vs
Side-by-side financial comparison of Douglas Elliman Inc. (DOUG) and Verisign (VRSN). Click either name above to swap in a different company.
Verisign is the larger business by last-quarter revenue ($425.3M vs $245.4M, roughly 1.7× Douglas Elliman Inc.). Verisign runs the higher net margin — 48.5% vs 27.9%, a 20.5% gap on every dollar of revenue. On growth, Verisign posted the faster year-over-year revenue change (7.6% vs 0.9%). Verisign produced more free cash flow last quarter ($285.1M vs $-14.7M). Over the past eight quarters, Douglas Elliman Inc.'s revenue compounded faster (10.7% CAGR vs 5.2%).
Douglas Elliman Inc. is a leading U.S.-based residential real estate brokerage firm. It offers luxury property sales, rentals, property management, and advisory solutions, serving high-net-worth clients across key metro markets including New York, California, Florida, and Texas.
Verisign, Inc. is an American company based in Reston, Virginia, that operates a diverse array of network infrastructure, including two of the Internet's thirteen root nameservers, the authoritative registry for the .com, .net, and .name generic top-level domains and the .cc country-code top-level domains, and the back-end systems for the .jobs and .edu sponsored top-level domains.
DOUG vs VRSN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $245.4M | $425.3M |
| Net Profit | $68.6M | $206.2M |
| Gross Margin | — | 88.5% |
| Operating Margin | 27.3% | 67.0% |
| Net Margin | 27.9% | 48.5% |
| Revenue YoY | 0.9% | 7.6% |
| Net Profit YoY | 1243.4% | 7.7% |
| EPS (diluted) | $0.80 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $245.4M | $425.3M | ||
| Q3 25 | $262.8M | $419.1M | ||
| Q2 25 | $271.4M | $409.9M | ||
| Q1 25 | $253.4M | $402.3M | ||
| Q4 24 | $243.3M | $395.4M | ||
| Q3 24 | $266.3M | $390.6M | ||
| Q2 24 | $285.8M | $387.1M | ||
| Q1 24 | $200.2M | $384.3M |
| Q4 25 | $68.6M | $206.2M | ||
| Q3 25 | $-24.7M | $212.8M | ||
| Q2 25 | $-22.7M | $207.4M | ||
| Q1 25 | $-6.0M | $199.3M | ||
| Q4 24 | $-6.0M | $191.5M | ||
| Q3 24 | $-27.2M | $201.3M | ||
| Q2 24 | $-1.7M | $198.8M | ||
| Q1 24 | $-41.5M | $194.1M |
| Q4 25 | — | 88.5% | ||
| Q3 25 | — | 88.4% | ||
| Q2 25 | — | 88.0% | ||
| Q1 25 | — | 87.7% | ||
| Q4 24 | — | 87.8% | ||
| Q3 24 | — | 88.0% | ||
| Q2 24 | — | 87.8% | ||
| Q1 24 | — | 87.2% |
| Q4 25 | 27.3% | 67.0% | ||
| Q3 25 | -4.1% | 67.8% | ||
| Q2 25 | -2.0% | 68.5% | ||
| Q1 25 | -2.1% | 67.4% | ||
| Q4 24 | -6.7% | 66.7% | ||
| Q3 24 | -2.8% | 68.9% | ||
| Q2 24 | -1.3% | 68.8% | ||
| Q1 24 | -20.7% | 67.4% |
| Q4 25 | 27.9% | 48.5% | ||
| Q3 25 | -9.4% | 50.8% | ||
| Q2 25 | -8.4% | 50.6% | ||
| Q1 25 | -2.4% | 49.5% | ||
| Q4 24 | -2.5% | 48.4% | ||
| Q3 24 | -10.2% | 51.5% | ||
| Q2 24 | -0.6% | 51.4% | ||
| Q1 24 | -20.7% | 50.5% |
| Q4 25 | $0.80 | — | ||
| Q3 25 | $-0.29 | — | ||
