vs
Side-by-side financial comparison of Driven Brands Holdings Inc. (DRVN) and FIRST HORIZON CORP (FHN). Click either name above to swap in a different company.
FIRST HORIZON CORP is the larger business by last-quarter revenue ($888.0M vs $535.7M, roughly 1.7× Driven Brands Holdings Inc.). FIRST HORIZON CORP runs the higher net margin — 29.4% vs 11.4%, a 18.0% gap on every dollar of revenue. On growth, FIRST HORIZON CORP posted the faster year-over-year revenue change (21.8% vs 6.6%). FIRST HORIZON CORP produced more free cash flow last quarter ($389.0M vs $39.5M). Over the past eight quarters, FIRST HORIZON CORP's revenue compounded faster (20.0% CAGR vs -4.0%).
Standard Brands was a packaged foods company, formed in 1929 by J. P. Morgan & Co. with the merger of:Fleischmann Company Royal Baking Powder Company E. W. Gillett Company of Canada (1929) - Toronto-based baking goods company founded by P. W. Gillett in 1852 Widlar Food Products Company Chase & Sanborn Coffee Company
First Horizon Corporation, formerly First Tennessee Bank, is a financial services company, founded in 1864, and based in Memphis, Tennessee. Through its banking subsidiary First Horizon Bank, it provides financial services through locations in 12 states across the Southeast, a region in which it is the fourth largest regional bank.
DRVN vs FHN — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $535.7M | $888.0M |
| Net Profit | $60.9M | $261.0M |
| Gross Margin | — | — |
| Operating Margin | 11.6% | 38.5% |
| Net Margin | 11.4% | 29.4% |
| Revenue YoY | 6.6% | 21.8% |
| Net Profit YoY | 507.2% | 57.2% |
| EPS (diluted) | $0.37 | $0.51 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $888.0M | ||
| Q3 25 | $535.7M | $889.0M | ||
| Q2 25 | $551.0M | $830.0M | ||
| Q1 25 | $516.2M | $812.0M | ||
| Q4 24 | $836.5M | $729.0M | ||
| Q3 24 | $502.3M | $827.0M | ||
| Q2 24 | $518.8M | — | ||
| Q1 24 | $482.0M | $819.0M |
| Q4 25 | — | $261.0M | ||
| Q3 25 | $60.9M | $262.0M | ||
| Q2 25 | $47.6M | $241.0M | ||
| Q1 25 | $5.5M | $218.0M | ||
| Q4 24 | $-312.0M | $166.0M | ||
| Q3 24 | $-14.9M | $218.0M | ||
| Q2 24 | $30.2M | — | ||
| Q1 24 | $4.3M | $192.0M |
| Q4 25 | — | 38.5% | ||
| Q3 25 | 11.6% | 38.7% | ||
| Q2 25 | 6.9% | 37.2% | ||
| Q1 25 | 11.9% | 35.1% | ||
| Q4 24 | -41.6% | 28.8% | ||
| Q3 24 | 9.9% | 34.0% | ||
| Q2 24 | 17.4% | — | ||
| Q1 24 | 14.1% | 31.0% |
| Q4 25 | — | 29.4% | ||
| Q3 25 | 11.4% | 29.5% | ||
| Q2 25 | 8.6% | 29.0% | ||
| Q1 25 | 1.1% | 26.8% | ||
| Q4 24 | -37.3% | 22.8% | ||
| Q3 24 | -3.0% | 26.4% | ||
| Q2 24 | 5.8% | — | ||
| Q1 24 | 0.9% | 23.4% |
| Q4 25 | — | $0.51 | ||
| Q3 25 | $0.37 | $0.50 | ||
| Q2 25 | $0.29 | $0.45 | ||
| Q1 25 | $0.04 | $0.41 | ||
| Q4 24 | $-1.93 | $0.29 | ||
| Q3 24 | $-0.09 | $0.40 | ||
| Q2 24 | $0.18 | — | ||
| Q1 24 | $0.02 | $0.33 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $162.0M | — |
| Total DebtLower is stronger | $1.9B | — |
| Stockholders' EquityBook value | $793.5M | $8.8B |
| Total Assets | $4.2B | $83.9B |
