vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and RBC Bearings INC (RBC). Click either name above to swap in a different company.
RBC Bearings INC is the larger business by last-quarter revenue ($461.6M vs $245.4M, roughly 1.9× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 14.6%, a 13.3% gap on every dollar of revenue. On growth, RBC Bearings INC posted the faster year-over-year revenue change (17.0% vs 0.9%). RBC Bearings INC produced more free cash flow last quarter ($99.1M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 5.6%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Dover Corporation is an American conglomerate manufacturer of industrial products. The Downers Grove, Illinois-based company was founded in 1955. As of 2021, Dover's business was divided into five segments: Engineered Products, Clean Energy and Fueling, Imaging & Identification, Pumps & Process Solutions and Climate and Sustainability Technologies. Dover is a constituent of the S&P 500 index and trades on the New York Stock Exchange under the symbol DOV. Dover was ranked 448 in the 2024 Fortu...
DOUG vs RBC — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $461.6M |
| Net Profit | $68.6M | $67.4M |
| Gross Margin | — | 44.3% |
| Operating Margin | 27.3% | 22.3% |
| Net Margin | 27.9% | 14.6% |
| Revenue YoY | 0.9% | 17.0% |
| Net Profit YoY | 1243.4% | 16.4% |
| EPS (diluted) | $0.80 | $2.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $461.6M | ||
| Q3 25 | $262.8M | $455.3M | ||
| Q2 25 | $271.4M | $436.0M | ||
| Q1 25 | $253.4M | $437.7M | ||
| Q4 24 | $243.3M | $394.4M | ||
| Q3 24 | $266.3M | $397.9M | ||
| Q2 24 | $285.8M | $406.3M | ||
| Q1 24 | $200.2M | $413.7M |
| Q4 25 | $68.6M | $67.4M | ||
| Q3 25 | $-24.7M | $60.0M | ||
| Q2 25 | $-22.7M | $68.5M | ||
| Q1 25 | $-6.0M | $72.7M | ||
| Q4 24 | $-6.0M | $57.9M | ||
| Q3 24 | $-27.2M | $54.2M | ||
| Q2 24 | $-1.7M | $61.4M | ||
| Q1 24 | $-41.5M | — |
| Q4 25 | — | 44.3% | ||
| Q3 25 | — | 44.1% | ||
| Q2 25 | — | 44.8% | ||
| Q1 25 | — | 44.2% | ||
| Q4 24 | — | 44.3% | ||
| Q3 24 | — | 43.7% | ||
| Q2 24 | — | 45.3% | ||
| Q1 24 | — | 43.1% |
| Q4 25 | 27.3% | 22.3% | ||
| Q3 25 | -4.1% | 21.5% | ||
| Q2 25 | -2.0% | 23.2% | ||
| Q1 25 | -2.1% | 23.0% | ||
| Q4 24 | -6.7% | 21.7% | ||
| Q3 24 | -2.8% | 21.6% | ||
| Q2 24 | -1.3% | 24.0% | ||
| Q1 24 | -20.7% | 22.8% |
| Q4 25 | 27.9% | 14.6% | ||
| Q3 25 | -9.4% | 13.2% | ||
| Q2 25 | -8.4% | 15.7% | ||
| Q1 25 | -2.4% | 16.6% | ||
| Q4 24 | -2.5% | 14.7% | ||
| Q3 24 | -10.2% | 13.6% | ||
| Q2 24 | -0.6% | 15.1% | ||
| Q1 24 | -20.7% | — |
| Q4 25 | $0.80 | $2.13 | ||
| Q3 25 | $-0.29 | $1.90 | ||
| Q2 25 | $-0.27 | $2.17 | ||
| Q1 25 | $-0.07 | $2.33 | ||
| Q4 24 | $-0.06 | $1.82 | ||
| Q3 24 | $-0.33 | $1.65 | ||
| Q2 24 | $-0.02 | $1.90 | ||
