vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Shutterstock, Inc. (SSTK). Click either name above to swap in a different company.
Douglas Elliman Inc. is the larger business by last-quarter revenue ($245.4M vs $220.2M, roughly 1.1× Shutterstock, Inc.). Douglas Elliman Inc. runs the higher net margin — 27.9% vs -7.3%, a 35.2% gap on every dollar of revenue. On growth, Douglas Elliman Inc. posted the faster year-over-year revenue change (0.9% vs -12.0%). Shutterstock, Inc. produced more free cash flow last quarter ($25.9M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 1.4%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Shutterstock, Inc. is an American provider of stock photography, stock footage, stock music, and editing tools; it is headquartered in New York. Founded in 2002 by programmer and photographer Jon Oringer, Shutterstock maintains a library of around 200 million royalty-free stock photos, vector graphics, and illustrations, with around 10 million video clips and music tracks available for licensing. Originally a subscription site only, Shutterstock expanded beyond subscriptions into à la carte p...
DOUG vs SSTK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $245.4M | $220.2M |
| Net Profit | $68.6M | $-16.0M |
| Gross Margin | — | 55.8% |
| Operating Margin | 27.3% | -1.1% |
| Net Margin | 27.9% | -7.3% |
| Revenue YoY | 0.9% | -12.0% |
| Net Profit YoY | 1243.4% | -1021.0% |
| EPS (diluted) | $0.80 | $-0.47 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $220.2M | ||
| Q3 25 | $262.8M | $260.1M | ||
| Q2 25 | $271.4M | $267.0M | ||
| Q1 25 | $253.4M | $242.6M | ||
| Q4 24 | $243.3M | $250.3M | ||
| Q3 24 | $266.3M | $250.6M | ||
| Q2 24 | $285.8M | $220.1M | ||
| Q1 24 | $200.2M | $214.3M |
| Q4 25 | $68.6M | $-16.0M | ||
| Q3 25 | $-24.7M | $13.4M | ||
| Q2 25 | $-22.7M | $29.4M | ||
| Q1 25 | $-6.0M | $18.7M | ||
| Q4 24 | $-6.0M | $-1.4M | ||
| Q3 24 | $-27.2M | $17.6M | ||
| Q2 24 | $-1.7M | $3.6M | ||
| Q1 24 | $-41.5M | $16.1M |
| Q4 25 | — | 55.8% | ||
| Q3 25 | — | 60.6% | ||
| Q2 25 | — | 60.3% | ||
| Q1 25 | — | 58.4% | ||
| Q4 24 | — | 55.1% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.5% | ||
| Q1 24 | — | 58.8% |
| Q4 25 | 27.3% | -1.1% | ||
| Q3 25 | -4.1% | 12.5% | ||
| Q2 25 | -2.0% | 13.0% | ||
| Q1 25 | -2.1% | 4.2% | ||
| Q4 24 | -6.7% | 5.3% | ||
| Q3 24 | -2.8% | 7.2% | ||
| Q2 24 | -1.3% | 9.4% | ||
| Q1 24 | -20.7% | 7.8% |
| Q4 25 | 27.9% | -7.3% | ||
| Q3 25 | -9.4% | 5.1% | ||
| Q2 25 | -8.4% | 11.0% | ||
| Q1 25 | -2.4% | 7.7% | ||
| Q4 24 | -2.5% | -0.6% | ||
| Q3 24 | -10.2% | 7.0% | ||
| Q2 24 | -0.6% | 1.6% | ||
| Q1 24 | -20.7% | 7.5% |
| Q4 25 | $0.80 | $-0.47 | ||
