vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and ROGERS CORP (ROG). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $200.5M, roughly 1.2× ROGERS CORP). Douglas Elliman Inc. runs the higher net margin — 27.9% vs 2.2%, a 25.7% gap on every dollar of revenue. On growth, ROGERS CORP posted the faster year-over-year revenue change (5.2% vs 0.9%). ROGERS CORP produced more free cash flow last quarter ($1.1M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs -3.3%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Rogers Corporation is a specialty engineered materials company headquartered in Chandler, Arizona.
DOUG vs ROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $200.5M |
| Net Profit | $68.6M | $4.5M |
| Gross Margin | — | 32.2% |
| Operating Margin | 27.3% | — |
| Net Margin | 27.9% | 2.2% |
| Revenue YoY | 0.9% | 5.2% |
| Net Profit YoY | 1243.4% | 421.4% |
| EPS (diluted) | $0.80 | $0.25 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $200.5M | ||
| Q4 25 | $245.4M | $201.5M | ||
| Q3 25 | $262.8M | $216.0M | ||
| Q2 25 | $271.4M | $202.8M | ||
| Q1 25 | $253.4M | $190.5M | ||
| Q4 24 | $243.3M | $192.2M | ||
| Q3 24 | $266.3M | $210.3M | ||
| Q2 24 | $285.8M | $214.2M |
| Q1 26 | — | $4.5M | ||
| Q4 25 | $68.6M | $4.6M | ||
| Q3 25 | $-24.7M | $8.6M | ||
| Q2 25 | $-22.7M | $-73.6M | ||
| Q1 25 | $-6.0M | $-1.4M | ||
| Q4 24 | $-6.0M | $-500.0K | ||
| Q3 24 | $-27.2M | $10.7M | ||
| Q2 24 | $-1.7M | $8.1M |
| Q1 26 | — | 32.2% | ||
| Q4 25 | — | 31.5% | ||
| Q3 25 | — | 33.5% | ||
| Q2 25 | — | 31.6% | ||
| Q1 25 | — | 29.9% | ||
| Q4 24 | — | 32.1% | ||
| Q3 24 | — | 35.2% | ||
| Q2 24 | — | 34.1% |
| Q1 26 | — | — | ||
| Q4 25 | 27.3% | 3.5% | ||
| Q3 25 | -4.1% | 7.3% | ||
| Q2 25 | -2.0% | -33.3% | ||
| Q1 25 | -2.1% | -0.2% | ||
| Q4 24 | -6.7% | -6.6% | ||
| Q3 24 | -2.8% | 6.9% | ||
| Q2 24 | -1.3% | 5.3% |
| Q1 26 | — | 2.2% | ||
| Q4 25 | 27.9% | 2.3% | ||
| Q3 25 | -9.4% | 4.0% | ||
| Q2 25 | -8.4% | -36.3% | ||
| Q1 25 | -2.4% | -0.7% | ||
| Q4 24 | -2.5% | -0.3% | ||
| Q3 24 | -10.2% | 5.1% | ||
| Q2 24 | -0.6% | 3.8% |
| Q1 26 | — | $0.25 | ||
| Q4 25 | $0.80 | $0.20 | ||
| Q3 25 | $-0.29 | $0.48 | ||
| Q2 25 | $-0.27 | $-4.00 | ||
| Q1 25 | $-0.07 | $-0.08 | ||
| Q4 24 | $-0.06 | $-0.04 | ||
| Q3 24 | $-0.33 | $0.58 | ||
| Q2 24 | $-0.02 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $195.8M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $1.2B |
| Total Assets | $444.4M | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $195.8M | ||
| Q4 25 | $115.5M | $197.0M | ||
| Q3 25 | $143.0M | $167.8M | ||
| Q2 25 | $136.3M | $157.2M | ||
| Q1 25 | $136.8M | $175.6M | ||
| Q4 24 | $145.5M | $159.8M | ||
| Q3 24 | $151.4M | $146.4M | ||
| Q2 24 | $92.9M | $119.9M |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $183.9M | $1.2B | ||
| Q3 25 | $115.1M | $1.2B | ||
| Q2 25 | $137.6M | $1.2B | ||
| Q1 25 | $158.2M | $1.3B | ||
| Q4 24 | $162.2M | $1.3B | ||
| Q3 24 | $173.6M | $1.3B | ||
| Q2 24 | $196.9M | $1.3B |
| Q1 26 | — | $1.4B | ||
| Q4 25 | $444.4M | $1.4B | ||
| Q3 25 | $480.6M | $1.4B | ||
| Q2 25 | $489.0M | $1.5B | ||
| Q1 25 | $493.9M | $1.5B | ||
| Q4 24 | $493.9M | $1.5B | ||
| Q3 24 | $502.7M | $1.5B | ||
| Q2 24 | $463.9M | $1.5B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $5.8M |
| Free Cash FlowOCF − Capex | $-14.7M | $1.1M |
| FCF MarginFCF / Revenue | -6.0% | 0.5% |
| Capex IntensityCapex / Revenue | 0.1% | 2.3% |
| Cash ConversionOCF / Net Profit | -0.21× | 1.29× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $70.1M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $5.8M | ||
| Q4 25 | $-14.4M | $46.9M | ||
| Q3 25 | $5.5M | $28.9M | ||
| Q2 25 | $642.0K | $13.7M | ||
| Q1 25 | $-5.6M | $11.7M | ||
| Q4 24 | $-9.0M | $33.7M | ||
| Q3 24 | $9.0M | $42.4M | ||
| Q2 24 | $1.3M | $22.9M |
| Q1 26 | — | $1.1M | ||
| Q4 25 | $-14.7M | $42.2M | ||
| Q3 25 | $4.7M | $21.2M | ||
| Q2 25 | $-575.0K | $5.6M | ||
| Q1 25 | $-6.7M | $2.1M | ||
| Q4 24 | $-10.2M | $18.3M | ||
| Q3 24 | $7.7M | $25.2M | ||
| Q2 24 | $432.0K | $8.8M |
| Q1 26 | — | 0.5% | ||
| Q4 25 | -6.0% | 20.9% | ||
| Q3 25 | 1.8% | 9.8% | ||
| Q2 25 | -0.2% | 2.8% | ||
| Q1 25 | -2.6% | 1.1% | ||
| Q4 24 | -4.2% | 9.5% | ||
| Q3 24 | 2.9% | 12.0% | ||
| Q2 24 | 0.2% | 4.1% |
| Q1 26 | — | 2.3% | ||
| Q4 25 | 0.1% | 2.3% | ||
| Q3 25 | 0.3% | 3.6% | ||
| Q2 25 | 0.4% | 4.0% | ||
| Q1 25 | 0.4% | 5.0% | ||
| Q4 24 | 0.5% | 8.0% | ||
| Q3 24 | 0.5% | 8.2% | ||
| Q2 24 | 0.3% | 6.6% |
| Q1 26 | — | 1.29× | ||
| Q4 25 | -0.21× | 10.20× | ||
| Q3 25 | — | 3.36× | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | 3.96× | ||
| Q2 24 | — | 2.83× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
ROG
Segment breakdown not available.
