vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and RLJ Lodging Trust (RLJ). Click either name above to swap in a different company.
RLJ Lodging Trust is the larger business by last-quarter revenue ($340.0M vs $245.4M, roughly 1.4× Douglas Elliman Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -1.9%, a 29.8% gap on every dollar of revenue. On growth, RLJ Lodging Trust posted the faster year-over-year revenue change (3.6% vs 0.9%). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -4.1%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
The RLJ Companies is an American asset management firm owned by entrepreneur Robert Louis Johnson. After selling Black Entertainment Television in 2001, Johnson's first company, he created RLJ Companies in Bethesda, Maryland. The company's network includes hotel real estate investment, private equity, financial services, asset management, insurance services, car dealerships, sports and entertainment, and video lottery terminal (VLT) gaming. The company is headquartered in Bethesda and has add...
DOUG vs RLJ — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $340.0M |
| Net Profit | $68.6M | $-6.4M |
| Gross Margin | — | — |
| Operating Margin | 27.3% | 8.2% |
| Net Margin | 27.9% | -1.9% |
| Revenue YoY | 0.9% | 3.6% |
| Net Profit YoY | 1243.4% | — |
| EPS (diluted) | $0.80 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $340.0M | ||
| Q4 25 | $245.4M | $328.6M | ||
| Q3 25 | $262.8M | $330.0M | ||
| Q2 25 | $271.4M | $363.1M | ||
| Q1 25 | $253.4M | $328.1M | ||
| Q4 24 | $243.3M | $330.0M | ||
| Q3 24 | $266.3M | $345.7M | ||
| Q2 24 | $285.8M | $369.3M |
| Q1 26 | — | $-6.4M | ||
| Q4 25 | $68.6M | $430.0K | ||
| Q3 25 | $-24.7M | $-3.7M | ||
| Q2 25 | $-22.7M | $28.5M | ||
| Q1 25 | $-6.0M | $3.4M | ||
| Q4 24 | $-6.0M | $5.4M | ||
| Q3 24 | $-27.2M | $20.6M | ||
| Q2 24 | $-1.7M | $37.1M |
| Q1 26 | — | 8.2% | ||
| Q4 25 | 27.3% | 0.2% | ||
| Q3 25 | -4.1% | -1.0% | ||
| Q2 25 | -2.0% | 8.0% | ||
| Q1 25 | -2.1% | 1.1% | ||
| Q4 24 | -6.7% | 1.8% | ||
| Q3 24 | -2.8% | 6.1% | ||
| Q2 24 | -1.3% | 10.2% |
| Q1 26 | — | -1.9% | ||
| Q4 25 | 27.9% | 0.1% | ||
| Q3 25 | -9.4% | -1.1% | ||
| Q2 25 | -8.4% | 7.8% | ||
| Q1 25 | -2.4% | 1.0% | ||
| Q4 24 | -2.5% | 1.6% | ||
| Q3 24 | -10.2% | 6.0% | ||
| Q2 24 | -0.6% | 10.0% |
| Q1 26 | — | — | ||
| Q4 25 | $0.80 | $-0.05 | ||
| Q3 25 | $-0.29 | $-0.07 | ||
| Q2 25 | $-0.27 | $0.15 | ||
| Q1 25 | $-0.07 | $-0.02 | ||
| Q4 24 | $-0.06 | $-0.01 | ||
| Q3 24 | $-0.33 | $0.09 | ||
| Q2 24 | $-0.02 | $0.20 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $353.1M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $2.1B |
