vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and FIRST INTERSTATE BANCSYSTEM INC (FIBK). Click either name above to swap in a different company.
FIRST INTERSTATE BANCSYSTEM INC is the larger business by last-quarter revenue ($313.0M vs $245.4M, roughly 1.3× Douglas Elliman Inc.). FIRST INTERSTATE BANCSYSTEM INC runs the higher net margin — 34.8% vs 27.9%, a 6.8% gap on every dollar of revenue. On growth, FIRST INTERSTATE BANCSYSTEM INC posted the faster year-over-year revenue change (19.8% vs 0.9%). Over the past eight quarters, FIRST INTERSTATE BANCSYSTEM INC's revenue compounded faster (13.7% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
First Interstate BancSystem, Inc. is a financial holding company headquartered in Billings, Montana. It is the parent company of First Interstate Bank, a community bank with locations throughout 14 states within the Western and Midwestern United States. It is the largest bank based in Montana, as measured by total assets.
DOUG vs FIBK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $313.0M |
| Net Profit | $68.6M | $108.8M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | 44.5% |
| Net Margin | 27.9% | 34.8% |
| Revenue YoY | 0.9% | 19.8% |
| Net Profit YoY | 1243.4% | 108.8% |
| EPS (diluted) | $0.80 | $1.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $313.0M | ||
| Q3 25 | $262.8M | $250.5M | ||
| Q2 25 | $271.4M | $248.3M | ||
| Q1 25 | $253.4M | $247.0M | ||
| Q4 24 | $243.3M | $261.3M | ||
| Q3 24 | $266.3M | $251.9M | ||
| Q2 24 | $285.8M | $244.3M | ||
| Q1 24 | $200.2M | $242.2M |
| Q4 25 | $68.6M | $108.8M | ||
| Q3 25 | $-24.7M | $71.4M | ||
| Q2 25 | $-22.7M | $71.7M | ||
| Q1 25 | $-6.0M | $50.2M | ||
| Q4 24 | $-6.0M | $52.1M | ||
| Q3 24 | $-27.2M | $55.5M | ||
| Q2 24 | $-1.7M | $60.0M | ||
| Q1 24 | $-41.5M | $58.4M |
| Q4 25 | 27.3% | 44.5% | ||
| Q3 25 | -4.1% | 37.0% | ||
| Q2 25 | -2.0% | 37.7% | ||
| Q1 25 | -2.1% | 26.9% | ||
| Q4 24 | -6.7% | 25.5% | ||
| Q3 24 | -2.8% | 28.9% | ||
| Q2 24 | -1.3% | 32.1% | ||
| Q1 24 | -20.7% | 31.7% |
| Q4 25 | 27.9% | 34.8% | ||
| Q3 25 | -9.4% | 28.5% | ||
| Q2 25 | -8.4% | 28.9% | ||
| Q1 25 | -2.4% | 20.3% | ||
| Q4 24 | -2.5% | 19.9% | ||
| Q3 24 | -10.2% | 22.0% | ||
| Q2 24 | -0.6% | 24.6% | ||
| Q1 24 | -20.7% | 24.1% |
| Q4 25 | $0.80 | $1.07 | ||
| Q3 25 | $-0.29 | $0.69 | ||
| Q2 25 | $-0.27 | $0.69 | ||
| Q1 25 | $-0.07 | $0.49 | ||
| Q4 24 | $-0.06 | $0.50 | ||
| Q3 24 | $-0.33 | $0.54 | ||
| Q2 24 | $-0.02 | $0.58 | ||
| Q1 24 | $-0.50 | $0.57 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | — |
| Total DebtLower is stronger | — | $146.3M |
| Stockholders' EquityBook value | $183.9M | $3.4B |
| Total Assets | $444.4M | $26.6B |
| Debt / EquityLower = less leverage | — | 0.04× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | — | ||
| Q3 25 | $143.0M | — | ||
| Q2 25 | $136.3M | — | ||
| Q1 25 | $136.8M | — | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $151.4M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $91.5M | — |
| Q4 25 | — | $146.3M | ||
| Q3 25 | — | $146.2M | ||
| Q2 25 | — | $252.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $132.2M | ||
| Q3 24 | — | $137.3M | ||
| Q2 24 | — | $383.4M | ||
| Q1 24 | — | $370.8M |
| Q4 25 | $183.9M | $3.4B | ||
| Q3 25 | $115.1M | $3.4B | ||
| Q2 25 | $137.6M | $3.4B | ||
| Q1 25 | $158.2M | $3.4B | ||
| Q4 24 | $162.2M | $3.3B | ||
| Q3 24 | $173.6M | $3.4B | ||
| Q2 24 | $196.9M | $3.2B | ||
| Q1 24 | $195.1M | $3.2B |
| Q4 25 | $444.4M | $26.6B | ||
| Q3 25 | $480.6M | $27.3B | ||
| Q2 25 | $489.0M | $27.6B | ||
| Q1 25 | $493.9M | $28.3B | ||
| Q4 24 | $493.9M | $29.1B | ||
| Q3 24 | $502.7M | $29.6B | ||
| Q2 24 | $463.9M | $30.3B | ||
| Q1 24 | $461.1M | $30.1B |
| Q4 25 | — | 0.04× | ||
| Q3 25 | — | 0.04× | ||
| Q2 25 | — | 0.07× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.04× | ||
| Q3 24 | — | 0.04× | ||
| Q2 24 | — | 0.12× | ||
| Q1 24 | — | 0.12× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $305.6M |
| Free Cash FlowOCF − Capex | $-14.7M | — |
| FCF MarginFCF / Revenue | -6.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | -0.21× | 2.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $305.6M | ||
| Q3 25 | $5.5M | $91.7M | ||
| Q2 25 | $642.0K | $68.1M | ||
| Q1 25 | $-5.6M | $78.5M | ||
| Q4 24 | $-9.0M | $355.0M | ||
| Q3 24 | $9.0M | $89.9M | ||
| Q2 24 | $1.3M | $82.3M | ||
| Q1 24 | $-27.3M | $87.6M |
| Q4 25 | $-14.7M | — | ||
| Q3 25 | $4.7M | — | ||
| Q2 25 | $-575.0K | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | — | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $432.0K | — | ||
| Q1 24 | $-29.4M | — |
| Q4 25 | -6.0% | — | ||
| Q3 25 | 1.8% | — | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | — | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | -14.7% | — |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.3% | — | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | — | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.0% | — |
| Q4 25 | -0.21× | 2.81× | ||
| Q3 25 | — | 1.28× | ||
| Q2 25 | — | 0.95× | ||
| Q1 25 | — | 1.56× | ||
| Q4 24 | — | 6.81× | ||
| Q3 24 | — | 1.62× | ||
| Q2 24 | — | 1.37× | ||
| Q1 24 | — | 1.50× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
FIBK
Segment breakdown not available.
