vs
Side-by-side financial comparison of DOMO, INC. (DOMO) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $79.4M, roughly 1.9× DOMO, INC.). DOMO, INC. runs the higher net margin — -13.1% vs -21.1%, a 8.0% gap on every dollar of revenue. On growth, DOMO, INC. posted the faster year-over-year revenue change (-0.5% vs -19.2%). DOMO, INC. produced more free cash flow last quarter ($1.1M vs $-28.6M). Over the past eight quarters, DOMO, INC.'s revenue compounded faster (-0.5% CAGR vs -7.5%).
Domo, Inc. is an American cloud software company based in American Fork, Utah, United States. It specializes in artificial intelligence, business intelligence, and data visualization and is designed to provide real-time access to business data for decision makers across the company with minimal IT involvement. It is a Software-as-a-Service (SaaS) venture.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
DOMO vs OPK — Head-to-Head
Income Statement — Q3 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $79.4M | $148.5M |
| Net Profit | $-10.4M | $-31.3M |
| Gross Margin | 74.2% | 43.1% |
| Operating Margin | -8.7% | -25.8% |
| Net Margin | -13.1% | -21.1% |
| Revenue YoY | -0.5% | -19.2% |
| Net Profit YoY | 44.6% | -322.8% |
| EPS (diluted) | $-0.25 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $79.4M | $148.5M | ||
| Q3 25 | $79.7M | $151.7M | ||
| Q2 25 | $80.1M | $156.8M | ||
| Q1 25 | $78.8M | $150.0M | ||
| Q4 24 | $79.8M | $183.6M | ||
| Q3 24 | $78.4M | $173.6M | ||
| Q2 24 | $80.1M | $182.2M | ||
| Q1 24 | $80.2M | $173.7M |
| Q4 25 | $-10.4M | $-31.3M | ||
| Q3 25 | $-22.9M | $21.6M | ||
| Q2 25 | $-18.1M | $-148.4M | ||
| Q1 25 | $-17.7M | $-67.6M | ||
| Q4 24 | $-18.8M | $14.0M | ||
| Q3 24 | $-19.5M | $24.9M | ||
| Q2 24 | $-26.0M | $-10.3M | ||
| Q1 24 | $-18.7M | $-81.8M |
| Q4 25 | 74.2% | 43.1% | ||
| Q3 25 | 74.8% | 32.9% | ||
| Q2 25 | 74.2% | 31.5% | ||
| Q1 25 | 74.4% | 28.4% | ||
| Q4 24 | 75.0% | 46.1% | ||
| Q3 24 | 74.3% | 23.1% | ||
| Q2 24 | 74.1% | 28.4% | ||
| Q1 24 | 76.3% | 24.2% |
| Q4 25 | -8.7% | -25.8% | ||
| Q3 25 | -9.1% | 31.7% | ||
| Q2 25 | -17.9% | -38.3% | ||
| Q1 25 | -15.6% | -44.8% | ||
| Q4 24 | -13.9% | -18.0% | ||
| Q3 24 | -18.5% | 8.2% | ||
| Q2 24 | -26.8% | -33.9% | ||
| Q1 24 | -16.6% | -41.2% |
| Q4 25 | -13.1% | -21.1% | ||
| Q3 25 | -28.8% | 14.3% | ||
| Q2 25 | -22.5% | -94.7% | ||
| Q1 25 | -22.4% | -45.1% | ||
| Q4 24 | -23.5% | 7.6% | ||
| Q3 24 | -24.9% | 14.3% | ||
| Q2 24 | -32.5% | -5.7% | ||
| Q1 24 | -23.3% | -47.1% |
| Q4 25 | $-0.25 | $-0.04 | ||
| Q3 25 | $-0.56 | $0.03 | ||
| Q2 25 | $-0.45 | $-0.19 | ||
| Q1 25 | $-0.45 | $-0.10 | ||
| Q4 24 | $-0.48 | $0.02 | ||
| Q3 24 | $-0.51 | $0.03 | ||
| Q2 24 | $-0.69 | $-0.01 | ||
