vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Koppers Holdings Inc. (KOP). Click either name above to swap in a different company.
Koppers Holdings Inc. is the larger business by last-quarter revenue ($432.7M vs $245.4M, roughly 1.8× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 6.9%, a 21.1% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -9.3%). Koppers Holdings Inc. produced more free cash flow last quarter ($28.5M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -6.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Koppers is a global chemical and materials company based in Pittsburgh, Pennsylvania, United States. Its headquarters is an art-deco 1920s skyscraper, the Koppers Tower.
DOUG vs KOP — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $432.7M |
| Net Profit | $68.6M | $29.7M |
| Gross Margin | — | 25.6% |
| Operating Margin | 27.3% | 11.5% |
| Net Margin | 27.9% | 6.9% |
| Revenue YoY | 0.9% | -9.3% |
| Net Profit YoY | 1243.4% | 391.2% |
| EPS (diluted) | $0.80 | $1.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $432.7M | ||
| Q3 25 | $262.8M | $485.3M | ||
| Q2 25 | $271.4M | $504.8M | ||
| Q1 25 | $253.4M | $456.5M | ||
| Q4 24 | $243.3M | $477.0M | ||
| Q3 24 | $266.3M | $554.3M | ||
| Q2 24 | $285.8M | $563.2M | ||
| Q1 24 | $200.2M | $497.6M |
| Q4 25 | $68.6M | $29.7M | ||
| Q3 25 | $-24.7M | $23.8M | ||
| Q2 25 | $-22.7M | $16.4M | ||
| Q1 25 | $-6.0M | $-13.9M | ||
| Q4 24 | $-6.0M | $-10.2M | ||
| Q3 24 | $-27.2M | $22.8M | ||
| Q2 24 | $-1.7M | $26.8M | ||
| Q1 24 | $-41.5M | $13.0M |
| Q4 25 | — | 25.6% | ||
| Q3 25 | — | 24.1% | ||
| Q2 25 | — | 22.6% | ||
| Q1 25 | — | 23.2% | ||
| Q4 24 | — | 17.5% | ||
| Q3 24 | — | 21.9% | ||
| Q2 24 | — | 21.6% | ||
| Q1 24 | — | 19.3% |
| Q4 25 | 27.3% | 11.5% | ||
| Q3 25 | -4.1% | 10.7% | ||
| Q2 25 | -2.0% | 7.7% | ||
| Q1 25 | -2.1% | 5.9% | ||
| Q4 24 | -6.7% | 1.3% | ||
| Q3 24 | -2.8% | 9.0% | ||
| Q2 24 | -1.3% | 10.2% | ||
| Q1 24 | -20.7% | 7.0% |
| Q4 25 | 27.9% | 6.9% | ||
| Q3 25 | -9.4% | 4.9% | ||
| Q2 25 | -8.4% | 3.2% | ||
| Q1 25 | -2.4% | -3.0% | ||
| Q4 24 | -2.5% | -2.1% | ||
| Q3 24 | -10.2% | 4.1% | ||
| Q2 24 | -0.6% | 4.8% | ||
| Q1 24 | -20.7% | 2.6% |
| Q4 25 | $0.80 | $1.44 | ||
| Q3 25 | $-0.29 | $1.17 | ||
| Q2 25 | $-0.27 | $0.81 | ||
| Q1 25 | $-0.07 | $-0.68 | ||
| Q4 24 | $-0.06 | $-0.47 | ||
| Q3 24 | $-0.33 | $1.09 | ||
| Q2 24 | $-0.02 | $1.25 | ||
| Q1 24 | $-0.50 | $0.59 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | — |
| Total DebtLower is stronger | — | $928.3M |
| Stockholders' EquityBook value | $183.9M | $574.0M |
| Total Assets | $444.4M | $1.9B |
| Debt / EquityLower = less leverage | — | 1.62× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | — | ||
| Q3 25 | $143.0M | — | ||
| Q2 25 | $136.3M | — | ||
