vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $148.5M, roughly 1.7× OPKO HEALTH, INC.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -21.1%, a 49.0% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -19.2%). Douglas Elliman Inc. produced more free cash flow last quarter ($-14.7M vs $-28.6M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -7.5%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
DOUG vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $148.5M |
| Net Profit | $68.6M | $-31.3M |
| Gross Margin | — | 43.1% |
| Operating Margin | 27.3% | -25.8% |
| Net Margin | 27.9% | -21.1% |
| Revenue YoY | 0.9% | -19.2% |
| Net Profit YoY | 1243.4% | -322.8% |
| EPS (diluted) | $0.80 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $148.5M | ||
| Q3 25 | $262.8M | $151.7M | ||
| Q2 25 | $271.4M | $156.8M | ||
| Q1 25 | $253.4M | $150.0M | ||
| Q4 24 | $243.3M | $183.6M | ||
| Q3 24 | $266.3M | $173.6M | ||
| Q2 24 | $285.8M | $182.2M | ||
| Q1 24 | $200.2M | $173.7M |
| Q4 25 | $68.6M | $-31.3M | ||
| Q3 25 | $-24.7M | $21.6M | ||
| Q2 25 | $-22.7M | $-148.4M | ||
| Q1 25 | $-6.0M | $-67.6M | ||
| Q4 24 | $-6.0M | $14.0M | ||
| Q3 24 | $-27.2M | $24.9M | ||
| Q2 24 | $-1.7M | $-10.3M | ||
| Q1 24 | $-41.5M | $-81.8M |
| Q4 25 | — | 43.1% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 46.1% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 24.2% |
| Q4 25 | 27.3% | -25.8% | ||
| Q3 25 | -4.1% | 31.7% | ||
| Q2 25 | -2.0% | -38.3% | ||
| Q1 25 | -2.1% | -44.8% | ||
| Q4 24 | -6.7% | -18.0% | ||
| Q3 24 | -2.8% | 8.2% | ||
| Q2 24 | -1.3% | -33.9% | ||
| Q1 24 | -20.7% | -41.2% |
| Q4 25 | 27.9% | -21.1% | ||
| Q3 25 | -9.4% | 14.3% | ||
| Q2 25 | -8.4% | -94.7% | ||
| Q1 25 | -2.4% | -45.1% | ||
| Q4 24 | -2.5% | 7.6% | ||
| Q3 24 | -10.2% | 14.3% | ||
| Q2 24 | -0.6% | -5.7% | ||
| Q1 24 | -20.7% | -47.1% |
| Q4 25 | $0.80 | $-0.04 | ||
| Q3 25 | $-0.29 | $0.03 | ||
| Q2 25 | $-0.27 | $-0.19 | ||
| Q1 25 | $-0.07 | $-0.10 | ||
| Q4 24 | $-0.06 | $0.02 | ||
| Q3 24 | $-0.33 | $0.03 | ||
| Q2 24 | $-0.02 | $-0.01 | ||
| Q1 24 | $-0.50 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $364.4M |
| Total DebtLower is stronger | — | $344.0M |
| Stockholders' EquityBook value | $183.9M | $1.3B |
| Total Assets | $444.4M | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $364.4M | ||
| Q3 25 | $143.0M | $412.0M | ||
| Q2 25 | $136.3M | $267.3M | ||
| Q1 25 | $136.8M | $428.8M | ||
| Q4 24 | $145.5M | $426.6M | ||
| Q3 24 | $151.4M | $400.1M | ||
| Q2 24 | $92.9M | $40.6M | ||
| Q1 24 | $91.5M | $75.6M |
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $344.2M | ||
| Q2 25 | — | $343.3M | ||
| Q1 25 | — | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M | ||
| Q1 24 | — | $350.1M |
| Q4 25 | $183.9M | $1.3B | ||
| Q3 25 | $115.1M | $1.3B | ||
| Q2 25 | $137.6M | $1.3B | ||
| Q1 25 | $158.2M | $1.3B | ||
| Q4 24 | $162.2M | $1.4B | ||
| Q3 24 | $173.6M | $1.4B | ||
| Q2 24 | $196.9M | $1.4B | ||
| Q1 24 | $195.1M | $1.3B |
| Q4 25 | $444.4M | $1.9B | ||
| Q3 25 | $480.6M | $2.0B | ||
| Q2 25 | $489.0M | $2.0B | ||
| Q1 25 | $493.9M | $2.1B | ||
| Q4 24 | $493.9M | $2.2B | ||
| Q3 24 | $502.7M | $2.3B | ||
| Q2 24 | $463.9M | $2.0B | ||
| Q1 24 | $461.1M | $2.0B |
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $-25.9M |
| Free Cash FlowOCF − Capex | $-14.7M | $-28.6M |
| FCF MarginFCF / Revenue | -6.0% | -19.3% |
| Capex IntensityCapex / Revenue | 0.1% | 1.8% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $-25.9M | ||
| Q3 25 | $5.5M | $-34.6M | ||
| Q2 25 | $642.0K | $-83.4M | ||
| Q1 25 | $-5.6M | $-34.6M | ||
| Q4 24 | $-9.0M | $-44.4M | ||
| Q3 24 | $9.0M | $-77.1M | ||
| Q2 24 | $1.3M | $-26.4M | ||
| Q1 24 | $-27.3M | $-35.6M |
| Q4 25 | $-14.7M | $-28.6M | ||
| Q3 25 | $4.7M | $-37.8M | ||
| Q2 25 | $-575.0K | $-86.7M | ||
| Q1 25 | $-6.7M | $-37.7M | ||
| Q4 24 | $-10.2M | $-49.8M | ||
| Q3 24 | $7.7M | $-85.0M | ||
| Q2 24 | $432.0K | $-33.7M | ||
| Q1 24 | $-29.4M | $-40.0M |
| Q4 25 | -6.0% | -19.3% | ||
| Q3 25 | 1.8% | -24.9% | ||
| Q2 25 | -0.2% | -55.3% | ||
| Q1 25 | -2.6% | -25.2% | ||
| Q4 24 | -4.2% | -27.1% | ||
| Q3 24 | 2.9% | -49.0% | ||
| Q2 24 | 0.2% | -18.5% | ||
| Q1 24 | -14.7% | -23.0% |
| Q4 25 | 0.1% | 1.8% | ||
| Q3 25 | 0.3% | 2.1% | ||
| Q2 25 | 0.4% | 2.1% | ||
| Q1 25 | 0.4% | 2.1% | ||
| Q4 24 | 0.5% | 2.9% | ||
| Q3 24 | 0.5% | 4.6% | ||
| Q2 24 | 0.3% | 4.0% | ||
| Q1 24 | 1.0% | 2.6% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | -1.60× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | -3.17× | ||
| Q3 24 | — | -3.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
