vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Hilltop Holdings Inc. (HTH). Click either name above to swap in a different company.
Hilltop Holdings Inc. is the larger business by last-quarter revenue ($300.5M vs $245.4M, roughly 1.2× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 13.0%, a 15.0% gap on every dollar of revenue. Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 0.6%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Hilltop Holdings Inc. is a financial holding company based in Dallas, Texas. It offers financial products and banking services through three primary subsidiaries: PlainsCapital Bank, PrimeLending, and HilltopSecurities.
DOUG vs HTH — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $300.5M |
| Net Profit | $68.6M | $39.0M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | — |
| Net Margin | 27.9% | 13.0% |
| Revenue YoY | 0.9% | — |
| Net Profit YoY | 1243.4% | -12.4% |
| EPS (diluted) | $0.80 | $0.64 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $300.5M | ||
| Q4 25 | $245.4M | $329.9M | ||
| Q3 25 | $262.8M | $330.2M | ||
| Q2 25 | $271.4M | $303.3M | ||
| Q1 25 | $253.4M | $318.5M | ||
| Q4 24 | $243.3M | $301.1M | ||
| Q3 24 | $266.3M | $305.5M | ||
| Q2 24 | $285.8M | $297.0M |
| Q1 26 | — | $39.0M | ||
| Q4 25 | $68.6M | $41.6M | ||
| Q3 25 | $-24.7M | $45.8M | ||
| Q2 25 | $-22.7M | $36.1M | ||
| Q1 25 | $-6.0M | $42.1M | ||
| Q4 24 | $-6.0M | $35.5M | ||
| Q3 24 | $-27.2M | $29.7M | ||
| Q2 24 | $-1.7M | $20.3M |
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | 16.1% | ||
| Q3 25 | -4.1% | 18.4% | ||
| Q2 25 | -2.0% | 16.3% | ||
| Q1 25 | -2.1% | 18.1% | ||
| Q4 24 | -6.7% | 14.7% | ||
| Q3 24 | -2.8% | 13.9% | ||
| Q2 24 | -1.3% | 10.0% |
| Q1 26 | — | 13.0% | ||
| Q4 25 | 27.9% | 12.6% | ||
| Q3 25 | -9.4% | 13.9% | ||
| Q2 25 | -8.4% | 11.9% | ||
| Q1 25 | -2.4% | 13.2% | ||
| Q4 24 | -2.5% | 11.8% | ||
| Q3 24 | -10.2% | 9.7% | ||
| Q2 24 | -0.6% | 6.8% |
| Q1 26 | — | $0.64 | ||
| Q4 25 | $0.80 | $0.68 | ||
| Q3 25 | $-0.29 | $0.74 | ||
| Q2 25 | $-0.27 | $0.57 | ||
| Q1 25 | $-0.07 | $0.65 | ||
| Q4 24 | $-0.06 | $0.55 | ||
| Q3 24 | $-0.33 | $0.46 | ||
| Q2 24 | $-0.02 | $0.31 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | — |
| Total DebtLower is stronger | — | $990.8M |
| Stockholders' EquityBook value | $183.9M | $2.2B |
| Total Assets | $444.4M | $15.7B |
| Debt / EquityLower = less leverage | — | 0.46× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $115.5M | — | ||
| Q3 25 | $143.0M | — | ||
| Q2 25 | $136.3M | — | ||
| Q1 25 | $136.8M | — | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $151.4M | — | ||
| Q2 24 | $92.9M | — |
| Q1 26 | — | $990.8M | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
| Q1 26 | — | $2.2B | ||
| Q4 25 | $183.9M | $2.2B | ||
| Q3 25 | $115.1M | $2.2B | ||
| Q2 25 | $137.6M | $2.2B | ||
| Q1 25 | $158.2M | $2.2B | ||
| Q4 24 | $162.2M | $2.2B | ||
| Q3 24 | $173.6M | $2.2B | ||
| Q2 24 | $196.9M | $2.1B |
| Q1 26 | — | $15.7B | ||
| Q4 25 | $444.4M | $15.8B | ||
| Q3 25 | $480.6M | $15.6B | ||
| Q2 25 | $489.0M | $15.4B | ||
| Q1 25 | $493.9M | $15.8B | ||
| Q4 24 | $493.9M | $16.3B | ||
| Q3 24 | $502.7M | $15.9B | ||
| Q2 24 | $463.9M | $15.6B |
| Q1 26 | — | 0.46× | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | — |
| Free Cash FlowOCF − Capex | $-14.7M | — |
| FCF MarginFCF / Revenue | -6.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $-38.7M | ||
| Q3 25 | $5.5M | $273.0M | ||
| Q2 25 | $642.0K | $-234.6M | ||
| Q1 25 | $-5.6M | $5.8M | ||
| Q4 24 | $-9.0M | $273.9M | ||
| Q3 24 | $9.0M | $515.6M | ||
| Q2 24 | $1.3M | $-435.3M |
| Q1 26 | — | — | ||
| Q4 25 | $-14.7M | $-55.5M | ||
| Q3 25 | $4.7M | $271.0M | ||
| Q2 25 | $-575.0K | $-234.6M | ||
| Q1 25 | $-6.7M | $5.0M | ||
| Q4 24 | $-10.2M | $266.8M | ||
| Q3 24 | $7.7M | $513.8M | ||
| Q2 24 | $432.0K | $-437.3M |
| Q1 26 | — | — | ||
| Q4 25 | -6.0% | -16.8% | ||
| Q3 25 | 1.8% | 82.1% | ||
| Q2 25 | -0.2% | -77.4% | ||
| Q1 25 | -2.6% | 1.6% | ||
| Q4 24 | -4.2% | 88.6% | ||
| Q3 24 | 2.9% | 168.2% | ||
| Q2 24 | 0.2% | -147.2% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 5.1% | ||
| Q3 25 | 0.3% | 0.6% | ||
| Q2 25 | 0.4% | 0.0% | ||
| Q1 25 | 0.4% | 0.3% | ||
| Q4 24 | 0.5% | 2.4% | ||
| Q3 24 | 0.5% | 0.6% | ||
| Q2 24 | 0.3% | 0.7% |
| Q1 26 | — | — | ||
| Q4 25 | -0.21× | -0.93× | ||
| Q3 25 | — | 5.96× | ||
| Q2 25 | — | -6.50× | ||
| Q1 25 | — | 0.14× | ||
| Q4 24 | — | 7.71× | ||
| Q3 24 | — | 17.36× | ||
| Q2 24 | — | -21.41× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
HTH
| Noninterest Income | $188.4M | 63% |
| Net Interest Income | $112.1M | 37% |
