vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and ESCO TECHNOLOGIES INC (ESE). Click either name above to swap in a different company.
ESCO TECHNOLOGIES INC is the larger business by last-quarter revenue ($289.7M vs $245.4M, roughly 1.2× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 9.9%, a 18.0% gap on every dollar of revenue. On growth, ESCO TECHNOLOGIES INC posted the faster year-over-year revenue change (17.3% vs 0.9%). ESCO TECHNOLOGIES INC produced more free cash flow last quarter ($63.0M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 7.8%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Esco is a Singaporean brand that develops, manufactures, and sells products and services for laboratories.
DOUG vs ESE — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $289.7M |
| Net Profit | $68.6M | $28.7M |
| Gross Margin | — | 41.4% |
| Operating Margin | 27.3% | 13.2% |
| Net Margin | 27.9% | 9.9% |
| Revenue YoY | 0.9% | 17.3% |
| Net Profit YoY | 1243.4% | 22.2% |
| EPS (diluted) | $0.80 | $1.11 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $289.7M | ||
| Q3 25 | $262.8M | $286.5M | ||
| Q2 25 | $271.4M | $296.3M | ||
| Q1 25 | $253.4M | $265.5M | ||
| Q4 24 | $243.3M | $247.0M | ||
| Q3 24 | $266.3M | $298.5M | ||
| Q2 24 | $285.8M | $260.8M | ||
| Q1 24 | $200.2M | $249.1M |
| Q4 25 | $68.6M | $28.7M | ||
| Q3 25 | $-24.7M | $218.7M | ||
| Q2 25 | $-22.7M | $26.1M | ||
| Q1 25 | $-6.0M | $31.0M | ||
| Q4 24 | $-6.0M | $23.5M | ||
| Q3 24 | $-27.2M | $34.3M | ||
| Q2 24 | $-1.7M | $29.2M | ||
| Q1 24 | $-41.5M | $23.2M |
| Q4 25 | — | 41.4% | ||
| Q3 25 | — | 45.9% | ||
| Q2 25 | — | 41.2% | ||
| Q1 25 | — | 41.1% | ||
| Q4 24 | — | 39.8% | ||
| Q3 24 | — | 40.1% | ||
| Q2 24 | — | 39.6% | ||
| Q1 24 | — | 38.8% |
| Q4 25 | 27.3% | 13.2% | ||
| Q3 25 | -4.1% | 17.2% | ||
| Q2 25 | -2.0% | 11.2% | ||
| Q1 25 | -2.1% | 15.3% | ||
| Q4 24 | -6.7% | 11.4% | ||
| Q3 24 | -2.8% | 14.8% | ||
| Q2 24 | -1.3% | 14.3% | ||
| Q1 24 | -20.7% | 11.7% |
| Q4 25 | 27.9% | 9.9% | ||
| Q3 25 | -9.4% | 76.3% | ||
| Q2 25 | -8.4% | 8.8% | ||
| Q1 25 | -2.4% | 11.7% | ||
| Q4 24 | -2.5% | 9.5% | ||
| Q3 24 | -10.2% | 11.5% | ||
| Q2 24 | -0.6% | 11.2% | ||
| Q1 24 | -20.7% | 9.3% |
| Q4 25 | $0.80 | $1.11 | ||
| Q3 25 | $-0.29 | $8.43 | ||
| Q2 25 | $-0.27 | $1.01 | ||
| Q1 25 | $-0.07 | $1.20 | ||
| Q4 24 | $-0.06 | $0.91 | ||
| Q3 24 | $-0.33 | $1.32 | ||
| Q2 24 | $-0.02 | $1.13 | ||
| Q1 24 | $-0.50 | $0.90 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $103.8M |
| Total DebtLower is stronger | — | $145.5M |
| Stockholders' EquityBook value | $183.9M | $1.6B |
| Total Assets | $444.4M | $2.4B |
| Debt / EquityLower = less leverage | — | 0.09× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $103.8M | ||
| Q3 25 | $143.0M | $101.3M | ||
