vs
Side-by-side financial comparison of DaVita (DVA) and PBF Energy Inc. (PBF). Click either name above to swap in a different company.
PBF Energy Inc. is the larger business by last-quarter revenue ($7.1B vs $3.6B, roughly 2.0× DaVita). DaVita runs the higher net margin — 6.5% vs 1.1%, a 5.4% gap on every dollar of revenue. On growth, DaVita posted the faster year-over-year revenue change (12.3% vs -2.9%). Over the past eight quarters, DaVita's revenue compounded faster (6.6% CAGR vs -9.1%).
DaVita Inc. is an American company that provides kidney dialysis services through a network of 2,675 outpatient centers in the United States, serving 200,800 patients, and 367 outpatient centers in 11 other countries serving 49,400 patients. The company primarily treats end-stage renal disease (ESRD), which requires patients to undergo kidney dialysis, often 3 times per week for the rest of their lives unless they receive a kidney transplant via organ donation.
PBF Energy Inc. is a petroleum refining and logistics company that produces and sells transportation fuels, heating oils, lubricants, petrochemical feedstocks, and other petroleum products. The company owns and operated 6 refineries throughout the United States, located in Chalmette, Louisiana; Toledo, Ohio; Paulsboro, New Jersey; the Delaware City Refinery in Delaware City; Torrance, California; Martinez, California. PBF produces a range of products including gasoline, ultra-low-sulfur diese...
DVA vs PBF — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $3.6B | $7.1B |
| Net Profit | $234.2M | $78.4M |
| Gross Margin | — | -1.8% |
| Operating Margin | 15.5% | 1.8% |
| Net Margin | 6.5% | 1.1% |
| Revenue YoY | 12.3% | -2.9% |
| Net Profit YoY | 43.8% | 127.1% |
| EPS (diluted) | $3.22 | $0.74 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $3.6B | — | ||
| Q4 25 | $3.6B | $7.1B | ||
| Q3 25 | $3.4B | $7.7B | ||
| Q2 25 | $3.4B | $7.5B | ||
| Q1 25 | $3.2B | $7.1B | ||
| Q4 24 | $3.3B | $7.4B | ||
| Q3 24 | $3.3B | $8.4B | ||
| Q2 24 | $3.2B | $8.7B |
| Q1 26 | $234.2M | — | ||
| Q4 25 | $234.2M | $78.4M | ||
| Q3 25 | $150.3M | $170.1M | ||
| Q2 25 | $199.3M | $-5.2M | ||
| Q1 25 | $162.9M | $-401.8M | ||
| Q4 24 | $259.3M | $-289.3M | ||
| Q3 24 | $214.7M | $-285.9M | ||
| Q2 24 | $222.7M | $-65.2M |
| Q1 26 | — | — | ||
| Q4 25 | — | -1.8% | ||
| Q3 25 | — | 0.5% | ||
| Q2 25 | — | -0.8% | ||
| Q1 25 | — | -5.9% | ||
| Q4 24 | — | -4.2% | ||
| Q3 24 | — | -3.4% | ||
| Q2 24 | — | 0.1% |
| Q1 26 | 15.5% | — | ||
| Q4 25 | 15.5% | 1.8% | ||
| Q3 25 | 14.8% | 3.7% | ||
| Q2 25 | 15.9% | 0.6% | ||
| Q1 25 | 13.6% | -7.2% | ||
| Q4 24 | 17.2% | -5.2% | ||
| Q3 24 | 16.4% | -4.6% | ||
| Q2 24 | 15.9% | -0.9% |
| Q1 26 | 6.5% | — | ||
| Q4 25 | 6.5% | 1.1% | ||
| Q3 25 | 4.4% | 2.2% | ||
| Q2 25 | 5.9% | -0.1% | ||
| Q1 25 | 5.1% | -5.7% | ||
| Q4 24 | 7.9% | -3.9% | ||
| Q3 24 | 6.6% | -3.4% | ||
| Q2 24 | 7.0% | -0.7% |
| Q1 26 | $3.22 | — | ||
| Q4 25 | $3.22 | $0.74 | ||
| Q3 25 | $2.04 | $1.45 | ||
| Q2 25 | $2.58 | $-0.05 | ||
| Q1 25 | $2.00 | $-3.53 | ||
| Q4 24 | $3.08 | $-2.41 | ||