| Q2 25 | $-0.27 | — | ||
| Q1 25 | $-0.07 | — | ||
| Q4 24 | $-0.06 | — | ||
| Q3 24 | $-0.33 | — | ||
| Q2 24 | $-0.02 | — | ||
| Q1 24 | $-0.50 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $115.5M | $580.5M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $183.9M | $-2.2B |
| Total Assets | $444.4M | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $115.5M | $580.5M | ||
| Q3 25 | $143.0M | $617.7M | ||
| Q2 25 | $136.3M | $593.8M | ||
| Q1 25 | $136.8M | $648.5M | ||
| Q4 24 | $145.5M | $599.9M | ||
| Q3 24 | $151.4M | $644.9M | ||
| Q2 24 | $92.9M | $689.9M | ||
| Q1 24 | $91.5M | $924.7M |
| Q4 25 | $183.9M | $-2.2B | ||
| Q3 25 | $115.1M | $-2.1B | ||
| Q2 25 | $137.6M | $-2.0B | ||
| Q1 25 | $158.2M | $-2.0B | ||
| Q4 24 | $162.2M | $-2.0B | ||
| Q3 24 | $173.6M | $-1.9B | ||
| Q2 24 | $196.9M | $-1.8B | ||
| Q1 24 | $195.1M | $-1.6B |
| Q4 25 | $444.4M | $1.3B | ||
| Q3 25 | $480.6M | $1.4B | ||
| Q2 25 | $489.0M | $1.4B | ||
| Q1 25 | $493.9M | $1.4B | ||
| Q4 24 | $493.9M | $1.4B | ||
| Q3 24 | $502.7M | $1.5B | ||
| Q2 24 | $463.9M | $1.5B | ||
| Q1 24 | $461.1M | $1.7B |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $-14.4M | $289.6M |
| Free Cash FlowOCF − Capex | $-14.7M | $285.1M |
| FCF MarginFCF / Revenue | -6.0% | 67.0% |
| Capex IntensityCapex / Revenue | 0.1% | 1.1% |
| Cash ConversionOCF / Net Profit | -0.21× | 1.40× |
| TTM Free Cash FlowTrailing 4 quarters | $-17.2M | $1.1B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $-14.4M | $289.6M | ||
| Q3 25 | $5.5M | $307.7M | ||
| Q2 25 | $642.0K | $202.5M | ||
| Q1 25 | $-5.6M | $291.3M | ||
| Q4 24 | $-9.0M | $231.5M | ||
| Q3 24 | $9.0M | $253.4M | ||
| Q2 24 | $1.3M | $160.4M | ||
| Q1 24 | $-27.3M | $257.3M |
| Q4 25 | $-14.7M | $285.1M | ||
| Q3 25 | $4.7M | $303.0M | ||
| Q2 25 | $-575.0K | $194.7M | ||
| Q1 25 | $-6.7M | $285.5M | ||
| Q4 24 | $-10.2M | $222.0M | ||
| Q3 24 | $7.7M | $247.8M | ||
| Q2 24 | $432.0K | $151.2M | ||
| Q1 24 | $-29.4M | $253.5M |
| Q4 25 | -6.0% | 67.0% | ||
| Q3 25 | 1.8% | 72.3% | ||
| Q2 25 | -0.2% | 47.5% | ||
| Q1 25 | -2.6% | 71.0% | ||
| Q4 24 | -4.2% | 56.1% | ||
| Q3 24 | 2.9% | 63.4% | ||
| Q2 24 | 0.2% | 39.1% | ||
| Q1 24 | -14.7% | 66.0% |
| Q4 25 | 0.1% | 1.1% | ||
| Q3 25 | 0.3% | 1.1% | ||
| Q2 25 | 0.4% | 1.9% | ||
| Q1 25 | 0.4% | 1.4% | ||
| Q4 24 | 0.5% | 2.4% | ||
| Q3 24 | 0.5% | 1.4% | ||
| Q2 24 | 0.3% | 2.4% | ||
| Q1 24 | 1.0% | 1.0% |
| Q4 25 | -0.21× | 1.40× | ||
| Q3 25 | — | 1.45× | ||
| Q2 25 | — | 0.98× | ||
| Q1 25 | — | 1.46× | ||
| Q4 24 | — | 1.21× | ||
| Q3 24 | — | 1.26× | ||
| Q2 24 | — | 0.81× | ||
| Q1 24 | — | 1.33× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DOUG
| Commissions And Other Brokerage Income | $240.3M | 98% |
| Property Management Income | $2.8M | 1% |
| Property Management | $2.2M | 1% |
VRSN
Segment breakdown not available.