vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and New Fortress Energy Inc. (NFE). Click either name above to swap in a different company.
New Fortress Energy Inc. is the larger business by last-quarter revenue ($326.2M vs $245.4M, roughly 1.3× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -259.7%, a 287.6% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -7.0%). Douglas Elliman Inc. produced more free cash flow last quarter ($-14.7M vs $-134.8M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -26.8%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
New Fortress Energy Inc. is a global energy infrastructure firm developing, owning and operating LNG import/export terminals, natural gas supply networks and low-carbon projects. It serves utility, industrial and public sector clients across the Americas and Caribbean, delivering affordable, lower-emission energy resources.
DOUG vs NFE — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $326.2M |
| Net Profit | $68.6M | $-847.1M |
| Gross Margin | — | 35.5% |
| Operating Margin | 27.3% | -193.0% |
| Net Margin | 27.9% | -259.7% |
| Revenue YoY | 0.9% | -7.0% |
| Net Profit YoY | 1243.4% | -277.4% |
| EPS (diluted) | $0.80 | $-3.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $326.2M | ||
| Q3 25 | $262.8M | $240.3M | ||
| Q2 25 | $271.4M | $228.1M | ||
| Q1 25 | $253.4M | $384.9M | ||
| Q4 24 | $243.3M | $350.7M | ||
| Q3 24 | $266.3M | $446.0M | ||
| Q2 24 | $285.8M | $291.2M | ||
| Q1 24 | $200.2M | $609.5M |
| Q4 25 | $68.6M | $-847.1M | ||
| Q3 25 | $-24.7M | $-263.0M | ||
| Q2 25 | $-22.7M | $-546.5M | ||
| Q1 25 | $-6.0M | $-175.4M | ||
| Q4 24 | $-6.0M | $-224.4M | ||
| Q3 24 | $-27.2M | $9.3M | ||
| Q2 24 | $-1.7M | $-88.9M | ||
| Q1 24 | $-41.5M | $54.1M |
| Q4 25 | — | 35.5% | ||
| Q3 25 | — | 18.1% | ||
| Q2 25 | — | 8.4% | ||
| Q1 25 | — | 21.4% | ||
| Q4 24 | — | 17.6% | ||
| Q3 24 | — | 27.1% | ||
| Q2 24 | — | 23.8% | ||
| Q1 24 | — | 62.4% |
| Q4 25 | 27.3% | -193.0% | ||
| Q3 25 | -4.1% | -37.4% | ||
| Q2 25 | -2.0% | -170.3% | ||
| Q1 25 | -2.1% | -3.3% | ||
| Q4 24 | -6.7% | 65.0% | ||
| Q3 24 | -2.8% | 17.8% | ||
| Q2 24 | -1.3% | 12.3% | ||
| Q1 24 | -20.7% | 30.4% |
| Q4 25 | 27.9% | -259.7% | ||
| Q3 25 | -9.4% | -109.4% | ||
| Q2 25 | -8.4% | -239.6% | ||
| Q1 25 | -2.4% | -45.6% | ||
| Q4 24 | -2.5% | -64.0% | ||
| Q3 24 | -10.2% | 2.1% | ||
| Q2 24 | -0.6% | -30.5% | ||
| Q1 24 | -20.7% | 8.9% |
| Q4 25 | $0.80 | $-3.03 | ||
| Q3 25 | $-0.29 | $-0.96 | ||
| Q2 25 | $-0.27 | $-1.99 | ||
| Q1 25 | $-0.07 | $-0.65 | ||
| Q4 24 | $-0.06 | $-1.10 | ||
| Q3 24 | $-0.33 | $0.03 | ||
| Q2 24 | $-0.02 | $-0.42 | ||
| Q1 24 | $-0.50 | $0.23 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $226.5M |
| Total DebtLower is stronger | — | $8.2B |
| Stockholders' EquityBook value | $183.9M | $182.6M |
| Total Assets | $444.4M | $10.6B |
| Debt / EquityLower = less leverage | — | 44.78× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $226.5M | ||
| Q3 25 | $143.0M | $145.2M | ||
| Q2 25 | $136.3M | $551.1M | ||
| Q1 25 | $136.8M | $447.9M | ||
| Q4 24 | $145.5M | $492.9M | ||
| Q3 24 | $151.4M | $90.8M | ||
| Q2 24 | $92.9M | $133.0M | ||
| Q1 24 | $91.5M | $143.5M |
| Q4 25 | — | $8.2B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.9B | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $183.9M | $182.6M | ||
| Q3 25 | $115.1M | $1.1B | ||
| Q2 25 | $137.6M | $1.3B | ||
| Q1 25 | $158.2M | $1.8B | ||
| Q4 24 | $162.2M | $1.9B | ||
| Q3 24 | $173.6M | $1.6B | ||
| Q2 24 | $196.9M | $1.6B | ||
| Q1 24 | $195.1M | $1.7B |
| Q4 25 | $444.4M | $10.6B | ||
| Q3 25 | $480.6M | $12.0B | ||
| Q2 25 | $489.0M | $12.0B | ||
| Q1 25 | $493.9M | $13.1B | ||
| Q4 24 | $493.9M | $12.9B | ||
| Q3 24 | $502.7M | $12.0B | ||
| Q2 24 | $463.9M | $11.4B | ||
| Q1 24 | $461.1M | $10.9B |
| Q4 25 | — | 44.78× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 4.74× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $-76.2M |
| Free Cash FlowOCF − Capex | $-14.7M | $-134.8M |
| FCF MarginFCF / Revenue | -6.0% | -41.3% |
| Capex IntensityCapex / Revenue | 0.1% | 18.0% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $-1.4B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $-76.2M | ||
| Q3 25 | $5.5M | $-171.0M | ||
| Q2 25 | $642.0K | $-329.0M | ||
| Q1 25 | $-5.6M | $-7.2M | ||
| Q4 24 | $-9.0M | $445.3M | ||
| Q3 24 | $9.0M | $-20.0M | ||
| Q2 24 | $1.3M | $113.9M | ||
| Q1 24 | $-27.3M | $63.0M |
| Q4 25 | $-14.7M | $-134.8M | ||
| Q3 25 | $4.7M | $-231.6M | ||
| Q2 25 | $-575.0K | $-726.7M | ||
| Q1 25 | $-6.7M | $-262.3M | ||
| Q4 24 | $-10.2M | $-210.3M | ||
| Q3 24 | $7.7M | $-367.0M | ||
| Q2 24 | $432.0K | $-493.2M | ||
| Q1 24 | $-29.4M | $-457.9M |
| Q4 25 | -6.0% | -41.3% | ||
| Q3 25 | 1.8% | -96.4% | ||
| Q2 25 | -0.2% | -318.6% | ||
| Q1 25 | -2.6% | -68.2% | ||
| Q4 24 | -4.2% | -60.0% | ||
| Q3 24 | 2.9% | -82.3% | ||
| Q2 24 | 0.2% | -169.3% | ||
| Q1 24 | -14.7% | -75.1% |
| Q4 25 | 0.1% | 18.0% | ||
| Q3 25 | 0.3% | 25.2% | ||
| Q2 25 | 0.4% | 174.4% | ||
| Q1 25 | 0.4% | 66.3% | ||
| Q4 24 | 0.5% | 187.0% | ||
| Q3 24 | 0.5% | 77.8% | ||
| Q2 24 | 0.3% | 208.4% | ||
| Q1 24 | 1.0% | 85.5% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -2.15× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 1.16× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
NFE
Segment breakdown not available.