| Debt / EquityLower = less leverage | 2.44× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | $162.0M | — | ||
| Q2 25 | $166.1M | — | ||
| Q1 25 | $152.0M | — | ||
| Q4 24 | $149.6M | — | ||
| Q3 24 | $204.2M | — | ||
| Q2 24 | $148.8M | — | ||
| Q1 24 | $165.5M | — |
| Q4 25 | — | — | ||
| Q3 25 | $1.9B | — | ||
| Q2 25 | $2.1B | — | ||
| Q1 25 | $2.6B | — | ||
| Q4 24 | $2.7B | — | ||
| Q3 24 | $2.7B | — | ||
| Q2 24 | $2.9B | — | ||
| Q1 24 | $2.9B | — |
| Q4 25 | — | $8.8B | ||
| Q3 25 | $793.5M | $8.9B | ||
| Q2 25 | $743.4M | $9.0B | ||
| Q1 25 | $643.2M | $8.7B | ||
| Q4 24 | $607.3M | $8.8B | ||
| Q3 24 | $962.8M | $9.0B | ||
| Q2 24 | $942.8M | — | ||
| Q1 24 | $906.2M | $8.9B |
| Q4 25 | — | $83.9B | ||
| Q3 25 | $4.2B | $83.2B | ||
| Q2 25 | $4.3B | $82.1B | ||
| Q1 25 | $5.3B | $81.5B | ||
| Q4 24 | $5.3B | $82.2B | ||
| Q3 24 | $5.8B | $82.6B | ||
| Q2 24 | $5.8B | — | ||
| Q1 24 | $5.9B | $81.8B |
| Q4 25 | — | — | ||
| Q3 25 | 2.44× | — | ||
| Q2 25 | 2.82× | — | ||
| Q1 25 | 4.07× | — | ||
| Q4 24 | 4.37× | — | ||
| Q3 24 | 2.84× | — | ||
| Q2 24 | 3.03× | — | ||
| Q1 24 | 3.21× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $79.2M | $396.0M |
| Free Cash FlowOCF − Capex | $39.5M | $389.0M |
| FCF MarginFCF / Revenue | 7.4% | 43.8% |
| Capex IntensityCapex / Revenue | 7.4% | 0.8% |
| Cash ConversionOCF / Net Profit | 1.30× | 1.52× |
| TTM Free Cash FlowTrailing 4 quarters | $31.1M | $595.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $396.0M | ||
| Q3 25 | $79.2M | $-200.0M | ||
| Q2 25 | $80.4M | $83.0M | ||
| Q1 25 | $75.1M | $349.0M | ||
| Q4 24 | $32.9M | $191.0M | ||
| Q3 24 | $101.3M | $389.0M | ||
| Q2 24 | $46.9M | — | ||
| Q1 24 | $60.3M | $838.0M |
| Q4 25 | — | $389.0M | ||
| Q3 25 | $39.5M | $-208.0M | ||
| Q2 25 | $9.0M | $74.0M | ||
| Q1 25 | $18.9M | $340.0M | ||
| Q4 24 | $-36.3M | $174.0M | ||
| Q3 24 | $37.9M | $383.0M | ||
| Q2 24 | $-19.5M | — | ||
| Q1 24 | $-29.2M | $828.0M |
| Q4 25 | — | 43.8% | ||
| Q3 25 | 7.4% | -23.4% | ||
| Q2 25 | 1.6% | 8.9% | ||
| Q1 25 | 3.7% | 41.9% | ||
| Q4 24 | -4.3% | 23.9% | ||
| Q3 24 | 7.5% | 46.3% | ||
| Q2 24 | -3.8% | — | ||
| Q1 24 | -6.1% | 101.1% |
| Q4 25 | — | 0.8% | ||
| Q3 25 | 7.4% | 0.9% | ||
| Q2 25 | 13.0% | 1.1% | ||
| Q1 25 | 10.9% | 1.1% | ||
| Q4 24 | 8.3% | 2.3% | ||
| Q3 24 | 12.6% | 0.7% | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | 18.6% | 1.2% |
| Q4 25 | — | 1.52× | ||
| Q3 25 | 1.30× | -0.76× | ||
| Q2 25 | 1.69× | 0.34× | ||
| Q1 25 | 13.65× | 1.60× | ||
| Q4 24 | — | 1.15× | ||
| Q3 24 | — | 1.78× | ||
| Q2 24 | 1.56× | — | ||
| Q1 24 | 14.15× | 4.36× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DRVN
| Company Operated Store Sales | $331.3M | 62% |
| Supply And Other | $74.3M | 14% |
| Car Wash Segment | $54.0M | 10% |
| Independently Operated Store Sales | $51.4M | 10% |
| Advertising | $27.9M | 5% |
| Employee Services Leasing Agreement | $2.0M | 0% |
FHN
| Commercial Consumer And Wealth Segment | $776.0M | 87% |
| Other | $88.0M | 10% |
| Corporate | $24.0M | 3% |
