vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and MOVADO GROUP INC (MOV). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $186.1M, roughly 1.3× MOVADO GROUP INC). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 5.1%, a 22.8% gap on every dollar of revenue. On growth, MOVADO GROUP INC posted the faster year-over-year revenue change (1.9% vs 0.9%). MOVADO GROUP INC produced more free cash flow last quarter ($11.6M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 2.9%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Movado is a luxury American watch brand originally founded in 1881 in Switzerland. Movado means "movement" in Esperanto. The watches are known for their signature metallic dot at 12 o'clock and minimalist style; the company is best known for its Museum Watch.
DOUG vs MOV — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $186.1M |
| Net Profit | $68.6M | $9.6M |
| Gross Margin | — | 54.3% |
| Operating Margin | 27.3% | 6.3% |
| Net Margin | 27.9% | 5.1% |
| Revenue YoY | 0.9% | 1.9% |
| Net Profit YoY | 1243.4% | 89.8% |
| EPS (diluted) | $0.80 | $0.42 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $186.1M | ||
| Q3 25 | $262.8M | $161.8M | ||
| Q2 25 | $271.4M | $131.8M | ||
| Q1 25 | $253.4M | $181.5M | ||
| Q4 24 | $243.3M | $180.5M | ||
| Q3 24 | $266.3M | $157.0M | ||
| Q2 24 | $285.8M | $134.4M | ||
| Q1 24 | $200.2M | $175.8M |
| Q4 25 | $68.6M | $9.6M | ||
| Q3 25 | $-24.7M | $3.0M | ||
| Q2 25 | $-22.7M | $1.4M | ||
| Q1 25 | $-6.0M | $8.1M | ||
| Q4 24 | $-6.0M | $4.8M | ||
| Q3 24 | $-27.2M | $3.5M | ||
| Q2 24 | $-1.7M | $2.0M | ||
| Q1 24 | $-41.5M | $9.8M |
| Q4 25 | — | 54.3% | ||
| Q3 25 | — | 54.1% | ||
| Q2 25 | — | 54.1% | ||
| Q1 25 | — | 54.2% | ||
| Q4 24 | — | 53.5% | ||
| Q3 24 | — | 54.3% | ||
| Q2 24 | — | 54.3% | ||
| Q1 24 | — | 53.5% |
| Q4 25 | 27.3% | 6.3% | ||
| Q3 25 | -4.1% | 2.5% | ||
| Q2 25 | -2.0% | 0.2% | ||
| Q1 25 | -2.1% | 5.1% | ||
| Q4 24 | -6.7% | 3.3% | ||
| Q3 24 | -2.8% | 1.7% | ||
| Q2 24 | -1.3% | 1.6% | ||
| Q1 24 | -20.7% | 6.1% |
| Q4 25 | 27.9% | 5.1% | ||
| Q3 25 | -9.4% | 1.8% | ||
| Q2 25 | -8.4% | 1.1% | ||
| Q1 25 | -2.4% | 4.4% | ||
| Q4 24 | -2.5% | 2.7% | ||
| Q3 24 | -10.2% | 2.2% | ||
| Q2 24 | -0.6% | 1.5% | ||
| Q1 24 | -20.7% | 5.6% |
| Q4 25 | $0.80 | $0.42 | ||
| Q3 25 | $-0.29 | $0.13 | ||
| Q2 25 | $-0.27 | $0.06 | ||
| Q1 25 | $-0.07 | $0.36 | ||
| Q4 24 | $-0.06 | $0.21 | ||
| Q3 24 | $-0.33 | $0.15 | ||
| Q2 24 | $-0.02 | $0.09 | ||
| Q1 24 | $-0.50 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $183.9M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $497.5M |
