vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and NOVAVAX INC (NVAX). Click either name above to swap in a different company.
NOVAVAX INC is the larger business by last-quarter revenue ($147.3M vs $79.4M, roughly 1.9× DOMO, INC.). NOVAVAX INC runs the higher net margin — 11.9% vs -13.1%, a 25.0% gap on every dollar of revenue. On growth, NOVAVAX INC posted the faster year-over-year revenue change (66.8% vs -0.5%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-41.6M). Over the past eight quarters, NOVAVAX INC's revenue compounded faster (25.3% CAGR vs -0.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
Novavax, Inc., based in Gaithersburg, Maryland, develops vaccines to counter infectious diseases. The company developed the Novavax COVID-19 vaccine, now commercialized by Sanofi. The company also develops vaccines for influenza, respiratory syncytial virus (RSV), avian flu, shingles, Clostridioides difficile, and malaria.
DOMO vs NVAX — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $147.3M |
| Net Profit | $-10.4M | $17.5M |
| Gross Margin | 74.2% | 85.0% |
| Operating Margin | -8.7% | 9.7% |
| Net Margin | -13.1% | 11.9% |
| Revenue YoY | -0.5% | 66.8% |
| Net Profit YoY | 44.6% | 121.6% |
| EPS (diluted) | $-0.25 | $0.28 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $147.3M | ||
| Q3 25 | $79.7M | $70.4M | ||
| Q2 25 | $80.1M | $239.2M | ||
| Q1 25 | $78.8M | $666.5M | ||
| Q4 24 | $79.8M | $88.3M | ||
| Q3 24 | $78.4M | $84.5M | ||
| Q2 24 | $80.1M | $415.5M | ||
| Q1 24 | $80.2M | $93.9M |
| Q4 25 | $-10.4M | $17.5M | ||
| Q3 25 | $-22.9M | $-202.4M | ||
| Q2 25 | $-18.1M | $106.5M | ||
| Q1 25 | $-17.7M | $518.6M | ||
| Q4 24 | $-18.8M | — | ||
| Q3 24 | $-19.5M | $-121.3M | ||
| Q2 24 | $-26.0M | $162.4M | ||
| Q1 24 | $-18.7M | $-147.6M |
| Q4 25 | 74.2% | 85.0% | ||
| Q3 25 | 74.8% | 69.5% | ||
| Q2 25 | 74.2% | 93.6% | ||
| Q1 25 | 74.4% | 97.9% | ||
| Q4 24 | 75.0% | 58.5% | ||
| Q3 24 | 74.3% | 28.3% | ||
| Q2 24 | 74.1% | 88.9% | ||
| Q1 24 | 76.3% | 36.9% |
| Q4 25 | -8.7% | 9.7% | ||
| Q3 25 | -9.1% | -252.7% | ||
| Q2 25 | -17.9% | 42.2% | ||
| Q1 25 | -15.6% | 77.4% | ||
| Q4 24 | -13.9% | — | ||
| Q3 24 | -18.5% | -158.6% | ||
| Q2 24 | -26.8% | 38.7% | ||
| Q1 24 | -16.6% | -154.3% |
| Q4 25 | -13.1% | 11.9% | ||
| Q3 25 | -28.8% | -287.3% | ||
| Q2 25 | -22.5% | 44.5% | ||
| Q1 25 | -22.4% | 77.8% | ||
| Q4 24 | -23.5% | — | ||
| Q3 24 | -24.9% | -143.5% | ||
| Q2 24 | -32.5% | 39.1% | ||
| Q1 24 | -23.3% | -157.2% |
| Q4 25 | $-0.25 | $0.28 | ||
| Q3 25 | $-0.56 | $-1.25 | ||
| Q2 25 | $-0.45 | $0.62 | ||
| Q1 25 | $-0.45 | $2.93 | ||
| Q4 24 | $-0.48 | — | ||
| Q3 24 | $-0.51 | $-0.76 | ||
| Q2 24 | $-0.69 | $0.99 | ||
| Q1 24 | $-0.51 | $-1.05 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $735.1M |