| Q1 24 | $-0.50 | $1.92 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $107.6M |
| Total DebtLower is stronger | — | $990.2M |
| Stockholders' EquityBook value | $183.9M | $3.3B |
| Total Assets | $444.4M | $5.1B |
| Debt / EquityLower = less leverage | — | 0.30× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $107.6M | ||
| Q3 25 | $143.0M | $91.2M | ||
| Q2 25 | $136.3M | $132.9M | ||
| Q1 25 | $136.8M | $36.8M | ||
| Q4 24 | $145.5M | — | ||
| Q3 24 | $151.4M | — | ||
| Q2 24 | $92.9M | $76.8M | ||
| Q1 24 | $91.5M | $63.5M |
| Q4 25 | — | $990.2M | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | $915.6M | ||
| Q1 25 | — | $920.1M | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | $1.2B |
| Q4 25 | $183.9M | $3.3B | ||
| Q3 25 | $115.1M | $3.2B | ||
| Q2 25 | $137.6M | $3.1B | ||
| Q1 25 | $158.2M | $3.0B | ||
| Q4 24 | $162.2M | $2.9B | ||
| Q3 24 | $173.6M | $2.9B | ||
| Q2 24 | $196.9M | $2.8B | ||
| Q1 24 | $195.1M | $2.8B |
| Q4 25 | $444.4M | $5.1B | ||
| Q3 25 | $480.6M | $5.1B | ||
| Q2 25 | $489.0M | $4.8B | ||
| Q1 25 | $493.9M | $4.7B | ||
| Q4 24 | $493.9M | $4.7B | ||
| Q3 24 | $502.7M | $4.7B | ||
| Q2 24 | $463.9M | $4.7B | ||
| Q1 24 | $461.1M | $4.7B |
| Q4 25 | — | 0.30× | ||
| Q3 25 | — | 0.34× | ||
| Q2 25 | — | 0.29× | ||
| Q1 25 | — | 0.30× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | 0.43× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $122.1M |
| Free Cash FlowOCF − Capex | $-14.7M | $99.1M |
| FCF MarginFCF / Revenue | -6.0% | 21.5% |
| Capex IntensityCapex / Revenue | 0.1% | 5.0% |
| Cash ConversionOCF / Net Profit | -0.21× | 1.81× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $122.1M | ||
| Q3 25 | $5.5M | $88.4M | ||
| Q2 25 | $642.0K | $120.0M | ||
| Q1 25 | $-5.6M | — | ||
| Q4 24 | $-9.0M | $84.0M | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $1.3M | $97.4M | ||
| Q1 24 | $-27.3M | — |
| Q4 25 | $-14.7M | $99.1M | ||
| Q3 25 | $4.7M | $71.7M | ||
| Q2 25 | $-575.0K | $104.3M | ||
| Q1 25 | $-6.7M | — | ||
| Q4 24 | $-10.2M | $73.6M | ||
| Q3 24 | $7.7M | — | ||
| Q2 24 | $432.0K | $88.4M | ||
| Q1 24 | $-29.4M | — |
| Q4 25 | -6.0% | 21.5% | ||
| Q3 25 | 1.8% | 15.7% | ||
| Q2 25 | -0.2% | 23.9% | ||
| Q1 25 | -2.6% | — | ||
| Q4 24 | -4.2% | 18.7% | ||
| Q3 24 | 2.9% | — | ||
| Q2 24 | 0.2% | 21.8% | ||
| Q1 24 | -14.7% | — |
| Q4 25 | 0.1% | 5.0% | ||
| Q3 25 | 0.3% | 3.7% | ||
| Q2 25 | 0.4% | 3.6% | ||
| Q1 25 | 0.4% | 3.2% | ||
| Q4 24 | 0.5% | 2.6% | ||
| Q3 24 | 0.5% | 4.1% | ||
| Q2 24 | 0.3% | 2.2% | ||
| Q1 24 | 1.0% | — |
| Q4 25 | -0.21× | 1.81× | ||
| Q3 25 | — | 1.47× | ||
| Q2 25 | — | 1.75× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 1.45× | ||
| Q3 24 | — | — | ||
| Q2 24 | — | 1.59× | ||
| Q1 24 | — | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
RBC
| Domestic | $413.3M | 90% |
| Foreign | $48.3M | 10% |
