vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and PROCORE TECHNOLOGIES, INC. (PCOR). Click either name above to swap in a different company.
PROCORE TECHNOLOGIES, INC. is the larger business by last-quarter revenue ($349.1M vs $245.4M, roughly 1.4× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -10.8%, a 38.7% gap on every dollar of revenue. On growth, PROCORE TECHNOLOGIES, INC. posted the faster year-over-year revenue change (15.6% vs 0.9%). PROCORE TECHNOLOGIES, INC. produced more free cash flow last quarter ($109.2M vs $-14.7M). Over the past eight quarters, PROCORE TECHNOLOGIES, INC.'s revenue compounded faster (13.8% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Procore Technologies is an American construction management software as a service company founded in 2002, with headquarters in Carpinteria, California. Procore hosts a platform to connect those involved in the construction industry on a global platform. The software allows for the creation of simplified workflows and displays a consolidated view of construction products that includes the tracking of tasks, management of project workflows, and scheduling.
DOUG vs PCOR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $349.1M |
| Net Profit | $68.6M | $-37.6M |
| Gross Margin | — | 80.1% |
| Operating Margin | 27.3% | -12.3% |
| Net Margin | 27.9% | -10.8% |
| Revenue YoY | 0.9% | 15.6% |
| Net Profit YoY | 1243.4% | 39.6% |
| EPS (diluted) | $0.80 | $-0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $349.1M | ||
| Q3 25 | $262.8M | $338.9M | ||
| Q2 25 | $271.4M | $323.9M | ||
| Q1 25 | $253.4M | $310.6M | ||
| Q4 24 | $243.3M | $302.0M | ||
| Q3 24 | $266.3M | $295.9M | ||
| Q2 24 | $285.8M | $284.3M | ||
| Q1 24 | $200.2M | $269.4M |
| Q4 25 | $68.6M | $-37.6M | ||
| Q3 25 | $-24.7M | $-9.1M | ||
| Q2 25 | $-22.7M | $-21.1M | ||
| Q1 25 | $-6.0M | $-33.0M | ||
| Q4 24 | $-6.0M | $-62.3M | ||
| Q3 24 | $-27.2M | $-26.4M | ||
| Q2 24 | $-1.7M | $-6.3M | ||
| Q1 24 | $-41.5M | $-11.0M |
| Q4 25 | — | 80.1% | ||
| Q3 25 | — | 79.7% | ||
| Q2 25 | — | 79.1% | ||
| Q1 25 | — | 79.1% | ||
| Q4 24 | — | 81.2% | ||
| Q3 24 | — | 81.4% | ||
| Q2 24 | — | 83.1% | ||
| Q1 24 | — | 83.0% |
| Q4 25 | 27.3% | -12.3% | ||
| Q3 25 | -4.1% | -4.4% | ||
| Q2 25 | -2.0% | -9.3% | ||
| Q1 25 | -2.1% | -11.7% | ||
| Q4 24 | -6.7% | -21.9% | ||
| Q3 24 | -2.8% | -12.3% | ||
| Q2 24 | -1.3% | -5.2% | ||
| Q1 24 | -20.7% | -7.0% |
| Q4 25 | 27.9% | -10.8% | ||
| Q3 25 | -9.4% | -2.7% | ||
| Q2 25 | -8.4% | -6.5% | ||
| Q1 25 | -2.4% | -10.6% | ||
| Q4 24 | -2.5% | -20.6% | ||
| Q3 24 | -10.2% | -8.9% | ||
| Q2 24 | -0.6% | -2.2% | ||
| Q1 24 | -20.7% | -4.1% |
| Q4 25 | $0.80 | $-0.25 | ||
| Q3 25 | $-0.29 | $-0.06 | ||
| Q2 25 | $-0.27 | $-0.14 | ||
| Q1 25 | $-0.07 | $-0.22 | ||
| Q4 24 | $-0.06 | $-0.42 | ||
| Q3 24 | $-0.33 | $-0.18 | ||
| Q2 24 | $-0.02 | $-0.04 | ||
| Q1 24 | $-0.50 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $768.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $1.3B |
| Total Assets | $444.4M | $2.2B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $768.5M | ||
| Q3 25 | $143.0M | $684.0M | ||
| Q2 25 | $136.3M | $620.9M | ||
| Q1 25 | $136.8M | $566.7M | ||
| Q4 24 | $145.5M | $775.4M | ||
| Q3 24 | $151.4M | $756.9M | ||
| Q2 24 | $92.9M | $735.4M | ||
| Q1 24 | $91.5M | $744.6M |
| Q4 25 | $183.9M | $1.3B | ||
| Q3 25 | $115.1M | $1.2B | ||
| Q2 25 | $137.6M | $1.2B | ||
| Q1 25 | $158.2M | $1.2B | ||
| Q4 24 | $162.2M | $1.3B | ||
| Q3 24 | $173.6M | $1.3B | ||
| Q2 24 | $196.9M | $1.3B | ||
| Q1 24 | $195.1M | $1.2B |
| Q4 25 | $444.4M | $2.2B | ||
| Q3 25 | $480.6M | $2.1B | ||
| Q2 25 | $489.0M | $2.0B | ||
| Q1 25 | $493.9M | $1.9B | ||
| Q4 24 | $493.9M | $2.1B | ||
| Q3 24 | $502.7M | $2.0B | ||
| Q2 24 | $463.9M | $2.0B | ||
| Q1 24 | $461.1M | $1.9B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $114.9M |
| Free Cash FlowOCF − Capex | $-14.7M | $109.2M |
| FCF MarginFCF / Revenue | -6.0% | 31.3% |
| Capex IntensityCapex / Revenue | 0.1% | 1.6% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $282.2M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $114.9M | ||
| Q3 25 | $5.5M | $88.5M | ||
| Q2 25 | $642.0K | $30.8M | ||
| Q1 25 | $-5.6M | $66.0M | ||
| Q4 24 | $-9.0M | $29.1M | ||
| Q3 24 | $9.0M | $39.3M | ||
| Q2 24 | $1.3M | $58.7M | ||
| Q1 24 | $-27.3M | $69.1M |
| Q4 25 | $-14.7M | $109.2M | ||
| Q3 25 | $4.7M | $83.1M | ||
| Q2 25 | $-575.0K | $27.9M | ||
| Q1 25 | $-6.7M | $62.0M | ||
| Q4 24 | $-10.2M | $17.4M | ||
| Q3 24 | $7.7M | $35.7M | ||
| Q2 24 | $432.0K | $56.8M | ||
| Q1 24 | $-29.4M | $67.1M |
| Q4 25 | -6.0% | 31.3% | ||
| Q3 25 | 1.8% | 24.5% | ||
| Q2 25 | -0.2% | 8.6% | ||
| Q1 25 | -2.6% | 20.0% | ||
| Q4 24 | -4.2% | 5.8% | ||
| Q3 24 | 2.9% | 12.1% | ||
| Q2 24 | 0.2% | 20.0% | ||
| Q1 24 | -14.7% | 24.9% |
| Q4 25 | 0.1% | 1.6% | ||
| Q3 25 | 0.3% | 1.6% | ||
| Q2 25 | 0.4% | 0.9% | ||
| Q1 25 | 0.4% | 1.3% | ||
| Q4 24 | 0.5% | 3.9% | ||
| Q3 24 | 0.5% | 1.2% | ||
| Q2 24 | 0.3% | 0.7% | ||
| Q1 24 | 1.0% | 0.8% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
PCOR
| US | $298.3M | 85% |
| Non Us | $50.9M | 15% |