| Q3 25 | $-0.29 | $0.37 | ||
| Q2 25 | $-0.27 | $0.82 | ||
| Q1 25 | $-0.07 | $0.53 | ||
| Q4 24 | $-0.06 | $-0.04 | ||
| Q3 24 | $-0.33 | $0.50 | ||
| Q2 24 | $-0.02 | $0.10 | ||
| Q1 24 | $-0.50 | $0.45 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $178.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $581.0M |
| Total Assets | $444.4M | $1.4B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $178.2M | ||
| Q3 25 | $143.0M | $165.5M | ||
| Q2 25 | $136.3M | $116.4M | ||
| Q1 25 | $136.8M | $112.2M | ||
| Q4 24 | $145.5M | $111.3M | ||
| Q3 24 | $151.4M | $131.4M | ||
| Q2 24 | $92.9M | $74.9M | ||
| Q1 24 | $91.5M | $71.8M |
| Q4 25 | $183.9M | $581.0M | ||
| Q3 25 | $115.1M | $594.4M | ||
| Q2 25 | $137.6M | $586.2M | ||
| Q1 25 | $158.2M | $547.2M | ||
| Q4 24 | $162.2M | $518.4M | ||
| Q3 24 | $173.6M | $522.9M | ||
| Q2 24 | $196.9M | $520.4M | ||
| Q1 24 | $195.1M | $541.3M |
| Q4 25 | $444.4M | $1.4B | ||
| Q3 25 | $480.6M | $1.4B | ||
| Q2 25 | $489.0M | $1.4B | ||
| Q1 25 | $493.9M | $1.3B | ||
| Q4 24 | $493.9M | $1.3B | ||
| Q3 24 | $502.7M | $1.3B | ||
| Q2 24 | $463.9M | $1.0B | ||
| Q1 24 | $461.1M | $1.0B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $36.2M |
| Free Cash FlowOCF − Capex | $-14.7M | $25.9M |
| FCF MarginFCF / Revenue | -6.0% | 11.8% |
| Capex IntensityCapex / Revenue | 0.1% | 4.7% |
| Cash ConversionOCF / Net Profit | -0.21× | — |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $123.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $36.2M | ||
| Q3 25 | $5.5M | $78.4M | ||
| Q2 25 | $642.0K | $26.8M | ||
| Q1 25 | $-5.6M | $25.2M | ||
| Q4 24 | $-9.0M | $8.0M | ||
| Q3 24 | $9.0M | $-11.6M | ||
| Q2 24 | $1.3M | $28.0M | ||
| Q1 24 | $-27.3M | $8.3M |
| Q4 25 | $-14.7M | $25.9M | ||
| Q3 25 | $4.7M | $68.0M | ||
| Q2 25 | $-575.0K | $15.5M | ||
| Q1 25 | $-6.7M | $14.4M | ||
| Q4 24 | $-10.2M | $-952.0K | ||
| Q3 24 | $7.7M | $-26.3M | ||
| Q2 24 | $432.0K | $18.9M | ||
| Q1 24 | $-29.4M | $-6.2M |
| Q4 25 | -6.0% | 11.8% | ||
| Q3 25 | 1.8% | 26.1% | ||
| Q2 25 | -0.2% | 5.8% | ||
| Q1 25 | -2.6% | 6.0% | ||
| Q4 24 | -4.2% | -0.4% | ||
| Q3 24 | 2.9% | -10.5% | ||
| Q2 24 | 0.2% | 8.6% | ||
| Q1 24 | -14.7% | -2.9% |
| Q4 25 | 0.1% | 4.7% | ||
| Q3 25 | 0.3% | 4.0% | ||
| Q2 25 | 0.4% | 4.2% | ||
| Q1 25 | 0.4% | 4.5% | ||
| Q4 24 | 0.5% | 3.6% | ||
| Q3 24 | 0.5% | 5.9% | ||
| Q2 24 | 0.3% | 4.1% | ||
| Q1 24 | 1.0% | 6.7% |
| Q4 25 | -0.21× | — | ||
| Q3 25 | — | 5.86× | ||
| Q2 25 | — | 0.91× | ||
| Q1 25 | — | 1.35× | ||
| Q4 24 | — | — | ||
| Q3 24 | — | -0.66× | ||
| Q2 24 | — | 7.71× | ||
| Q1 24 | — | 0.51× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
SSTK
Segment breakdown not available.
