vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and JFrog Ltd (FROG). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $145.3M, roughly 1.7× JFrog Ltd). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -10.5%, a 38.4% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 0.9%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $-14.7M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
DOUG vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $145.3M |
| Net Profit | $68.6M | $-15.2M |
| Gross Margin | — | 77.9% |
| Operating Margin | 27.3% | -14.7% |
| Net Margin | 27.9% | -10.5% |
| Revenue YoY | 0.9% | 25.2% |
| Net Profit YoY | 1243.4% | 34.4% |
| EPS (diluted) | $0.80 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $145.3M | ||
| Q3 25 | $262.8M | $136.9M | ||
| Q2 25 | $271.4M | $127.2M | ||
| Q1 25 | $253.4M | $122.4M | ||
| Q4 24 | $243.3M | $116.1M | ||
| Q3 24 | $266.3M | $109.1M | ||
| Q2 24 | $285.8M | $103.0M | ||
| Q1 24 | $200.2M | $100.3M |
| Q4 25 | $68.6M | $-15.2M | ||
| Q3 25 | $-24.7M | $-16.4M | ||
| Q2 25 | $-22.7M | $-21.7M | ||
| Q1 25 | $-6.0M | $-18.5M | ||
| Q4 24 | $-6.0M | $-23.2M | ||
| Q3 24 | $-27.2M | $-22.9M | ||
| Q2 24 | $-1.7M | $-14.3M | ||
| Q1 24 | $-41.5M | $-8.8M |
| Q4 25 | — | 77.9% | ||
| Q3 25 | — | 77.4% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 75.3% | ||
| Q4 24 | — | 75.4% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 78.8% | ||
| Q1 24 | — | 79.5% |
| Q4 25 | 27.3% | -14.7% | ||
| Q3 25 | -4.1% | -15.8% | ||
| Q2 25 | -2.0% | -20.4% | ||
| Q1 25 | -2.1% | -18.8% | ||
| Q4 24 | -6.7% | -21.9% | ||
| Q3 24 | -2.8% | -27.4% | ||
| Q2 24 | -1.3% | -18.6% | ||
| Q1 24 | -20.7% | -16.6% |
| Q4 25 | 27.9% | -10.5% | ||
| Q3 25 | -9.4% | -12.0% | ||
| Q2 25 | -8.4% | -17.0% | ||
| Q1 25 | -2.4% | -15.1% | ||
| Q4 24 | -2.5% | -20.0% | ||
| Q3 24 | -10.2% | -21.0% | ||
| Q2 24 | -0.6% | -13.9% | ||
| Q1 24 | -20.7% | -8.8% |
| Q4 25 | $0.80 | $-0.13 | ||
| Q3 25 | $-0.29 | $-0.14 | ||
| Q2 25 | $-0.27 | $-0.19 | ||
| Q1 25 | $-0.07 | $-0.16 | ||
| Q4 24 | $-0.06 | $-0.21 | ||
| Q3 24 | $-0.33 | $-0.21 | ||
| Q2 24 | $-0.02 | $-0.13 | ||
| Q1 24 | $-0.50 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $704.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $887.4M |
| Total Assets | $444.4M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $704.4M | ||
| Q3 25 | $143.0M | $651.1M | ||
| Q2 25 | $136.3M | $611.7M | ||
| Q1 25 | $136.8M | $563.5M | ||
| Q4 24 | $145.5M | $522.0M | ||
| Q3 24 | $151.4M | $467.8M | ||
| Q2 24 | $92.9M | $591.3M | ||
| Q1 24 | $91.5M | $579.6M |
| Q4 25 | $183.9M | $887.4M | ||
| Q3 25 | $115.1M | $859.4M | ||
| Q2 25 | $137.6M | $826.5M | ||
| Q1 25 | $158.2M | $800.0M | ||
| Q4 24 | $162.2M | $773.5M | ||
| Q3 24 | $173.6M | $756.2M | ||
| Q2 24 | $196.9M | $721.4M | ||
| Q1 24 | $195.1M | $707.8M |
| Q4 25 | $444.4M | $1.3B | ||
| Q3 25 | $480.6M | $1.3B | ||
| Q2 25 | $489.0M | $1.2B | ||
| Q1 25 | $493.9M | $1.2B | ||
| Q4 24 | $493.9M | $1.1B | ||
| Q3 24 | $502.7M | $1.1B | ||
| Q2 24 | $463.9M | $1.0B | ||
| Q1 24 | $461.1M | $997.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $50.7M |
| Free Cash FlowOCF − Capex | $-14.7M | $49.9M |
| FCF MarginFCF / Revenue | -6.0% | 34.3% |
| Capex IntensityCapex / Revenue | 0.1% | 0.6% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $50.7M | ||
| Q3 25 | $5.5M | $30.2M | ||
| Q2 25 | $642.0K | $36.1M | ||
| Q1 25 | $-5.6M | $28.8M | ||
| Q4 24 | $-9.0M | $49.1M | ||
| Q3 24 | $9.0M | $27.6M | ||
| Q2 24 | $1.3M | $16.7M | ||
| Q1 24 | $-27.3M | $17.5M |
| Q4 25 | $-14.7M | $49.9M | ||
| Q3 25 | $4.7M | $28.8M | ||
| Q2 25 | $-575.0K | $35.5M | ||
| Q1 25 | $-6.7M | $28.1M | ||
| Q4 24 | $-10.2M | $48.5M | ||
| Q3 24 | $7.7M | $26.7M | ||
| Q2 24 | $432.0K | $16.0M | ||
| Q1 24 | $-29.4M | $16.6M |
| Q4 25 | -6.0% | 34.3% | ||
| Q3 25 | 1.8% | 21.0% | ||
| Q2 25 | -0.2% | 27.9% | ||
| Q1 25 | -2.6% | 23.0% | ||
| Q4 24 | -4.2% | 41.8% | ||
| Q3 24 | 2.9% | 24.5% | ||
| Q2 24 | 0.2% | 15.5% | ||
| Q1 24 | -14.7% | 16.6% |
| Q4 25 | 0.1% | 0.6% | ||
| Q3 25 | 0.3% | 1.0% | ||
| Q2 25 | 0.4% | 0.5% | ||
| Q1 25 | 0.4% | 0.5% | ||
| Q4 24 | 0.5% | 0.5% | ||
| Q3 24 | 0.5% | 0.9% | ||
| Q2 24 | 0.3% | 0.7% | ||
| Q1 24 | 1.0% | 0.8% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
FROG
Segment breakdown not available.
