vs
Side-by-side financial comparison of Driven Brands Holdings Inc. (DRVN) and Royalty Pharma plc (RPRX). Click either name above to swap in a different company.
Royalty Pharma plc is the larger business by last-quarter revenue ($622.0M vs $535.7M, roughly 1.2× Driven Brands Holdings Inc.). Royalty Pharma plc runs the higher net margin — 34.4% vs 11.4%, a 23.1% gap on every dollar of revenue. On growth, Driven Brands Holdings Inc. posted the faster year-over-year revenue change (6.6% vs 4.8%). Over the past eight quarters, Royalty Pharma plc's revenue compounded faster (4.6% CAGR vs -4.0%).
Standard Brands was a packaged foods company, formed in 1929 by J. P. Morgan & Co. with the merger of:Fleischmann Company Royal Baking Powder Company E. W. Gillett Company of Canada (1929) - Toronto-based baking goods company founded by P. W. Gillett in 1852 Widlar Food Products Company Chase & Sanborn Coffee Company
Acceleron Pharma, Inc. is an American clinical stage biopharmaceutical company based in Cambridge, Massachusetts with a broad focus on developing medicines that regulate the transforming growth factor beta (TGF-β) superfamily of proteins, which play fundamental roles in the growth and repair of cells and tissues such as red blood cells, muscle, bone, and blood vessels.
DRVN vs RPRX — Head-to-Head
Income Statement — Q3 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $535.7M | $622.0M |
| Net Profit | $60.9M | $214.2M |
| Gross Margin | — | — |
| Operating Margin | 11.6% | 62.4% |
| Net Margin | 11.4% | 34.4% |
| Revenue YoY | 6.6% | 4.8% |
| Net Profit YoY | 507.2% | 2.9% |
| EPS (diluted) | $0.37 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | — | $622.0M | ||
| Q3 25 | $535.7M | $609.3M | ||
| Q2 25 | $551.0M | $578.7M | ||
| Q1 25 | $516.2M | $568.2M | ||
| Q4 24 | $836.5M | $593.6M | ||
| Q3 24 | $502.3M | $564.7M | ||
| Q2 24 | $518.8M | $537.3M | ||
| Q1 24 | $482.0M | $568.0M |
| Q4 25 | — | $214.2M | ||
| Q3 25 | $60.9M | $288.2M | ||
| Q2 25 | $47.6M | $30.2M | ||
| Q1 25 | $5.5M | $238.3M | ||
| Q4 24 | $-312.0M | $208.2M | ||
| Q3 24 | $-14.9M | $544.0M | ||
| Q2 24 | $30.2M | $102.0M | ||
| Q1 24 | $4.3M | $4.8M |
| Q4 25 | — | 62.4% | ||
| Q3 25 | 11.6% | 70.1% | ||
| Q2 25 | 6.9% | 36.3% | ||
| Q1 25 | 11.9% | 94.0% | ||
| Q4 24 | -41.6% | 60.9% | ||
| Q3 24 | 9.9% | — | ||
| Q2 24 | 17.4% | 50.2% | ||
| Q1 24 | 14.1% | -13.0% |
| Q4 25 | — | 34.4% | ||
| Q3 25 | 11.4% | 47.3% | ||
| Q2 25 | 8.6% | 5.2% | ||
| Q1 25 | 1.1% | 41.9% | ||
| Q4 24 | -37.3% | 35.1% | ||
| Q3 24 | -3.0% | 96.3% | ||
| Q2 24 | 5.8% | 19.0% | ||
| Q1 24 | 0.9% | 0.8% |
| Q4 25 | — | $0.49 | ||
| Q3 25 | $0.37 | $0.67 | ||
| Q2 25 | $0.29 | $0.07 | ||
| Q1 25 | $0.04 | $0.55 | ||
| Q4 24 | $-1.93 | $0.46 | ||
| Q3 24 | $-0.09 | $1.21 | ||
| Q2 24 | $0.18 | $0.23 | ||
| Q1 24 | $0.02 | $0.01 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $162.0M | $618.7M |
| Total DebtLower is stronger | $1.9B | $9.0B |
| Stockholders' EquityBook value | $793.5M | $9.7B |
| Total Assets | $4.2B | $19.6B |
