vs

Side-by-side financial comparison of AMDOCS LTD (DOX) and Grocery Outlet Holding Corp. (GO). Click either name above to swap in a different company.

AMDOCS LTD is the larger business by last-quarter revenue ($1.3B vs $1.2B, roughly 1.0× Grocery Outlet Holding Corp.). AMDOCS LTD runs the higher net margin — 11.2% vs -18.5%, a 29.7% gap on every dollar of revenue. On growth, Grocery Outlet Holding Corp. posted the faster year-over-year revenue change (10.7% vs 1.1%). Over the past eight quarters, Grocery Outlet Holding Corp.'s revenue compounded faster (8.3% CAGR vs 4.5%).

Amdocs Limited is a multinational telecommunications technology company headquartered in Chesterfield, Missouri. The company specializes in software and services for communications, media and financial services providers and digital enterprises. Amdocs was founded in 1982 and is publicly traded on the Nasdaq stock exchange.

Grocery Outlet Holding Corp. is an American discount closeout retailer consisting exclusively of supermarket locations that offer discounted, overstocked, and closeout products from name-brand and private-label suppliers. The company has stores in California, Oregon, Washington, Idaho, Nevada, Maryland, Pennsylvania, New Jersey, Ohio, and Delaware.

DOX vs GO — Head-to-Head

Bigger by revenue
DOX
DOX
1.0× larger
DOX
$1.3B
$1.2B
GO
Growing faster (revenue YoY)
GO
GO
+9.6% gap
GO
10.7%
1.1%
DOX
Higher net margin
DOX
DOX
29.7% more per $
DOX
11.2%
-18.5%
GO
Faster 2-yr revenue CAGR
GO
GO
Annualised
GO
8.3%
4.5%
DOX

Income Statement — Q3 FY2024 vs Q1 FY2026

Metric
DOX
DOX
GO
GO
Revenue
$1.3B
$1.2B
Net Profit
$140.3M
$-224.9M
Gross Margin
29.7%
Operating Margin
14.1%
Net Margin
11.2%
-18.5%
Revenue YoY
1.1%
10.7%
Net Profit YoY
-12.0%
-669.9%
EPS (diluted)
$1.21
$-2.22

Green = leading value per metric. Periods may differ when fiscal calendars don't align.

8-Quarter Revenue & Profit Trend

Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.

Revenue
DOX
DOX
GO
GO
Q1 26
$1.2B
Q3 25
$1.2B
Q2 25
$1.2B
Q1 25
$1.1B
Q4 24
$1.1B
Q3 24
$1.1B
Q2 24
$1.3B
$1.1B
Q1 24
$1.2B
$1.0B
Net Profit
DOX
DOX
GO
GO
Q1 26
$-224.9M
Q3 25
$11.6M
Q2 25
$5.0M
Q1 25
$-23.3M
Q4 24
$2.3M
Q3 24
$24.2M
Q2 24
$140.3M
$14.0M
Q1 24
$118.5M
$-1.0M
Gross Margin
DOX
DOX
GO
GO
Q1 26
29.7%
Q3 25
30.4%
Q2 25
30.6%
Q1 25
30.4%
Q4 24
29.5%
Q3 24
31.1%
Q2 24
30.9%
Q1 24
29.3%
Operating Margin
DOX
DOX
GO
GO
Q1 26
Q3 25
2.0%
Q2 25
1.1%
Q1 25
-2.0%
Q4 24
1.0%
Q3 24
3.6%
Q2 24
14.1%
2.3%
Q1 24
12.5%
0.1%
Net Margin
DOX
DOX
GO
GO
Q1 26
-18.5%
Q3 25
1.0%
Q2 25
0.4%
Q1 25
-2.1%
Q4 24
0.2%
Q3 24
2.2%
Q2 24
11.2%
1.2%
Q1 24
9.5%
-0.1%
EPS (diluted)
DOX
DOX
GO
GO
Q1 26
$-2.22
Q3 25
$0.12
Q2 25
$0.05
Q1 25
$-0.24
Q4 24
$0.03
Q3 24
$0.24
Q2 24
$1.21
$0.14
Q1 24
$1.01
$-0.01

Balance Sheet & Financial Strength

Snapshot of each company's liquidity, leverage and book value from the latest quarter.