| Total DebtLower is stronger | $124.2M | — |
| Stockholders' EquityBook value | $-191.9M | $-127.8M |
| Total Assets | $201.6M | $1.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $735.1M | ||
| Q3 25 | — | $762.9M | ||
| Q2 25 | $47.2M | $612.3M | ||
| Q1 25 | $45.3M | $731.5M | ||
| Q4 24 | — | $923.1M | ||
| Q3 24 | — | $909.5M | ||
| Q2 24 | $61.2M | $1.0B | ||
| Q1 24 | $60.9M | $480.6M |
| Q4 25 | $124.2M | — | ||
| Q3 25 | $121.9M | — | ||
| Q2 25 | $119.7M | — | ||
| Q1 25 | $117.7M | — | ||
| Q4 24 | $115.6M | — | ||
| Q3 24 | $115.2M | — | ||
| Q2 24 | $114.1M | — | ||
| Q1 24 | $113.5M | — |
| Q4 25 | $-191.9M | $-127.8M | ||
| Q3 25 | $-191.5M | $-156.7M | ||
| Q2 25 | $-178.7M | $37.6M | ||
| Q1 25 | $-177.2M | $-75.6M | ||
| Q4 24 | $-171.2M | $-623.8M | ||
| Q3 24 | $-166.4M | $-526.4M | ||
| Q2 24 | $-163.5M | $-431.7M | ||
| Q1 24 | $-153.5M | $-867.1M |
| Q4 25 | $201.6M | $1.2B | ||
| Q3 25 | $195.7M | $1.2B | ||
| Q2 25 | $189.7M | $1.3B | ||
| Q1 25 | $214.3M | $1.3B | ||
| Q4 24 | $190.2M | $1.6B | ||
| Q3 24 | $197.8M | $1.7B | ||
| Q2 24 | $204.4M | $1.8B | ||
| Q1 24 | $225.7M | $1.4B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-39.5M |
| Free Cash FlowOCF − Capex | $1.1M | $-41.6M |
| FCF MarginFCF / Revenue | 1.4% | -28.2% |
| Capex IntensityCapex / Revenue | 2.9% | 1.4% |
| Cash ConversionOCF / Net Profit | — | -2.25× |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-250.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $-39.5M | ||
| Q3 25 | $3.4M | $107.8M | ||
| Q2 25 | $4.0M | $-127.5M | ||
| Q1 25 | $8.9M | $-185.5M | ||
| Q4 24 | $-13.7M | $-87.3M | ||
| Q3 24 | $-6.2M | $-144.8M | ||
| Q2 24 | $1.9M | $314.3M | ||
| Q1 24 | $5.4M | $-83.6M |
| Q4 25 | $1.1M | $-41.6M | ||
| Q3 25 | $1.0M | $105.8M | ||
| Q2 25 | $1.0M | $-127.7M | ||
| Q1 25 | $6.7M | $-186.7M | ||
| Q4 24 | $-16.2M | $-100.3M | ||
| Q3 24 | $-8.4M | $-146.2M | ||
| Q2 24 | $-625.0K | $311.4M | ||
| Q1 24 | $2.9M | $-90.4M |
| Q4 25 | 1.4% | -28.2% | ||
| Q3 25 | 1.3% | 150.2% | ||
| Q2 25 | 1.3% | -53.4% | ||
| Q1 25 | 8.5% | -28.0% | ||
| Q4 24 | -20.3% | -113.6% | ||
| Q3 24 | -10.7% | -173.0% | ||
| Q2 24 | -0.8% | 74.9% | ||
| Q1 24 | 3.6% | -96.4% |
| Q4 25 | 2.9% | 1.4% | ||
| Q3 25 | 2.9% | 2.9% | ||
| Q2 25 | 3.7% | 0.1% | ||
| Q1 25 | 2.8% | 0.2% | ||
| Q4 24 | 3.2% | 14.8% | ||
| Q3 24 | 2.8% | 1.6% | ||
| Q2 24 | 3.2% | 0.7% | ||
| Q1 24 | 3.1% | 7.3% |
| Q4 25 | — | -2.25× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | -1.20× | ||
| Q1 25 | — | -0.36× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.94× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
NVAX
| Licensing Royalties And Other | $107.9M | 73% |
| Products | $39.2M | 27% |
