vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Mayville Engineering Company, Inc. (MEC). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $134.3M, roughly 1.8× Mayville Engineering Company, Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -3.2%, a 31.2% gap on every dollar of revenue. On growth, Mayville Engineering Company, Inc. posted the faster year-over-year revenue change (10.7% vs 0.9%). Mayville Engineering Company, Inc. produced more free cash flow last quarter ($10.2M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -8.8%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Mayville Engineering Company, Inc. is a U.S.-headquartered leading manufacturer of metal components, fabricated assemblies, and custom engineered solutions. It serves OEM clients across agriculture, construction, transportation, defense, and power sports markets, offering end-to-end services from prototyping to high-volume production for North America.
DOUG vs MEC — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $134.3M |
| Net Profit | $68.6M | $-4.4M |
| Gross Margin | — | 6.8% |
| Operating Margin | 27.3% | -4.1% |
| Net Margin | 27.9% | -3.2% |
| Revenue YoY | 0.9% | 10.7% |
| Net Profit YoY | 1243.4% | -127.3% |
| EPS (diluted) | $0.80 | $-0.22 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $134.3M | ||
| Q3 25 | $262.8M | $144.3M | ||
| Q2 25 | $271.4M | $132.3M | ||
| Q1 25 | $253.4M | $135.6M | ||
| Q4 24 | $243.3M | $121.3M | ||
| Q3 24 | $266.3M | $135.4M | ||
| Q2 24 | $285.8M | $163.6M | ||
| Q1 24 | $200.2M | $161.3M |
| Q4 25 | $68.6M | $-4.4M | ||
| Q3 25 | $-24.7M | $-2.7M | ||
| Q2 25 | $-22.7M | $-1.1M | ||
| Q1 25 | $-6.0M | $20.0K | ||
| Q4 24 | $-6.0M | $16.0M | ||
| Q3 24 | $-27.2M | $3.0M | ||
| Q2 24 | $-1.7M | $3.8M | ||
| Q1 24 | $-41.5M | $3.2M |
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 11.0% | ||
| Q2 25 | — | 10.3% | ||
| Q1 25 | — | 11.3% | ||
| Q4 24 | — | 8.9% | ||
| Q3 24 | — | 12.6% | ||
| Q2 24 | — | 13.6% | ||
| Q1 24 | — | 13.0% |
| Q4 25 | 27.3% | -4.1% | ||
| Q3 25 | -4.1% | 0.0% | ||
| Q2 25 | -2.0% | 0.1% | ||
| Q1 25 | -2.1% | 1.2% | ||
| Q4 24 | -6.7% | 19.0% | ||
| Q3 24 | -2.8% | 4.2% | ||
| Q2 24 | -1.3% | 5.0% | ||
| Q1 24 | -20.7% | 4.7% |
| Q4 25 | 27.9% | -3.2% | ||
| Q3 25 | -9.4% | -1.9% | ||
| Q2 25 | -8.4% | -0.8% | ||
| Q1 25 | -2.4% | 0.0% | ||
| Q4 24 | -2.5% | 13.2% | ||
| Q3 24 | -10.2% | 2.2% | ||
| Q2 24 | -0.6% | 2.3% | ||
| Q1 24 | -20.7% | 2.0% |
| Q4 25 | $0.80 | $-0.22 | ||
| Q3 25 | $-0.29 | $-0.13 | ||
| Q2 25 | $-0.27 | $-0.05 | ||
| Q1 25 | $-0.07 | $0.00 | ||
| Q4 24 | $-0.06 | $0.76 | ||
| Q3 24 | $-0.33 | $0.14 | ||
| Q2 24 | $-0.02 | $0.18 | ||
| Q1 24 | $-0.50 | $0.16 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $1.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $240.7M |
| Total Assets | $444.4M | $563.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $1.5M | ||
| Q3 25 | $143.0M | $1.2M | ||
| Q2 25 | $136.3M | $206.0K | ||
| Q1 25 | $136.8M | $183.0K | ||
| Q4 24 | $145.5M | $206.0K | ||
| Q3 24 | $151.4M | $178.0K | ||
| Q2 24 | $92.9M | $314.0K | ||
| Q1 24 | $91.5M | $314.0K |
| Q4 25 | $183.9M | $240.7M | ||
| Q3 25 | $115.1M | $244.8M | ||
| Q2 25 | $137.6M | $246.8M | ||
| Q1 25 | $158.2M | $250.0M | ||
| Q4 24 | $162.2M | $251.8M | ||
| Q3 24 | $173.6M | $238.4M | ||
| Q2 24 | $196.9M | $238.1M | ||
| Q1 24 | $195.1M | $234.0M |
| Q4 25 | $444.4M | $563.6M | ||
| Q3 25 | $480.6M | $585.6M | ||
| Q2 25 | $489.0M | $433.7M | ||
| Q1 25 | $493.9M | $447.7M | ||
| Q4 24 | $493.9M | $445.6M | ||
| Q3 24 | $502.7M | $466.0M | ||
| Q2 24 | $463.9M | $488.2M | ||
| Q1 24 | $461.1M | $499.9M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $13.4M |
| Free Cash FlowOCF − Capex | $-14.7M | $10.2M |
| FCF MarginFCF / Revenue | -6.0% | 7.6% |
| Capex IntensityCapex / Revenue | 0.1% | 2.4% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $26.9M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $13.4M | ||
| Q3 25 | $5.5M | $1.9M | ||
| Q2 25 | $642.0K | $15.0M | ||
| Q1 25 | $-5.6M | $8.3M | ||
| Q4 24 | $-9.0M | $38.0M | ||
| Q3 24 | $9.0M | $17.9M | ||
| Q2 24 | $1.3M | $23.3M | ||
| Q1 24 | $-27.3M | $10.6M |
| Q4 25 | $-14.7M | $10.2M | ||
| Q3 25 | $4.7M | $-1.1M | ||
| Q2 25 | $-575.0K | $12.5M | ||
| Q1 25 | $-6.7M | $5.4M | ||
| Q4 24 | $-10.2M | $35.6M | ||
| Q3 24 | $7.7M | $15.1M | ||
| Q2 24 | $432.0K | $19.2M | ||
| Q1 24 | $-29.4M | $7.8M |
| Q4 25 | -6.0% | 7.6% | ||
| Q3 25 | 1.8% | -0.8% | ||
| Q2 25 | -0.2% | 9.5% | ||
| Q1 25 | -2.6% | 4.0% | ||
| Q4 24 | -4.2% | 29.4% | ||
| Q3 24 | 2.9% | 11.1% | ||
| Q2 24 | 0.2% | 11.7% | ||
| Q1 24 | -14.7% | 4.9% |
| Q4 25 | 0.1% | 2.4% | ||
| Q3 25 | 0.3% | 2.1% | ||
| Q2 25 | 0.4% | 1.8% | ||
| Q1 25 | 0.4% | 2.2% | ||
| Q4 24 | 0.5% | 1.9% | ||
| Q3 24 | 0.5% | 2.1% | ||
| Q2 24 | 0.3% | 2.5% | ||
| Q1 24 | 1.0% | 1.7% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 416.65× | ||
| Q4 24 | — | 2.38× | ||
| Q3 24 | — | 6.03× | ||
| Q2 24 | — | 6.15× | ||
| Q1 24 | — | 3.28× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
MEC
| Fabrication | $72.2M | 54% |
| Construction And Access | $19.2M | 14% |
| Tubes | $16.2M | 12% |
| Other Market | $11.9M | 9% |
| Agriculture | $7.7M | 6% |
| Military | $6.7M | 5% |
| Outdoor Sports | $1.7M | 1% |