Metric
DOX
DOX
GO
GO
Cash + ST InvestmentsLiquidity on hand
$69.6M
Total DebtLower is stronger
$15.0M
Stockholders' EquityBook value
$983.7M
Total Assets
$3.1B
Debt / EquityLower = less leverage
0.02×

8-quarter trend — quarters aligned by calendar period.

Cash + ST Investments
DOX
DOX
GO
GO
Q1 26
$69.6M
Q3 25
$52.1M
Q2 25
$55.2M
Q1 25
$50.9M
Q4 24
$62.8M
Q3 24
$68.7M
Q2 24
$67.1M
Q1 24
$66.9M
Total Debt
DOX
DOX
GO
GO
Q1 26
$15.0M
Q3 25
$500.3M
Q2 25
$473.9M
Q1 25
$475.7M
Q4 24
$477.5M
Q3 24
$429.3M
Q2 24
$379.2M
Q1 24
$291.0M
Stockholders' Equity
DOX
DOX
GO
GO
Q1 26
$983.7M
Q3 25
$1.2B
Q2 25
$1.2B
Q1 25
$1.2B
Q4 24
$1.2B
Q3 24
$1.2B
Q2 24
$1.2B
Q1 24
$1.2B
Total Assets
DOX
DOX
GO
GO
Q1 26
$3.1B
Q3 25
$3.4B
Q2 25
$3.3B
Q1 25
$3.3B
Q4 24
$3.2B
Q3 24
$3.1B
Q2 24
$3.1B
Q1 24
$3.0B
Debt / Equity
DOX
DOX
GO
GO
Q1 26
0.02×
Q3 25
0.42×
Q2 25
0.40×
Q1 25
0.40×
Q4 24
0.40×
Q3 24
0.35×
Q2 24
0.31×
Q1 24
0.24×

Cash Flow & Capital Efficiency

How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.

Metric
DOX
DOX
GO
GO
Operating Cash FlowLast quarter
$222.1M
Free Cash FlowOCF − Capex
FCF MarginFCF / Revenue
Capex IntensityCapex / Revenue
Cash ConversionOCF / Net Profit
TTM Free Cash FlowTrailing 4 quarters

8-quarter trend — quarters aligned by calendar period.

Operating Cash Flow
DOX
DOX
GO
GO
Q1 26
$222.1M
Q3 25
$17.3M
Q2 25
$73.6M
Q1 25
$58.9M
Q4 24
$39.5M
Q3 24
$23.0M
Q2 24
$41.6M
Q1 24
$7.8M
Free Cash Flow
DOX
DOX
GO
GO
Q1 26
Q3 25
$-21.6M
Q2 25
$14.4M
Q1 25
$-1.5M
Q4 24
$-19.6M
Q3 24
$-19.3M
Q2 24
$2.7M
Q1 24
$-38.4M
FCF Margin
DOX
DOX
GO
GO
Q1 26
Q3 25
-1.8%
Q2 25
1.2%
Q1 25
-0.1%
Q4 24
-1.8%
Q3 24
-1.7%
Q2 24
0.2%
Q1 24
-3.7%
Capex Intensity
DOX
DOX
GO
GO
Q1 26
Q3 25
3.3%
Q2 25
5.0%
Q1 25
5.4%
Q4 24
5.4%
Q3 24
3.8%
Q2 24
3.4%
Q1 24
4.5%
Cash Conversion
DOX
DOX
GO
GO
Q1 26
Q3 25
1.49×
Q2 25
14.84×
Q1 25
Q4 24
17.09×
Q3 24
0.95×
Q2 24
2.97×
Q1 24

Financial Flow Comparison

Revenue → gross profit → operating profit → net profit for each company.

Related Comparisons