| Q2 25 | $136.3M | $78.7M | ||
| Q1 25 | $136.8M | $57.4M | ||
| Q4 24 | $145.5M | $71.3M | ||
| Q3 24 | $151.4M | $66.0M | ||
| Q2 24 | $92.9M | $63.0M | ||
| Q1 24 | $91.5M | $59.4M |
| Q4 25 | — | $145.5M | ||
| Q3 25 | — | $186.0M | ||
| Q2 25 | — | $525.0M | ||
| Q1 25 | — | $88.0M | ||
| Q4 24 | — | $112.0M | ||
| Q3 24 | — | $122.0M | ||
| Q2 24 | — | $173.0M | ||
| Q1 24 | — | $191.0M |
| Q4 25 | $183.9M | $1.6B | ||
| Q3 25 | $115.1M | $1.5B | ||
| Q2 25 | $137.6M | $1.3B | ||
| Q1 25 | $158.2M | $1.3B | ||
| Q4 24 | $162.2M | $1.2B | ||
| Q3 24 | $173.6M | $1.2B | ||
| Q2 24 | $196.9M | $1.2B | ||
| Q1 24 | $195.1M | $1.2B |
| Q4 25 | $444.4M | $2.4B | ||
| Q3 25 | $480.6M | $2.4B | ||
| Q2 25 | $489.0M | $2.5B | ||
| Q1 25 | $493.9M | $1.8B | ||
| Q4 24 | $493.9M | $1.8B | ||
| Q3 24 | $502.7M | $1.8B | ||
| Q2 24 | $463.9M | $1.8B | ||
| Q1 24 | $461.1M | $1.8B |
| Q4 25 | — | 0.09× | ||
| Q3 25 | — | 0.12× | ||
| Q2 25 | — | 0.40× | ||
| Q1 25 | — | 0.07× | ||
| Q4 24 | — | 0.09× | ||
| Q3 24 | — | 0.10× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.16× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $68.9M |
| Free Cash FlowOCF − Capex | $-14.7M | $63.0M |
| FCF MarginFCF / Revenue | -6.0% | 21.7% |
| Capex IntensityCapex / Revenue | 0.1% | 2.0% |
| Cash ConversionOCF / Net Profit | -0.21× | 2.40× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $239.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $68.9M | ||
| Q3 25 | $5.5M | $109.9M | ||
| Q2 25 | $642.0K | $73.7M | ||
| Q1 25 | $-5.6M | $24.1M | ||
| Q4 24 | $-9.0M | $34.2M | ||
| Q3 24 | $9.0M | $72.1M | ||
| Q2 24 | $1.3M | $36.2M | ||
| Q1 24 | $-27.3M | $10.5M |
| Q4 25 | $-14.7M | $63.0M | ||
| Q3 25 | $4.7M | $97.8M | ||
| Q2 25 | $-575.0K | $64.9M | ||
| Q1 25 | $-6.7M | $14.0M | ||
| Q4 24 | $-10.2M | $29.0M | ||
| Q3 24 | $7.7M | $60.9M | ||
| Q2 24 | $432.0K | $27.6M | ||
| Q1 24 | $-29.4M | $2.0M |
| Q4 25 | -6.0% | 21.7% | ||
| Q3 25 | 1.8% | 34.1% | ||
| Q2 25 | -0.2% | 21.9% | ||
| Q1 25 | -2.6% | 5.3% | ||
| Q4 24 | -4.2% | 11.7% | ||
| Q3 24 | 2.9% | 20.4% | ||
| Q2 24 | 0.2% | 10.6% | ||
| Q1 24 | -14.7% | 0.8% |
| Q4 25 | 0.1% | 2.0% | ||
| Q3 25 | 0.3% | 4.2% | ||
| Q2 25 | 0.4% | 3.0% | ||
| Q1 25 | 0.4% | 3.8% | ||
| Q4 24 | 0.5% | 2.1% | ||
| Q3 24 | 0.5% | 3.8% | ||
| Q2 24 | 0.3% | 3.3% | ||
| Q1 24 | 1.0% | 3.4% |
| Q4 25 | -0.21× | 2.40× | ||
| Q3 25 | — | 0.50× | ||
| Q2 25 | — | 2.83× | ||
| Q1 25 | — | 0.78× | ||
| Q4 24 | — | 1.46× | ||
| Q3 24 | — | 2.10× | ||
| Q2 24 | — | 1.24× | ||
| Q1 24 | — | 0.45× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
ESE
| US Government | $98.0M | 34% |
| Utility Solutions Group | $87.5M | 30% |
| RF Shielding And Test | $58.3M | 20% |
| Commercial | $45.8M | 16% |
| Related Party | $1.3M | 0% |
