vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Huron Consulting Group Inc. (HURN). Click either name above to swap in a different company.
Huron Consulting Group Inc. is the larger business by last-quarter revenue ($442.0M vs $245.4M, roughly 1.8× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 6.9%, a 21.0% gap on every dollar of revenue. On growth, Huron Consulting Group Inc. posted the faster year-over-year revenue change (10.7% vs 0.9%). Huron Consulting Group Inc. produced more free cash flow last quarter ($123.8M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 10.3%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Huron Consulting Group, commonly known as Huron, is a management consulting firm offering services to the healthcare, life sciences, commercial, and higher education industries.
DOUG vs HURN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $442.0M |
| Net Profit | $68.6M | $30.7M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | 11.4% |
| Net Margin | 27.9% | 6.9% |
| Revenue YoY | 0.9% | 10.7% |
| Net Profit YoY | 1243.4% | -9.8% |
| EPS (diluted) | $0.80 | $1.71 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $442.0M | ||
| Q3 25 | $262.8M | $441.3M | ||
| Q2 25 | $271.4M | $411.8M | ||
| Q1 25 | $253.4M | $404.1M | ||
| Q4 24 | $243.3M | $399.3M | ||
| Q3 24 | $266.3M | $378.1M | ||
| Q2 24 | $285.8M | $381.0M | ||
| Q1 24 | $200.2M | $363.4M |
| Q4 25 | $68.6M | $30.7M | ||
| Q3 25 | $-24.7M | $30.4M | ||
| Q2 25 | $-22.7M | $19.4M | ||
| Q1 25 | $-6.0M | $24.5M | ||
| Q4 24 | $-6.0M | $34.0M | ||
| Q3 24 | $-27.2M | $27.1M | ||
| Q2 24 | $-1.7M | $37.5M | ||
| Q1 24 | $-41.5M | $18.0M |
| Q4 25 | 27.3% | 11.4% | ||
| Q3 25 | -4.1% | 11.3% | ||
| Q2 25 | -2.0% | 11.1% | ||
| Q1 25 | -2.1% | 8.1% | ||
| Q4 24 | -6.7% | 11.8% | ||
| Q3 24 | -2.8% | 11.2% | ||
| Q2 24 | -1.3% | 15.6% | ||
| Q1 24 | -20.7% | 5.5% |
| Q4 25 | 27.9% | 6.9% | ||
| Q3 25 | -9.4% | 6.9% | ||
| Q2 25 | -8.4% | 4.7% | ||
| Q1 25 | -2.4% | 6.1% | ||
| Q4 24 | -2.5% | 8.5% | ||
| Q3 24 | -10.2% | 7.2% | ||
| Q2 24 | -0.6% | 9.8% | ||
| Q1 24 | -20.7% | 5.0% |
| Q4 25 | $0.80 | $1.71 | ||
| Q3 25 | $-0.29 | $1.71 | ||
| Q2 25 | $-0.27 | $1.09 | ||
| Q1 25 | $-0.07 | $1.33 | ||
| Q4 24 | $-0.06 | $1.82 | ||
| Q3 24 | $-0.33 | $1.47 | ||
| Q2 24 | $-0.02 | $2.03 | ||
| Q1 24 | $-0.50 | $0.95 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $24.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $528.6M |
| Total Assets | $444.4M | $1.5B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $24.5M | ||
| Q3 25 | $143.0M | $23.9M | ||
| Q2 25 | $136.3M | $61.0M | ||
| Q1 25 | $136.8M | $23.4M | ||
| Q4 24 | $145.5M | $21.9M | ||
| Q3 24 | $151.4M | $18.5M | ||
| Q2 24 | $92.9M | $17.6M | ||
| Q1 24 | $91.5M | $18.6M |
| Q4 25 | $183.9M | $528.6M | ||
| Q3 25 | $115.1M | $499.8M | ||
| Q2 25 | $137.6M | $475.0M | ||
| Q1 25 | $158.2M | $494.3M | ||
| Q4 24 | $162.2M | $561.3M | ||
| Q3 24 | $173.6M | $522.8M | ||
| Q2 24 | $196.9M | $500.6M | ||
| Q1 24 | $195.1M | $495.6M |
| Q4 25 | $444.4M | $1.5B | ||
| Q3 25 | $480.6M | $1.5B | ||
| Q2 25 | $489.0M | $1.5B | ||
| Q1 25 | $493.9M | $1.4B | ||
| Q4 24 | $493.9M | $1.3B | ||
| Q3 24 | $502.7M | $1.3B | ||
| Q2 24 | $463.9M | $1.3B | ||
| Q1 24 | $461.1M | $1.3B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $126.4M |
| Free Cash FlowOCF − Capex | $-14.7M | $123.8M |
| FCF MarginFCF / Revenue | -6.0% | 28.0% |
| Capex IntensityCapex / Revenue | 0.1% | 0.6% |
| Cash ConversionOCF / Net Profit | -0.21× | 4.12× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $183.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $126.4M | ||
| Q3 25 | $5.5M | $93.8M | ||
| Q2 25 | $642.0K | $80.0M | ||
| Q1 25 | $-5.6M | $-106.8M | ||
| Q4 24 | $-9.0M | $139.6M | ||
| Q3 24 | $9.0M | $85.2M | ||
| Q2 24 | $1.3M | $107.2M | ||
| Q1 24 | $-27.3M | $-130.7M |
| Q4 25 | $-14.7M | $123.8M | ||
| Q3 25 | $4.7M | $89.8M | ||
| Q2 25 | $-575.0K | $78.0M | ||
| Q1 25 | $-6.7M | $-108.7M | ||
| Q4 24 | $-10.2M | $137.0M | ||
| Q3 24 | $7.7M | $82.8M | ||
| Q2 24 | $432.0K | $104.7M | ||
| Q1 24 | $-29.4M | $-131.9M |
| Q4 25 | -6.0% | 28.0% | ||
| Q3 25 | 1.8% | 20.3% | ||
| Q2 25 | -0.2% | 18.9% | ||
| Q1 25 | -2.6% | -26.9% | ||
| Q4 24 | -4.2% | 34.3% | ||
| Q3 24 | 2.9% | 21.9% | ||
| Q2 24 | 0.2% | 27.5% | ||
| Q1 24 | -14.7% | -36.3% |
| Q4 25 | 0.1% | 0.6% | ||
| Q3 25 | 0.3% | 0.9% | ||
| Q2 25 | 0.4% | 0.5% | ||
| Q1 25 | 0.4% | 0.5% | ||
| Q4 24 | 0.5% | 0.7% | ||
| Q3 24 | 0.5% | 0.6% | ||
| Q2 24 | 0.3% | 0.6% | ||
| Q1 24 | 1.0% | 0.3% |
| Q4 25 | -0.21× | 4.12× | ||
| Q3 25 | — | 3.08× | ||
| Q2 25 | — | 4.12× | ||
| Q1 25 | — | -4.35× | ||
| Q4 24 | — | 4.11× | ||
| Q3 24 | — | 3.14× | ||
| Q2 24 | — | 2.86× | ||
| Q1 24 | — | -7.26× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
HURN
| Consulting And Managed Services Capability | $172.9M | 39% |
| Education | $118.7M | 27% |
| Commercial | $91.9M | 21% |
| Digital Capability | $54.6M | 12% |