| Debt / EquityLower = less leverage | 2.44× | 0.92× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $618.7M | ||
| Q3 25 | $162.0M | $938.9M | ||
| Q2 25 | $166.1M | $631.9M | ||
| Q1 25 | $152.0M | $1.1B | ||
| Q4 24 | $149.6M | $929.0M | ||
| Q3 24 | $204.2M | $950.1M | ||
| Q2 24 | $148.8M | $1.8B | ||
| Q1 24 | $165.5M | $843.0M |
| Q4 25 | — | $9.0B | ||
| Q3 25 | $1.9B | $8.9B | ||
| Q2 25 | $2.1B | $8.0B | ||
| Q1 25 | $2.6B | $7.6B | ||
| Q4 24 | $2.7B | $7.6B | ||
| Q3 24 | $2.7B | $7.6B | ||
| Q2 24 | $2.9B | $7.6B | ||
| Q1 24 | $2.9B | $6.1B |
| Q4 25 | — | $9.7B | ||
| Q3 25 | $793.5M | $9.6B | ||
| Q2 25 | $743.4M | $9.5B | ||
| Q1 25 | $643.2M | $9.8B | ||
| Q4 24 | $607.3M | $10.3B | ||
| Q3 24 | $962.8M | $10.3B | ||
| Q2 24 | $942.8M | $9.8B | ||
| Q1 24 | $906.2M | $9.9B |
| Q4 25 | — | $19.6B | ||
| Q3 25 | $4.2B | $19.3B | ||
| Q2 25 | $4.3B | $18.3B | ||
| Q1 25 | $5.3B | $17.6B | ||
| Q4 24 | $5.3B | $18.2B | ||
| Q3 24 | $5.8B | $18.0B | ||
| Q2 24 | $5.8B | $17.7B | ||
| Q1 24 | $5.9B | $16.1B |
| Q4 25 | — | 0.92× | ||
| Q3 25 | 2.44× | 0.93× | ||
| Q2 25 | 2.82× | 0.84× | ||
| Q1 25 | 4.07× | 0.78× | ||
| Q4 24 | 4.37× | 0.74× | ||
| Q3 24 | 2.84× | 0.74× | ||
| Q2 24 | 3.03× | 0.78× | ||
| Q1 24 | 3.21× | 0.62× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $79.2M | $827.1M |
| Free Cash FlowOCF − Capex | $39.5M | — |
| FCF MarginFCF / Revenue | 7.4% | — |
| Capex IntensityCapex / Revenue | 7.4% | — |
| Cash ConversionOCF / Net Profit | 1.30× | 3.86× |
| TTM Free Cash FlowTrailing 4 quarters | $31.1M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $827.1M | ||
| Q3 25 | $79.2M | $702.6M | ||
| Q2 25 | $80.4M | $364.0M | ||
| Q1 25 | $75.1M | $596.1M | ||
| Q4 24 | $32.9M | $742.5M | ||
| Q3 24 | $101.3M | $703.6M | ||
| Q2 24 | $46.9M | $658.2M | ||
| Q1 24 | $60.3M | $664.6M |
| Q4 25 | — | — | ||
| Q3 25 | $39.5M | — | ||
| Q2 25 | $9.0M | — | ||
| Q1 25 | $18.9M | — | ||
| Q4 24 | $-36.3M | — | ||
| Q3 24 | $37.9M | — | ||
| Q2 24 | $-19.5M | — | ||
| Q1 24 | $-29.2M | — |
| Q4 25 | — | — | ||
| Q3 25 | 7.4% | — | ||
| Q2 25 | 1.6% | — | ||
| Q1 25 | 3.7% | — | ||
| Q4 24 | -4.3% | — | ||
| Q3 24 | 7.5% | — | ||
| Q2 24 | -3.8% | — | ||
| Q1 24 | -6.1% | — |
| Q4 25 | — | — | ||
| Q3 25 | 7.4% | — | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 10.9% | — | ||
| Q4 24 | 8.3% | — | ||
| Q3 24 | 12.6% | — | ||
| Q2 24 | 12.8% | — | ||
| Q1 24 | 18.6% | — |
| Q4 25 | — | 3.86× | ||
| Q3 25 | 1.30× | 2.44× | ||
| Q2 25 | 1.69× | 12.06× | ||
| Q1 25 | 13.65× | 2.50× | ||
| Q4 24 | — | 3.57× | ||
| Q3 24 | — | 1.29× | ||
| Q2 24 | 1.56× | 6.45× | ||
| Q1 24 | 14.15× | 139.10× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DRVN
| Company Operated Store Sales | $331.3M | 62% |
| Supply And Other | $74.3M | 14% |
| Car Wash Segment | $54.0M | 10% |
| Independently Operated Store Sales | $51.4M | 10% |
| Advertising | $27.9M | 5% |
| Employee Services Leasing Agreement | $2.0M | 0% |
RPRX
| Financial Royalty Assets | $592.4M | 95% |
| Royalty Income Other | $29.6M | 5% |
