vs
Side-by-side financial comparison of Dynatrace, Inc. (DT) and Magnera Corp (MAGN). Click either name above to swap in a different company.
Magnera Corp is the larger business by last-quarter revenue ($792.0M vs $515.5M, roughly 1.5× Dynatrace, Inc.). Dynatrace, Inc. runs the higher net margin — 7.8% vs -4.3%, a 12.1% gap on every dollar of revenue. On growth, Dynatrace, Inc. posted the faster year-over-year revenue change (18.2% vs 12.8%). Dynatrace, Inc. produced more free cash flow last quarter ($27.2M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 16.3%).
Dynatrace, Inc. is an American multinational technology company that provides an AI-powered observability platform. Their software is used to monitor, analyze, and optimize application performance, software development, cyber security practices, IT infrastructure, and user experience.
DT vs MAGN — Head-to-Head
Income Statement — Q3 FY2026 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $515.5M | $792.0M |
| Net Profit | $40.1M | $-34.0M |
| Gross Margin | 81.4% | 12.2% |
| Operating Margin | 14.1% | 1.8% |
| Net Margin | 7.8% | -4.3% |
| Revenue YoY | 18.2% | 12.8% |
| Net Profit YoY | -88.9% | 43.3% |
| EPS (diluted) | $0.13 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $515.5M | $792.0M | ||
| Q3 25 | $493.8M | — | ||
| Q2 25 | $477.3M | $839.0M | ||
| Q1 25 | $445.2M | $824.0M | ||
| Q4 24 | $436.2M | $702.0M | ||
| Q3 24 | $418.1M | $332.1M | ||
| Q2 24 | $399.2M | $556.0M | ||
| Q1 24 | $380.8M | $558.0M |
| Q4 25 | $40.1M | $-34.0M | ||
| Q3 25 | $57.2M | — | ||
| Q2 25 | $48.0M | $-18.0M | ||
| Q1 25 | $39.3M | $-41.0M | ||
| Q4 24 | $361.8M | $-60.0M | ||
| Q3 24 | $44.0M | $-15.2M | ||
| Q2 24 | $38.6M | $19.0M | ||
| Q1 24 | $37.9M | $14.0M |
| Q4 25 | 81.4% | 12.2% | ||
| Q3 25 | 81.8% | — | ||
| Q2 25 | 82.1% | 10.7% | ||
| Q1 25 | 80.9% | 10.7% | ||
| Q4 24 | 81.1% | 10.1% | ||
| Q3 24 | 81.4% | 10.7% | ||
| Q2 24 | 81.3% | 6.6% | ||
| Q1 24 | 81.1% | 6.2% |
| Q4 25 | 14.1% | 1.8% | ||
| Q3 25 | 14.8% | — | ||
| Q2 25 | 13.1% | 1.5% | ||
| Q1 25 | 9.6% | 0.5% | ||
| Q4 24 | 10.9% | -3.1% | ||
| Q3 24 | 11.2% | 0.9% | ||
| Q2 24 | 10.5% | 3.1% | ||
| Q1 24 | 6.1% | 3.8% |
| Q4 25 | 7.8% | -4.3% | ||
| Q3 25 | 11.6% | — | ||
| Q2 25 | 10.0% | -2.1% | ||
| Q1 25 | 8.8% | -5.0% | ||
| Q4 24 | 82.9% | -8.5% | ||
| Q3 24 | 10.5% | -4.6% | ||
| Q2 24 | 9.7% | 3.4% | ||
| Q1 24 | 10.0% | 2.5% |
| Q4 25 | $0.13 | $-0.95 | ||
| Q3 25 | $0.19 | — | ||
| Q2 25 | $0.16 | $-0.51 | ||
| Q1 25 | $0.12 | $-1.15 | ||
| Q4 24 | $1.19 | $-1.69 | ||
| Q3 24 | $0.15 | $-0.33 | ||
| Q2 24 | $0.13 | $0.60 | ||
| Q1 24 | $0.13 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.2B | $264.0M |
| Total DebtLower is stronger | — | $1.9B |
| Stockholders' EquityBook value | $2.7B | $1.0B |