| Q3 24 | $2.50 | $-2.49 | ||
| Q2 24 | $2.50 | $-0.56 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $700.7M | $527.9M |
| Total DebtLower is stronger | $10.2B | — |
| Stockholders' EquityBook value | $-651.1M | $5.3B |
| Total Assets | $17.5B | $13.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $700.7M | — | ||
| Q4 25 | $700.7M | $527.9M | ||
| Q3 25 | $736.5M | $482.0M | ||
| Q2 25 | $739.4M | $590.7M | ||
| Q1 25 | $511.9M | $468.6M | ||
| Q4 24 | $846.0M | $536.1M | ||
| Q3 24 | $1.1B | $976.7M | ||
| Q2 24 | $437.2M | $1.4B |
| Q1 26 | $10.2B | — | ||
| Q4 25 | $10.2B | — | ||
| Q3 25 | $10.2B | — | ||
| Q2 25 | $10.1B | — | ||
| Q1 25 | $9.6B | — | ||
| Q4 24 | $9.2B | — | ||
| Q3 24 | $9.3B | — | ||
| Q2 24 | $8.5B | — |
| Q1 26 | $-651.1M | — | ||
| Q4 25 | $-651.1M | $5.3B | ||
| Q3 25 | $-571.9M | $5.2B | ||
| Q2 25 | $-369.6M | $5.1B | ||
| Q1 25 | $-267.1M | $5.1B | ||
| Q4 24 | $121.1M | $5.5B | ||
| Q3 24 | $386.7M | $5.9B | ||
| Q2 24 | $632.9M | $6.3B |
| Q1 26 | $17.5B | — | ||
| Q4 25 | $17.5B | $13.0B | ||
| Q3 25 | $17.6B | $13.0B | ||
| Q2 25 | $17.5B | $13.0B | ||
| Q1 25 | $17.1B | $13.0B | ||
| Q4 24 | $17.3B | $12.7B | ||
| Q3 24 | $17.5B | $13.1B | ||
| Q2 24 | $17.0B | $14.1B |
| Q1 26 | — | — | ||
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | 75.76× | — | ||
| Q3 24 | 23.95× | — | ||
| Q2 24 | 13.35× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $366.6M |
| Free Cash FlowOCF − Capex | — | $77.0M |
| FCF MarginFCF / Revenue | — | 1.1% |
| Capex IntensityCapex / Revenue | — | 4.1% |
| Cash ConversionOCF / Net Profit | — | 4.68× |
| TTM Free Cash FlowTrailing 4 quarters | — | $-783.2M |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $540.7M | $366.6M | ||
| Q3 25 | $841.5M | $25.7M | ||
| Q2 25 | $324.2M | $191.1M | ||
| Q1 25 | $180.0M | $-661.4M | ||
| Q4 24 | $547.6M | $-329.7M | ||
| Q3 24 | $810.4M | $-68.0M | ||
| Q2 24 | $798.8M | $425.3M |
| Q1 26 | — | — | ||
| Q4 25 | $395.3M | $77.0M | ||
| Q3 25 | $675.4M | $-122.8M | ||
| Q2 25 | $203.1M | $35.0M | ||
| Q1 25 | $36.8M | $-772.4M | ||
| Q4 24 | $377.0M | $-425.7M | ||
| Q3 24 | $671.4M | $-169.8M | ||
| Q2 24 | $674.1M | $371.8M |
| Q1 26 | — | — | ||
| Q4 25 | 10.9% | 1.1% | ||
| Q3 25 | 19.7% | -1.6% | ||
| Q2 25 | 6.0% | 0.5% | ||
| Q1 25 | 1.1% | -10.9% | ||
| Q4 24 | 11.4% | -5.8% | ||
| Q3 24 | 20.6% | -2.0% | ||
| Q2 24 | 21.2% | 4.3% |
| Q1 26 | — | — | ||
| Q4 25 | 4.0% | 4.1% | ||
| Q3 25 | 4.9% | 1.9% | ||
| Q2 25 | 3.6% | 2.1% | ||
| Q1 25 | 4.4% | 1.6% | ||
| Q4 24 | 5.2% | 1.3% | ||
| Q3 24 | 4.3% | 1.2% | ||
| Q2 24 | 3.9% | 0.6% |
| Q1 26 | — | — | ||
| Q4 25 | 2.31× | 4.68× | ||
| Q3 25 | 5.60× | 0.15× | ||
| Q2 25 | 1.63× | — | ||
| Q1 25 | 1.10× | — | ||
| Q4 24 | 2.11× | — | ||
| Q3 24 | 3.77× | — | ||
| Q2 24 | 3.59× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DVA
Segment breakdown not available.
PBF
| Gasoline And Distillate | $6.4B | 89% |
| Asphaltand Residual Oil | $283.6M | 4% |
| Other | $149.4M | 2% |
| Chemicals | $145.1M | 2% |
| Logistics Group | $93.5M | 1% |
| Lubricants | $81.9M | 1% |
