vs
Side-by-side financial comparison of DYNEX CAPITAL INC (DX) and Energy Recovery, Inc. (ERII). Click either name above to swap in a different company.
Energy Recovery, Inc. is the larger business by last-quarter revenue ($66.9M vs $43.5M, roughly 1.5× DYNEX CAPITAL INC). On growth, DYNEX CAPITAL INC posted the faster year-over-year revenue change (531.3% vs -0.3%). Over the past eight quarters, DYNEX CAPITAL INC's revenue compounded faster (75.8% CAGR vs 8.1%).
Dynex Capital Inc. is a publicly traded real estate investment trust headquartered in the United States. It specializes in investing in and managing a diversified portfolio of mortgage-backed securities, residential and commercial mortgage loans, and other mortgage-related assets. It delivers consistent returns to shareholders via regular dividends and long-term capital growth.
Energy Recovery Inc. is an American manufacturer of energy recovery devices for water and CO2 refrigeration industries.
DX vs ERII — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $43.5M | $66.9M |
| Net Profit | — | $26.9M |
| Gross Margin | — | 67.2% |
| Operating Margin | — | 46.8% |
| Net Margin | — | 40.2% |
| Revenue YoY | 531.3% | -0.3% |
| Net Profit YoY | — | 14.7% |
| EPS (diluted) | $1.59 | $0.49 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.5M | $66.9M | ||
| Q3 25 | $30.6M | $32.0M | ||
| Q2 25 | $23.1M | $28.1M | ||
| Q1 25 | $17.1M | — | ||
| Q4 24 | — | $67.1M | ||
| Q3 24 | — | $38.6M | ||
| Q2 24 | — | $27.2M | ||
| Q1 24 | $-3.2M | $12.1M |
| Q4 25 | — | $26.9M | ||
| Q3 25 | $150.4M | $3.9M | ||
| Q2 25 | $-13.6M | $2.1M | ||
| Q1 25 | $-3.1M | — | ||
| Q4 24 | — | $23.5M | ||
| Q3 24 | — | $8.5M | ||
| Q2 24 | — | $-642.0K | ||
| Q1 24 | $40.1M | $-8.3M |
| Q4 25 | — | 67.2% | ||
| Q3 25 | — | 64.2% | ||
| Q2 25 | — | 64.0% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 70.2% | ||
| Q3 24 | — | 65.1% | ||
| Q2 24 | — | 64.6% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | — | 46.8% | ||
| Q3 25 | — | 11.4% | ||
| Q2 25 | — | 5.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 38.2% | ||
| Q3 24 | — | 18.3% | ||
| Q2 24 | — | -7.4% | ||
| Q1 24 | — | -90.4% |
| Q4 25 | — | 40.2% | ||
| Q3 25 | 491.3% | 12.1% | ||
| Q2 25 | -58.8% | 7.3% | ||
| Q1 25 | -18.0% | — | ||
| Q4 24 | — | 35.0% | ||
| Q3 24 | — | 22.0% | ||
| Q2 24 | — | -2.4% | ||
| Q1 24 | -1256.8% | -68.3% |
| Q4 25 | $1.59 | $0.49 | ||
| Q3 25 | $1.08 | $0.07 | ||
| Q2 25 | $-0.14 | $0.04 | ||
| Q1 25 | $-0.06 | — | ||
| Q4 24 | — | $0.40 | ||
| Q3 24 | — | $0.15 | ||
| Q2 24 | — | $-0.01 | ||
| Q1 24 | $0.64 | $-0.14 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $531.0M | $75.2M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $2.5B | $206.2M |
| Total Assets | $17.3B | $231.5M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $531.0M | $75.2M | ||
| Q3 25 | $491.0M | $70.4M | ||
| Q2 25 | $387.5M | $79.5M | ||
| Q1 25 | $327.4M | — | ||
| Q4 24 | — | $78.0M | ||
| Q3 24 | — | $118.6M | ||
| Q2 24 | — | $101.0M | ||
| Q1 24 | $295.7M | $117.4M |
| Q4 25 | $2.5B | $206.2M | ||
| Q3 25 | $2.0B | $180.8M | ||
| Q2 25 | $1.6B | $185.2M | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | — | $210.0M | ||
| Q3 24 | — | $233.9M | ||
| Q2 24 | — | $218.5M | ||
| Q1 24 | $958.5M | $216.0M |
| Q4 25 | $17.3B | $231.5M | ||
| Q3 25 | $14.2B | $209.6M | ||
| Q2 25 | $11.3B | $212.3M | ||
| Q1 25 | $9.0B | — | ||
| Q4 24 | — | $242.8M | ||
| Q3 24 | — | $262.7M | ||
| Q2 24 | — | $249.0M | ||
| Q1 24 | $6.3B | $244.3M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $120.8M | $7.1M |
| Free Cash FlowOCF − Capex | — | $6.4M |
| FCF MarginFCF / Revenue | — | 9.6% |
| Capex IntensityCapex / Revenue | — | 1.0% |
| Cash ConversionOCF / Net Profit | — | 0.26× |
| TTM Free Cash FlowTrailing 4 quarters | — | $15.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.8M | $7.1M | ||
| Q3 25 | $68.3M | $-3.1M | ||
| Q2 25 | $31.9M | $4.1M | ||
| Q1 25 | $6.4M | — | ||
| Q4 24 | — | $9.0M | ||
| Q3 24 | — | $-3.0M | ||
| Q2 24 | — | $8.1M | ||
| Q1 24 | $-17.1M | $6.5M |
| Q4 25 | — | $6.4M | ||
| Q3 25 | — | $-3.5M | ||
| Q2 25 | — | $4.0M | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $8.9M | ||
| Q3 24 | — | $-3.2M | ||
| Q2 24 | — | $7.9M | ||
| Q1 24 | — | $5.7M |
| Q4 25 | — | 9.6% | ||
| Q3 25 | — | -10.9% | ||
| Q2 25 | — | 14.3% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 13.2% | ||
| Q3 24 | — | -8.2% | ||
| Q2 24 | — | 28.9% | ||
| Q1 24 | — | 46.9% |
| Q4 25 | — | 1.0% | ||
| Q3 25 | — | 1.1% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.2% | ||
| Q3 24 | — | 0.4% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 6.8% |
| Q4 25 | — | 0.26× | ||
| Q3 25 | 0.45× | -0.81× | ||
| Q2 25 | — | 2.02× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | 0.38× | ||
| Q3 24 | — | -0.35× | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
DX
Segment breakdown not available.
ERII
| Water Segment | $38.6M | 58% |
| Other | $11.0M | 16% |
| Original Equipment Manufacturer | $10.6M | 16% |
| Aftermarket | $6.6M | 10% |