| Q1 25 | $136.8M | — | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $151.4M | — | ||
| Q2 24 | $92.9M | — | ||
| Q1 24 | $91.5M | — |
| Q4 25 | — | $928.3M | ||
| Q3 25 | — | $932.9M | ||
| Q2 25 | — | $977.5M | ||
| Q1 25 | — | $989.0M | ||
| Q4 24 | — | $939.5M | ||
| Q3 24 | — | $989.4M | ||
| Q2 24 | — | $1.0B | ||
| Q1 24 | — | $877.6M |
| Q4 25 | $183.9M | $574.0M | ||
| Q3 25 | $115.1M | $545.6M | ||
| Q2 25 | $137.6M | $526.8M | ||
| Q1 25 | $158.2M | $498.0M | ||
| Q4 24 | $162.2M | $488.7M | ||
| Q3 24 | $173.6M | $532.3M | ||
| Q2 24 | $196.9M | $509.2M | ||
| Q1 24 | $195.1M | $505.8M |
| Q4 25 | $444.4M | $1.9B | ||
| Q3 25 | $480.6M | $1.9B | ||
| Q2 25 | $489.0M | $1.9B | ||
| Q1 25 | $493.9M | $1.9B | ||
| Q4 24 | $493.9M | $1.9B | ||
| Q3 24 | $502.7M | $2.0B | ||
| Q2 24 | $463.9M | $1.9B | ||
| Q1 24 | $461.1M | $1.8B |
| Q4 25 | — | 1.62× | ||
| Q3 25 | — | 1.71× | ||
| Q2 25 | — | 1.86× | ||
| Q1 25 | — | 1.99× | ||
| Q4 24 | — | 1.92× | ||
| Q3 24 | — | 1.86× | ||
| Q2 24 | — | 1.97× | ||
| Q1 24 | — | 1.74× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $45.1M |
| Free Cash FlowOCF − Capex | $-14.7M | $28.5M |
| FCF MarginFCF / Revenue | -6.0% | 6.6% |
| Capex IntensityCapex / Revenue | 0.1% | 3.8% |
| Cash ConversionOCF / Net Profit | -0.21× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $67.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $45.1M | ||
| Q3 25 | $5.5M | $49.6M | ||
| Q2 25 | $642.0K | $50.5M | ||
| Q1 25 | $-5.6M | $-22.7M | ||
| Q4 24 | $-9.0M | $74.7M | ||
| Q3 24 | $9.0M | $29.8M | ||
| Q2 24 | $1.3M | $27.2M | ||
| Q1 24 | $-27.3M | $-12.3M |
| Q4 25 | $-14.7M | $28.5M | ||
| Q3 25 | $4.7M | $37.6M | ||
| Q2 25 | $-575.0K | $38.4M | ||
| Q1 25 | $-6.7M | $-37.0M | ||
| Q4 24 | $-10.2M | $56.1M | ||
| Q3 24 | $7.7M | $14.4M | ||
| Q2 24 | $432.0K | $10.1M | ||
| Q1 24 | $-29.4M | $-38.6M |
| Q4 25 | -6.0% | 6.6% | ||
| Q3 25 | 1.8% | 7.7% | ||
| Q2 25 | -0.2% | 7.6% | ||
| Q1 25 | -2.6% | -8.1% | ||
| Q4 24 | -4.2% | 11.8% | ||
| Q3 24 | 2.9% | 2.6% | ||
| Q2 24 | 0.2% | 1.8% | ||
| Q1 24 | -14.7% | -7.8% |
| Q4 25 | 0.1% | 3.8% | ||
| Q3 25 | 0.3% | 2.5% | ||
| Q2 25 | 0.4% | 2.4% | ||
| Q1 25 | 0.4% | 3.1% | ||
| Q4 24 | 0.5% | 3.9% | ||
| Q3 24 | 0.5% | 2.8% | ||
| Q2 24 | 0.3% | 3.0% | ||
| Q1 24 | 1.0% | 5.3% |
| Q4 25 | -0.21× | 1.52× | ||
| Q3 25 | — | 2.08× | ||
| Q2 25 | — | 3.08× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.31× | ||
| Q2 24 | — | 1.01× | ||
| Q1 24 | — | -0.95× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
KOP
| Other | $127.8M | 30% |
| Railroad Treated Products | $119.0M | 28% |
| Utility Poles | $79.8M | 18% |
| Pitch And Related Products | $74.1M | 17% |
| Carbon Black Feedstock And Distillates | $14.4M | 3% |
| Railroad Infrastructure Products And Services | $9.9M | 2% |
| Phthalic Anhydride Naphthalene And Other Chemicals | $7.7M | 2% |