| Total Assets | $4.1B | $3.9B |
| Debt / EquityLower = less leverage | — | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.2B | $264.0M | ||
| Q3 25 | $1.3B | — | ||
| Q2 25 | $1.3B | $276.0M | ||
| Q1 25 | $1.1B | $282.0M | ||
| Q4 24 | $1.0B | $215.0M | ||
| Q3 24 | $1.0B | $230.0M | ||
| Q2 24 | $1.0B | $33.9M | ||
| Q1 24 | $836.9M | $30.2M |
| Q4 25 | — | $1.9B | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $2.0B | ||
| Q1 25 | — | $2.0B | ||
| Q4 24 | — | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $877.4M | ||
| Q1 24 | — | $884.7M |
| Q4 25 | $2.7B | $1.0B | ||
| Q3 25 | $2.8B | — | ||
| Q2 25 | $2.7B | $1.1B | ||
| Q1 25 | $2.6B | $1.1B | ||
| Q4 24 | $2.6B | $1.1B | ||
| Q3 24 | $2.1B | $2.1B | ||
| Q2 24 | $2.1B | $2.4B | ||
| Q1 24 | $2.0B | $2.4B |
| Q4 25 | $4.1B | $3.9B | ||
| Q3 25 | $4.1B | — | ||
| Q2 25 | $4.1B | $4.1B | ||
| Q1 25 | $4.1B | $4.1B | ||
| Q4 24 | $3.7B | $4.0B | ||
| Q3 24 | $3.3B | $2.8B | ||
| Q2 24 | $3.3B | $1.5B | ||
| Q1 24 | $3.4B | $1.5B |
| Q4 25 | — | 1.86× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | 1.77× | ||
| Q1 25 | — | 1.83× | ||
| Q4 24 | — | 1.80× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $33.8M | $2.0M |
| Free Cash FlowOCF − Capex | $27.2M | $-13.0M |
| FCF MarginFCF / Revenue | 5.3% | -1.6% |
| Capex IntensityCapex / Revenue | 1.3% | 1.9% |
| Cash ConversionOCF / Net Profit | 0.84× | — |
| TTM Free Cash FlowTrailing 4 quarters | $465.5M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $33.8M | $2.0M | ||
| Q3 25 | $32.0M | — | ||
| Q2 25 | $269.7M | $0 | ||
| Q1 25 | $162.8M | $65.0M | ||
| Q4 24 | $42.2M | $-58.0M | ||
| Q3 24 | $23.6M | $12.2M | ||
| Q2 24 | $230.7M | $38.0M | ||
| Q1 24 | $131.7M | $20.0M |
| Q4 25 | $27.2M | $-13.0M | ||
| Q3 25 | $27.8M | — | ||
| Q2 25 | $262.2M | — | ||
| Q1 25 | $148.2M | $42.0M | ||
| Q4 24 | $37.6M | $-74.0M | ||
| Q3 24 | $20.1M | $3.6M | ||
| Q2 24 | $227.4M | $23.0M | ||
| Q1 24 | $121.9M | $12.5M |
| Q4 25 | 5.3% | -1.6% | ||
| Q3 25 | 5.6% | — | ||
| Q2 25 | 54.9% | — | ||
| Q1 25 | 33.3% | 5.1% | ||
| Q4 24 | 8.6% | -10.5% | ||
| Q3 24 | 4.8% | 1.1% | ||
| Q2 24 | 57.0% | 4.1% | ||
| Q1 24 | 32.0% | 2.2% |
| Q4 25 | 1.3% | 1.9% | ||
| Q3 25 | 0.8% | — | ||
| Q2 25 | 1.6% | 1.5% | ||
| Q1 25 | 3.3% | 2.8% | ||
| Q4 24 | 1.1% | 2.3% | ||
| Q3 24 | 0.8% | 2.6% | ||
| Q2 24 | 0.8% | 2.7% | ||
| Q1 24 | 2.6% | 1.3% |
| Q4 25 | 0.84× | — | ||
| Q3 25 | 0.56× | — | ||
| Q2 25 | 5.62× | — | ||
| Q1 25 | 4.14× | — | ||
| Q4 24 | 0.12× | — | ||
| Q3 24 | 0.54× | — | ||
| Q2 24 | 5.97× | 2.00× | ||
| Q1 24 | 3.47× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DT
| Subscription And Circulation | $493.4M | 96% |
| Services | $22.1M | 4% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
