vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Perion Network Ltd. (PERI). Click either name above to swap in a different company.
Perion Network Ltd. is the larger business by last-quarter revenue ($368.7M vs $245.4M, roughly 1.5× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 2.1%, a 25.9% gap on every dollar of revenue. Perion Network Ltd. produced more free cash flow last quarter ($-2.9M vs $-14.7M). Over the past eight quarters, Perion Network Ltd.'s revenue compounded faster (16.4% CAGR vs 10.7%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Perion Network Ltd. is a publicly traded advertising technology company that provides digital advertising technology solutions to advertisers, agencies, retailers, and publishers. Its core offerings are delivered through Perion One, a unified omnichannel advertising platform designed to support campaign planning, activation, optimisation, and measurement across channels and verticals including connected television (CTV), digital out-of-home (DOOH), display, video advertising, as well as retai...
DOUG vs PERI — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $368.7M |
| Net Profit | $68.6M | $7.7M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | 2.0% |
| Net Margin | 27.9% | 2.1% |
| Revenue YoY | 0.9% | — |
| Net Profit YoY | 1243.4% | — |
| EPS (diluted) | $0.80 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | — | ||
| Q3 25 | $262.8M | $368.7M | ||
| Q2 25 | $271.4M | $266.5M | ||
| Q1 25 | $253.4M | $157.8M | ||
| Q4 24 | $243.3M | — | ||
| Q3 24 | $266.3M | $508.9M | ||
| Q2 24 | $285.8M | $323.6M | ||
| Q1 24 | $200.2M | $145.2M |
| Q4 25 | $68.6M | — | ||
| Q3 25 | $-24.7M | $7.7M | ||
| Q2 25 | $-22.7M | $5.6M | ||
| Q1 25 | $-6.0M | $11.8M | ||
| Q4 24 | $-6.0M | — | ||
| Q3 24 | $-27.2M | $78.0M | ||
| Q2 24 | $-1.7M | $45.2M | ||
| Q1 24 | $-41.5M | $23.8M |
| Q4 25 | 27.3% | — | ||
| Q3 25 | -4.1% | 2.0% | ||
| Q2 25 | -2.0% | -1.7% | ||
| Q1 25 | -2.1% | 5.4% | ||
| Q4 24 | -6.7% | — | ||
| Q3 24 | -2.8% | 15.1% | ||
| Q2 24 | -1.3% | 13.7% | ||
| Q1 24 | -20.7% | 16.9% |
| Q4 25 | 27.9% | — | ||
| Q3 25 | -9.4% | 2.1% | ||
| Q2 25 | -8.4% | 2.1% | ||
| Q1 25 | -2.4% | 7.5% | ||
| Q4 24 | -2.5% | — | ||
| Q3 24 | -10.2% | 15.3% | ||
| Q2 24 | -0.6% | 14.0% | ||
| Q1 24 | -20.7% | 16.4% |
| Q4 25 | $0.80 | — | ||
| Q3 25 | $-0.29 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.06 | — | ||
| Q3 24 | $-0.33 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.50 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $156.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $722.9M |
| Total Assets | $444.4M | $915.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | — | ||
| Q3 25 | $143.0M | $156.2M | ||
| Q2 25 | $136.3M | $156.2M | ||
| Q1 25 | $136.8M | $156.2M | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $151.4M | $187.6M | ||
| Q2 24 | $92.9M | $187.6M | ||
| Q1 24 | $91.5M | $187.6M |
| Q4 25 | $183.9M | — | ||
| Q3 25 | $115.1M | $722.9M | ||
| Q2 25 | $137.6M | $722.9M | ||
| Q1 25 | $158.2M | $722.9M | ||
| Q4 24 | $162.2M | — | ||
| Q3 24 | $173.6M | $718.1M | ||
| Q2 24 | $196.9M | $718.1M | ||
| Q1 24 | $195.1M | $718.1M |
| Q4 25 | $444.4M | — | ||
| Q3 25 | $480.6M | $915.5M | ||
| Q2 25 | $489.0M | $915.5M | ||
| Q1 25 | $493.9M | $915.5M | ||
| Q4 24 | $493.9M | — | ||
| Q3 24 | $502.7M | $1.1B | ||
| Q2 24 | $463.9M | $1.1B | ||
| Q1 24 | $461.1M | $1.1B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $2.6M |
| Free Cash FlowOCF − Capex | $-14.7M | $-2.9M |
| FCF MarginFCF / Revenue | -6.0% | -0.8% |
| Capex IntensityCapex / Revenue | 0.1% | 1.5% |
| Cash ConversionOCF / Net Profit | -0.21× | 0.34× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | — | ||
| Q3 25 | $5.5M | $2.6M | ||
| Q2 25 | $642.0K | — | ||
| Q1 25 | $-5.6M | — | ||
| Q4 24 | $-9.0M | — | ||
| Q3 24 | $9.0M | $105.2M | ||
| Q2 24 | $1.3M | — | ||
| Q1 24 | $-27.3M | $17.8M |
| Q4 25 | $-14.7M | — | ||
| Q3 25 | $4.7M | $-2.9M | ||
| Q2 25 | $-575.0K | — | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | — | ||
| Q3 24 | $7.7M | $104.7M | ||
| Q2 24 | $432.0K | — | ||
| Q1 24 | $-29.4M | $17.6M |
| Q4 25 | -6.0% | — | ||
| Q3 25 | 1.8% | -0.8% | ||
| Q2 25 | -0.2% | — | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | — | ||
| Q3 24 | 2.9% | 20.6% | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | -14.7% | 12.2% |
| Q4 25 | 0.1% | — | ||
| Q3 25 | 0.3% | 1.5% | ||
| Q2 25 | 0.4% | — | ||
| Q1 25 | 0.4% | — | ||
| Q4 24 | 0.5% | — | ||
| Q3 24 | 0.5% | 0.1% | ||
| Q2 24 | 0.3% | — | ||
| Q1 24 | 1.0% | 0.1% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 1.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.75× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
PERI
| Advertising Solutions | $231.4M | 63% |
| Search Advertising | $137.3M | 37% |
