vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and PagerDuty, Inc. (PD). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $124.5M, roughly 2.0× PagerDuty, Inc.). PagerDuty, Inc. runs the higher net margin — 129.7% vs 27.9%, a 101.8% gap on every dollar of revenue. On growth, PagerDuty, Inc. posted the faster year-over-year revenue change (4.7% vs 0.9%). PagerDuty, Inc. produced more free cash flow last quarter ($24.1M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 5.9%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
PagerDuty, Inc. is an American cloud computing company specializing in a SaaS incident management platform for IT operations departments.
DOUG vs PD — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $124.5M |
| Net Profit | $68.6M | $161.6M |
| Gross Margin | — | 85.3% |
| Operating Margin | 27.3% | 6.5% |
| Net Margin | 27.9% | 129.7% |
| Revenue YoY | 0.9% | 4.7% |
| Net Profit YoY | 1243.4% | 2827.7% |
| EPS (diluted) | $0.80 | $1.69 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $124.5M | ||
| Q3 25 | $262.8M | $123.4M | ||
| Q2 25 | $271.4M | $119.8M | ||
| Q1 25 | $253.4M | $121.4M | ||
| Q4 24 | $243.3M | $118.9M | ||
| Q3 24 | $266.3M | $115.9M | ||
| Q2 24 | $285.8M | $111.2M | ||
| Q1 24 | $200.2M | $111.1M |
| Q4 25 | $68.6M | $161.6M | ||
| Q3 25 | $-24.7M | $9.6M | ||
| Q2 25 | $-22.7M | $-7.2M | ||
| Q1 25 | $-6.0M | $-8.8M | ||
| Q4 24 | $-6.0M | $-5.9M | ||
| Q3 24 | $-27.2M | $-10.9M | ||
| Q2 24 | $-1.7M | $-17.1M | ||
| Q1 24 | $-41.5M | $-28.2M |
| Q4 25 | — | 85.3% | ||
| Q3 25 | — | 84.6% | ||
| Q2 25 | — | 84.0% | ||
| Q1 25 | — | 83.6% | ||
| Q4 24 | — | 83.0% | ||
| Q3 24 | — | 82.7% | ||
| Q2 24 | — | 82.6% | ||
| Q1 24 | — | 81.7% |
| Q4 25 | 27.3% | 6.5% | ||
| Q3 25 | -4.1% | 2.9% | ||
| Q2 25 | -2.0% | -8.6% | ||
| Q1 25 | -2.1% | -9.6% | ||
| Q4 24 | -6.7% | -8.7% | ||
| Q3 24 | -2.8% | -13.8% | ||
| Q2 24 | -1.3% | -19.5% | ||
| Q1 24 | -20.7% | -30.1% |
| Q4 25 | 27.9% | 129.7% | ||
| Q3 25 | -9.4% | 7.8% | ||
| Q2 25 | -8.4% | -6.0% | ||
| Q1 25 | -2.4% | -7.2% | ||
| Q4 24 | -2.5% | -5.0% | ||
| Q3 24 | -10.2% | -9.4% | ||
| Q2 24 | -0.6% | -15.4% | ||
| Q1 24 | -20.7% | -25.3% |
| Q4 25 | $0.80 | $1.69 | ||
| Q3 25 | $-0.29 | $0.10 | ||
| Q2 25 | $-0.27 | $-0.07 | ||
| Q1 25 | $-0.07 | $-0.12 | ||
| Q4 24 | $-0.06 | $-0.07 | ||
| Q3 24 | $-0.33 | $-0.14 | ||
| Q2 24 | $-0.02 | $-0.26 | ||
| Q1 24 | $-0.50 | $-0.34 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $547.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $320.5M |
| Total Assets | $444.4M | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $547.8M | ||
| Q3 25 | $143.0M | $567.9M | ||
| Q2 25 | $136.3M | $597.1M | ||
| Q1 25 | $136.8M | $570.8M | ||
| Q4 24 | $145.5M | $542.2M | ||
| Q3 24 | $151.4M | $599.3M | ||
| Q2 24 | $92.9M | $592.8M | ||
| Q1 24 | $91.5M | $571.2M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | $484.5M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $489.5M |
| Q4 25 | $183.9M | $320.5M | ||
| Q3 25 | $115.1M | $180.7M | ||
| Q2 25 | $137.6M | $145.7M | ||
| Q1 25 | $158.2M | $129.8M | ||
| Q4 24 | $162.2M | $111.6M | ||
| Q3 24 | $173.6M | $164.7M | ||
| Q2 24 | $196.9M | $174.0M | ||
| Q1 24 | $195.1M | $171.6M |
| Q4 25 | $444.4M | $1.0B | ||
| Q3 25 | $480.6M | $891.5M | ||
| Q2 25 | $489.0M | $926.8M | ||
| Q1 25 | $493.9M | $927.3M | ||
| Q4 24 | $493.9M | $866.8M | ||
| Q3 24 | $502.7M | $916.0M | ||
| Q2 24 | $463.9M | $924.0M | ||
| Q1 24 | $461.1M | $925.3M |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | 3.73× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 2.85× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $24.8M |
| Free Cash FlowOCF − Capex | $-14.7M | $24.1M |
| FCF MarginFCF / Revenue | -6.0% | 19.3% |
| Capex IntensityCapex / Revenue | 0.1% | 0.6% |
| Cash ConversionOCF / Net Profit | -0.21× | 0.15× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $117.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $24.8M | ||
| Q3 25 | $5.5M | $34.0M | ||
| Q2 25 | $642.0K | $30.7M | ||
| Q1 25 | $-5.6M | $31.4M | ||
| Q4 24 | $-9.0M | $22.1M | ||
| Q3 24 | $9.0M | $35.8M | ||
| Q2 24 | $1.3M | $28.6M | ||
| Q1 24 | $-27.3M | $22.2M |
| Q4 25 | $-14.7M | $24.1M | ||
| Q3 25 | $4.7M | $33.1M | ||
| Q2 25 | $-575.0K | $30.2M | ||
| Q1 25 | $-6.7M | $30.3M | ||
| Q4 24 | $-10.2M | $21.5M | ||
| Q3 24 | $7.7M | $35.1M | ||
| Q2 24 | $432.0K | $28.2M | ||
| Q1 24 | $-29.4M | $21.2M |
| Q4 25 | -6.0% | 19.3% | ||
| Q3 25 | 1.8% | 26.8% | ||
| Q2 25 | -0.2% | 25.2% | ||
| Q1 25 | -2.6% | 24.9% | ||
| Q4 24 | -4.2% | 18.1% | ||
| Q3 24 | 2.9% | 30.3% | ||
| Q2 24 | 0.2% | 25.4% | ||
| Q1 24 | -14.7% | 19.1% |
| Q4 25 | 0.1% | 0.6% | ||
| Q3 25 | 0.3% | 0.7% | ||
| Q2 25 | 0.4% | 0.4% | ||
| Q1 25 | 0.4% | 0.9% | ||
| Q4 24 | 0.5% | 0.5% | ||
| Q3 24 | 0.5% | 0.5% | ||
| Q2 24 | 0.3% | 0.4% | ||
| Q1 24 | 1.0% | 0.9% |
| Q4 25 | -0.21× | 0.15× | ||
| Q3 25 | — | 3.55× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
PD
| US | $88.8M | 71% |
| Non Us | $35.7M | 29% |