| Q1 24 | $-0.51 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $364.4M |
| Total DebtLower is stronger | $124.2M | $344.0M |
| Stockholders' EquityBook value | $-191.9M | $1.3B |
| Total Assets | $201.6M | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $364.4M | ||
| Q3 25 | — | $412.0M | ||
| Q2 25 | $47.2M | $267.3M | ||
| Q1 25 | $45.3M | $428.8M | ||
| Q4 24 | — | $426.6M | ||
| Q3 24 | — | $400.1M | ||
| Q2 24 | $61.2M | $40.6M | ||
| Q1 24 | $60.9M | $75.6M |
| Q4 25 | $124.2M | $344.0M | ||
| Q3 25 | $121.9M | $344.2M | ||
| Q2 25 | $119.7M | $343.3M | ||
| Q1 25 | $117.7M | $439.2M | ||
| Q4 24 | $115.6M | $437.2M | ||
| Q3 24 | $115.2M | $441.0M | ||
| Q2 24 | $114.1M | $201.9M | ||
| Q1 24 | $113.5M | $350.1M |
| Q4 25 | $-191.9M | $1.3B | ||
| Q3 25 | $-191.5M | $1.3B | ||
| Q2 25 | $-178.7M | $1.3B | ||
| Q1 25 | $-177.2M | $1.3B | ||
| Q4 24 | $-171.2M | $1.4B | ||
| Q3 24 | $-166.4M | $1.4B | ||
| Q2 24 | $-163.5M | $1.4B | ||
| Q1 24 | $-153.5M | $1.3B |
| Q4 25 | $201.6M | $1.9B | ||
| Q3 25 | $195.7M | $2.0B | ||
| Q2 25 | $189.7M | $2.0B | ||
| Q1 25 | $214.3M | $2.1B | ||
| Q4 24 | $190.2M | $2.2B | ||
| Q3 24 | $197.8M | $2.3B | ||
| Q2 24 | $204.4M | $2.0B | ||
| Q1 24 | $225.7M | $2.0B |
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $3.4M | $-25.9M |
| Free Cash FlowOCF − Capex | $1.1M | $-28.6M |
| FCF MarginFCF / Revenue | 1.4% | -19.3% |
| Capex IntensityCapex / Revenue | 2.9% | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $9.9M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $3.4M | $-25.9M | ||
| Q3 25 | $3.4M | $-34.6M | ||
| Q2 25 | $4.0M | $-83.4M | ||
| Q1 25 | $8.9M | $-34.6M | ||
| Q4 24 | $-13.7M | $-44.4M | ||
| Q3 24 | $-6.2M | $-77.1M | ||
| Q2 24 | $1.9M | $-26.4M | ||
| Q1 24 | $5.4M | $-35.6M |
| Q4 25 | $1.1M | $-28.6M | ||
| Q3 25 | $1.0M | $-37.8M | ||
| Q2 25 | $1.0M | $-86.7M | ||
| Q1 25 | $6.7M | $-37.7M | ||
| Q4 24 | $-16.2M | $-49.8M | ||
| Q3 24 | $-8.4M | $-85.0M | ||
| Q2 24 | $-625.0K | $-33.7M | ||
| Q1 24 | $2.9M | $-40.0M |
| Q4 25 | 1.4% | -19.3% | ||
| Q3 25 | 1.3% | -24.9% | ||
| Q2 25 | 1.3% | -55.3% | ||
| Q1 25 | 8.5% | -25.2% | ||
| Q4 24 | -20.3% | -27.1% | ||
| Q3 24 | -10.7% | -49.0% | ||
| Q2 24 | -0.8% | -18.5% | ||
| Q1 24 | 3.6% | -23.0% |
| Q4 25 | 2.9% | 1.8% | ||
| Q3 25 | 2.9% | 2.1% | ||
| Q2 25 | 3.7% | 2.1% | ||
| Q1 25 | 2.8% | 2.1% | ||
| Q4 24 | 3.2% | 2.9% | ||
| Q3 24 | 2.8% | 4.6% | ||
| Q2 24 | 3.2% | 4.0% | ||
| Q1 24 | 3.1% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | -1.60× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.17× | ||
| Q3 24 | — | -3.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOMO
| Subscription | $71.9M | 91% |
| Professional Servicesand Other | $7.5M | 9% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
