vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Fastly, Inc. (FSLY). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $172.6M, roughly 1.4× Fastly, Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -9.0%, a 36.9% gap on every dollar of revenue. On growth, Fastly, Inc. posted the faster year-over-year revenue change (22.8% vs 0.9%). Fastly, Inc. produced more free cash flow last quarter ($12.2M vs $-14.7M). Over the past eight quarters, Fastly, Inc.'s revenue compounded faster (13.7% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Fastly, Inc. is an American company based in San Francisco, which describes itself as a cloud computing company. Fastly provides content delivery network services, image optimization, and load balancing services. Fastly's cloud security services include denial-of-service attack protection, bot mitigation, and a web application firewall.
DOUG vs FSLY — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $172.6M |
| Net Profit | $68.6M | $-15.5M |
| Gross Margin | — | 61.4% |
| Operating Margin | 27.3% | -8.7% |
| Net Margin | 27.9% | -9.0% |
| Revenue YoY | 0.9% | 22.8% |
| Net Profit YoY | 1243.4% | 52.9% |
| EPS (diluted) | $0.80 | $-0.10 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $172.6M | ||
| Q3 25 | $262.8M | $158.2M | ||
| Q2 25 | $271.4M | $148.7M | ||
| Q1 25 | $253.4M | $144.5M | ||
| Q4 24 | $243.3M | $140.6M | ||
| Q3 24 | $266.3M | $137.2M | ||
| Q2 24 | $285.8M | $132.4M | ||
| Q1 24 | $200.2M | $133.5M |
| Q4 25 | $68.6M | $-15.5M | ||
| Q3 25 | $-24.7M | $-29.5M | ||
| Q2 25 | $-22.7M | $-37.5M | ||
| Q1 25 | $-6.0M | $-39.1M | ||
| Q4 24 | $-6.0M | $-32.9M | ||
| Q3 24 | $-27.2M | $-38.0M | ||
| Q2 24 | $-1.7M | $-43.7M | ||
| Q1 24 | $-41.5M | $-43.4M |
| Q4 25 | — | 61.4% | ||
| Q3 25 | — | 58.4% | ||
| Q2 25 | — | 54.5% | ||
| Q1 25 | — | 53.2% | ||
| Q4 24 | — | 53.4% | ||
| Q3 24 | — | 54.5% | ||
| Q2 24 | — | 55.1% | ||
| Q1 24 | — | 54.8% |
| Q4 25 | 27.3% | -8.7% | ||
| Q3 25 | -4.1% | -18.2% | ||
| Q2 25 | -2.0% | -24.8% | ||
| Q1 25 | -2.1% | -26.4% | ||
| Q4 24 | -6.7% | -24.4% | ||
| Q3 24 | -2.8% | -29.6% | ||
| Q2 24 | -1.3% | -35.3% | ||
| Q1 24 | -20.7% | -34.6% |
| Q4 25 | 27.9% | -9.0% | ||
| Q3 25 | -9.4% | -18.6% | ||
| Q2 25 | -8.4% | -25.2% | ||
| Q1 25 | -2.4% | -27.1% | ||
| Q4 24 | -2.5% | -23.4% | ||
| Q3 24 | -10.2% | -27.7% | ||
| Q2 24 | -0.6% | -33.0% | ||
| Q1 24 | -20.7% | -32.5% |
| Q4 25 | $0.80 | $-0.10 | ||
| Q3 25 | $-0.29 | $-0.20 | ||
| Q2 25 | $-0.27 | $-0.26 | ||
| Q1 25 | $-0.07 | $-0.27 | ||
| Q4 24 | $-0.06 | $-0.23 | ||
| Q3 24 | $-0.33 | $-0.27 | ||
| Q2 24 | $-0.02 | $-0.32 | ||
| Q1 24 | $-0.50 | $-0.32 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $361.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $929.6M |
| Total Assets | $444.4M | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $361.8M | ||
| Q3 25 | $143.0M | $342.9M | ||
| Q2 25 | $136.3M | $321.2M | ||
| Q1 25 | $136.8M | $307.3M | ||
| Q4 24 | $145.5M | $295.9M | ||
| Q3 24 | $151.4M | $308.2M | ||
| Q2 24 | $92.9M | $311.8M | ||
| Q1 24 | $91.5M | $329.5M |
| Q4 25 | $183.9M | $929.6M | ||
| Q3 25 | $115.1M | $937.0M | ||
| Q2 25 | $137.6M | $942.6M | ||
| Q1 25 | $158.2M | $957.0M | ||
| Q4 24 | $162.2M | $965.3M | ||
| Q3 24 | $173.6M | $969.5M | ||
| Q2 24 | $196.9M | $981.2M | ||
| Q1 24 | $195.1M | $991.8M |
| Q4 25 | $444.4M | $1.5B | ||
| Q3 25 | $480.6M | $1.5B | ||
| Q2 25 | $489.0M | $1.5B | ||
| Q1 25 | $493.9M | $1.4B | ||
| Q4 24 | $493.9M | $1.5B | ||
| Q3 24 | $502.7M | $1.5B | ||
| Q2 24 | $463.9M | $1.5B | ||
| Q1 24 | $461.1M | $1.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $22.4M |
| Free Cash FlowOCF − Capex | $-14.7M | $12.2M |
| FCF MarginFCF / Revenue | -6.0% | 7.1% |
| Capex IntensityCapex / Revenue | 0.1% | 5.9% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $65.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $22.4M | ||
| Q3 25 | $5.5M | $28.9M | ||
| Q2 25 | $642.0K | $25.8M | ||
| Q1 25 | $-5.6M | $17.3M | ||
| Q4 24 | $-9.0M | $5.2M | ||
| Q3 24 | $9.0M | $5.0M | ||
| Q2 24 | $1.3M | $-4.9M | ||
| Q1 24 | $-27.3M | $11.1M |
| Q4 25 | $-14.7M | $12.2M | ||
| Q3 25 | $4.7M | $22.9M | ||
| Q2 25 | $-575.0K | $15.9M | ||
| Q1 25 | $-6.7M | $14.7M | ||
| Q4 24 | $-10.2M | $251.0K | ||
| Q3 24 | $7.7M | $3.0M | ||
| Q2 24 | $432.0K | $-6.7M | ||
| Q1 24 | $-29.4M | $9.5M |
| Q4 25 | -6.0% | 7.1% | ||
| Q3 25 | 1.8% | 14.5% | ||
| Q2 25 | -0.2% | 10.7% | ||
| Q1 25 | -2.6% | 10.2% | ||
| Q4 24 | -4.2% | 0.2% | ||
| Q3 24 | 2.9% | 2.2% | ||
| Q2 24 | 0.2% | -5.1% | ||
| Q1 24 | -14.7% | 7.1% |
| Q4 25 | 0.1% | 5.9% | ||
| Q3 25 | 0.3% | 3.8% | ||
| Q2 25 | 0.4% | 6.6% | ||
| Q1 25 | 0.4% | 1.8% | ||
| Q4 24 | 0.5% | 3.5% | ||
| Q3 24 | 0.5% | 1.5% | ||
| Q2 24 | 0.3% | 1.3% | ||
| Q1 24 | 1.0% | 1.2% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
FSLY
| Network Services | $130.8M | 76% |
| Security | $35.4M | 21% |
| Other | $6.4M | 4% |