| Total Assets | $444.4M | $751.9M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $183.9M | ||
| Q3 25 | $143.0M | $180.5M | ||
| Q2 25 | $136.3M | $203.1M | ||
| Q1 25 | $136.8M | $208.5M | ||
| Q4 24 | $145.5M | $181.5M | ||
| Q3 24 | $151.4M | $198.3M | ||
| Q2 24 | $92.9M | $225.4M | ||
| Q1 24 | $91.5M | $262.1M |
| Q4 25 | $183.9M | $497.5M | ||
| Q3 25 | $115.1M | $489.9M | ||
| Q2 25 | $137.6M | $493.2M | ||
| Q1 25 | $158.2M | $481.3M | ||
| Q4 24 | $162.2M | $491.3M | ||
| Q3 24 | $173.6M | $492.0M | ||
| Q2 24 | $196.9M | $489.6M | ||
| Q1 24 | $195.1M | $505.9M |
| Q4 25 | $444.4M | $751.9M | ||
| Q3 25 | $480.6M | $748.7M | ||
| Q2 25 | $489.0M | $747.2M | ||
| Q1 25 | $493.9M | $729.2M | ||
| Q4 24 | $493.9M | $747.2M | ||
| Q3 24 | $502.7M | $742.5M | ||
| Q2 24 | $463.9M | $736.0M | ||
| Q1 24 | $461.1M | $756.5M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $12.3M |
| Free Cash FlowOCF − Capex | $-14.7M | $11.6M |
| FCF MarginFCF / Revenue | -6.0% | 6.2% |
| Capex IntensityCapex / Revenue | 0.1% | 0.4% |
| Cash ConversionOCF / Net Profit | -0.21× | 1.28× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $35.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $12.3M | ||
| Q3 25 | $5.5M | $-3.8M | ||
| Q2 25 | $642.0K | $-7.2M | ||
| Q1 25 | $-5.6M | $39.1M | ||
| Q4 24 | $-9.0M | $-4.7M | ||
| Q3 24 | $9.0M | $-17.8M | ||
| Q2 24 | $1.3M | $-18.1M | ||
| Q1 24 | $-27.3M | $69.4M |
| Q4 25 | $-14.7M | $11.6M | ||
| Q3 25 | $4.7M | $-5.1M | ||
| Q2 25 | $-575.0K | $-8.7M | ||
| Q1 25 | $-6.7M | $37.5M | ||
| Q4 24 | $-10.2M | $-7.2M | ||
| Q3 24 | $7.7M | $-20.1M | ||
| Q2 24 | $432.0K | $-19.7M | ||
| Q1 24 | $-29.4M | $67.8M |
| Q4 25 | -6.0% | 6.2% | ||
| Q3 25 | 1.8% | -3.1% | ||
| Q2 25 | -0.2% | -6.6% | ||
| Q1 25 | -2.6% | 20.7% | ||
| Q4 24 | -4.2% | -4.0% | ||
| Q3 24 | 2.9% | -12.8% | ||
| Q2 24 | 0.2% | -14.7% | ||
| Q1 24 | -14.7% | 38.6% |
| Q4 25 | 0.1% | 0.4% | ||
| Q3 25 | 0.3% | 0.8% | ||
| Q2 25 | 0.4% | 1.2% | ||
| Q1 25 | 0.4% | 0.9% | ||
| Q4 24 | 0.5% | 1.4% | ||
| Q3 24 | 0.5% | 1.5% | ||
| Q2 24 | 0.3% | 1.2% | ||
| Q1 24 | 1.0% | 0.9% |
| Q4 25 | -0.21× | 1.28× | ||
| Q3 25 | — | -1.27× | ||
| Q2 25 | — | -5.08× | ||
| Q1 25 | — | 4.86× | ||
| Q4 24 | — | -0.98× | ||
| Q3 24 | — | -5.14× | ||
| Q2 24 | — | -8.97× | ||
| Q1 24 | — | 7.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
MOV
| Other | $81.4M | 44% |
| Owned Brands Category | $46.0M | 25% |
| Sales Channel Directly To Consumer | $35.3M | 19% |
| Company Stores | $23.4M | 13% |
