| Q1 25 | $8.9M | $8.8M | ||
| Q4 24 | $-13.7M | $-4.1M | ||
| Q3 24 | $-6.2M | $2.8M | ||
| Q2 24 | $1.9M | $27.6M | ||
| Q1 24 | $5.4M | $11.9M |
| Q4 25 | $1.1M | $5.8M | ||
| Q3 25 | $1.0M | $12.0M | ||
| Q2 25 | $1.0M | $9.7M | ||
| Q1 25 | $6.7M | $-1.2M | ||
| Q4 24 | $-16.2M | $-17.7M | ||
| Q3 24 | $-8.4M | $-6.7M | ||
| Q2 24 | $-625.0K | $21.0M | ||
| Q1 24 | $2.9M | $-1.9M |
| Q4 25 | 1.4% | 7.6% | ||
| Q3 25 | 1.3% | 17.4% | ||
| Q2 25 | 1.3% | 14.3% | ||
| Q1 25 | 8.5% | -1.8% | ||
| Q4 24 | -20.3% | -30.8% | ||
| Q3 24 | -10.7% | -15.2% | ||
| Q2 24 | -0.8% | 31.4% | ||
| Q1 24 | 3.6% | -3.9% |
| Q4 25 | 2.9% | 16.3% | ||
| Q3 25 | 2.9% | 18.5% | ||
| Q2 25 | 3.7% | 17.1% | ||
| Q1 25 | 2.8% | 15.5% | ||
| Q4 24 | 3.2% | 23.6% | ||
| Q3 24 | 2.8% | 21.4% | ||
| Q2 24 | 3.2% | 9.9% | ||
| Q1 24 | 3.1% | 28.3% |
| Q4 25 | — | — | ||
| Q3 25 | — | 4.37× | ||
| Q2 25 | — | 2.47× | ||
| Q1 25 | — | 0.88× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 3.43× | ||
| Q1 24 | — | 1.64× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
NPKI
| Rental Revenue | $34.8M | 46% |
| Products | $25.5M | 34% |
| Services | $14.9M | 20% |