| Total Assets | $444.4M | $4.7B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $353.1M | ||
| Q4 25 | $115.5M | $410.2M | ||
| Q3 25 | $143.0M | $374.8M | ||
| Q2 25 | $136.3M | $373.9M | ||
| Q1 25 | $136.8M | $347.5M | ||
| Q4 24 | $145.5M | $409.8M | ||
| Q3 24 | $151.4M | $385.4M | ||
| Q2 24 | $92.9M | $371.1M |
| Q1 26 | — | — | ||
| Q4 25 | — | $2.2B | ||
| Q3 25 | — | $2.2B | ||
| Q2 25 | — | $2.2B | ||
| Q1 25 | — | $2.2B | ||
| Q4 24 | — | $2.2B | ||
| Q3 24 | — | $2.2B | ||
| Q2 24 | — | $2.2B |
| Q1 26 | — | $2.1B | ||
| Q4 25 | $183.9M | $2.2B | ||
| Q3 25 | $115.1M | $2.2B | ||
| Q2 25 | $137.6M | $2.2B | ||
| Q1 25 | $158.2M | $2.2B | ||
| Q4 24 | $162.2M | $2.3B | ||
| Q3 24 | $173.6M | $2.3B | ||
| Q2 24 | $196.9M | $2.3B |
| Q1 26 | — | $4.7B | ||
| Q4 25 | $444.4M | $4.7B | ||
| Q3 25 | $480.6M | $4.8B | ||
| Q2 25 | $489.0M | $4.8B | ||
| Q1 25 | $493.9M | $4.8B | ||
| Q4 24 | $493.9M | $4.9B | ||
| Q3 24 | $502.7M | $4.9B | ||
| Q2 24 | $463.9M | $4.9B |
| Q1 26 | — | — | ||
| Q4 25 | — | 1.01× | ||
| Q3 25 | — | 1.01× | ||
| Q2 25 | — | 1.00× | ||
| Q1 25 | — | 0.99× | ||
| Q4 24 | — | 0.97× | ||
| Q3 24 | — | 0.96× | ||
| Q2 24 | — | 0.95× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | — |
| Free Cash FlowOCF − Capex | $-14.7M | — |
| FCF MarginFCF / Revenue | -6.0% | — |
| Capex IntensityCapex / Revenue | 0.1% | — |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $-14.4M | $243.8M | ||
| Q3 25 | $5.5M | $63.3M | ||
| Q2 25 | $642.0K | $101.3M | ||
| Q1 25 | $-5.6M | $16.3M | ||
| Q4 24 | $-9.0M | $285.4M | ||
| Q3 24 | $9.0M | $80.1M | ||
| Q2 24 | $1.3M | $113.5M |
| Q1 26 | — | — | ||
| Q4 25 | $-14.7M | $117.4M | ||
| Q3 25 | $4.7M | $33.6M | ||
| Q2 25 | $-575.0K | $66.1M | ||
| Q1 25 | $-6.7M | $-30.5M | ||
| Q4 24 | $-10.2M | $148.9M | ||
| Q3 24 | $7.7M | $45.4M | ||
| Q2 24 | $432.0K | $74.9M |
| Q1 26 | — | — | ||
| Q4 25 | -6.0% | 35.7% | ||
| Q3 25 | 1.8% | 10.2% | ||
| Q2 25 | -0.2% | 18.2% | ||
| Q1 25 | -2.6% | -9.3% | ||
| Q4 24 | -4.2% | 45.1% | ||
| Q3 24 | 2.9% | 13.1% | ||
| Q2 24 | 0.2% | 20.3% |
| Q1 26 | — | — | ||
| Q4 25 | 0.1% | 38.5% | ||
| Q3 25 | 0.3% | 9.0% | ||
| Q2 25 | 0.4% | 9.7% | ||
| Q1 25 | 0.4% | 14.3% | ||
| Q4 24 | 0.5% | 41.4% | ||
| Q3 24 | 0.5% | 10.0% | ||
| Q2 24 | 0.3% | 10.4% |
| Q1 26 | — | — | ||
| Q4 25 | -0.21× | 566.97× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 3.56× | ||
| Q1 25 | — | 4.85× | ||
| Q4 24 | — | 53.09× | ||
| Q3 24 | — | 3.89× | ||
| Q2 24 | — | 3.06× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
RLJ
| Room revenue | $275.3M | 81% |
| Food and beverage revenue | $39.7M | 12% |
| Other revenue | $25.0M | 7% |
