vs
Side-by-side financial comparison of DYNEX CAPITAL INC (DX) and Gevo, Inc. (GEVO). Click either name above to swap in a different company.
Gevo, Inc. is the larger business by last-quarter revenue ($45.3M vs $43.5M, roughly 1.0× DYNEX CAPITAL INC). On growth, Gevo, Inc. posted the faster year-over-year revenue change (695.6% vs 531.3%). Over the past eight quarters, Gevo, Inc.'s revenue compounded faster (237.1% CAGR vs 75.8%).
Dynex Capital Inc. is a publicly traded real estate investment trust headquartered in the United States. It specializes in investing in and managing a diversified portfolio of mortgage-backed securities, residential and commercial mortgage loans, and other mortgage-related assets. It delivers consistent returns to shareholders via regular dividends and long-term capital growth.
Gevo, Inc. is an American renewable chemicals and advanced biofuels company headquartered in unincorporated Douglas County, Colorado, in the Denver-Aurora metropolitan area. Gevo operates in the sustainability sector, pursuing a business model based on the concept of the "circular economy". The company develops bio-based alternatives to petroleum-based products using a combination of biotechnology and classical chemistry. Gevo uses the GREET model from Argonne National Laboratory as a basis f...
DX vs GEVO — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | ||
|---|---|---|
| Revenue | $43.5M | $45.3M |
| Net Profit | — | $-6.0M |
| Gross Margin | — | — |
| Operating Margin | — | -4.8% |
| Net Margin | — | -13.2% |
| Revenue YoY | 531.3% | 695.6% |
| Net Profit YoY | — | 65.9% |
| EPS (diluted) | $1.59 | $-0.03 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $43.5M | $45.3M | ||
| Q3 25 | $30.6M | $42.7M | ||
| Q2 25 | $23.1M | $43.4M | ||
| Q1 25 | $17.1M | $29.1M | ||
| Q4 24 | — | $5.7M | ||
| Q3 24 | — | $2.0M | ||
| Q2 24 | — | $5.3M | ||
| Q1 24 | $-3.2M | $4.0M |
| Q4 25 | — | $-6.0M | ||
| Q3 25 | $150.4M | $-8.0M | ||
| Q2 25 | $-13.6M | $2.1M | ||
| Q1 25 | $-3.1M | $-21.7M | ||
| Q4 24 | — | $-17.6M | ||
| Q3 24 | — | $-21.2M | ||
| Q2 24 | — | $-21.0M | ||
| Q1 24 | $40.1M | $-18.9M |
| Q4 25 | — | -4.8% | ||
| Q3 25 | — | -8.6% | ||
| Q2 25 | — | 13.4% | ||
| Q1 25 | — | -69.2% | ||
| Q4 24 | — | -344.7% | ||
| Q3 24 | — | -1221.8% | ||
| Q2 24 | — | -456.8% | ||
| Q1 24 | — | -580.0% |
| Q4 25 | — | -13.2% | ||
| Q3 25 | 491.3% | -18.6% | ||
| Q2 25 | -58.8% | 4.9% | ||
| Q1 25 | -18.0% | -74.6% | ||
| Q4 24 | — | -308.9% | ||
| Q3 24 | — | -1076.6% | ||
| Q2 24 | — | -399.3% | ||
| Q1 24 | -1256.8% | -473.1% |
| Q4 25 | $1.59 | $-0.03 | ||
| Q3 25 | $1.08 | $-0.03 | ||
| Q2 25 | $-0.14 | $0.01 | ||
| Q1 25 | $-0.06 | $-0.09 | ||
| Q4 24 | — | $-0.08 | ||
| Q3 24 | — | $-0.09 | ||
| Q2 24 | — | $-0.09 | ||
| Q1 24 | $0.64 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | ||
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $531.0M | $81.2M |
| Total DebtLower is stronger | — | $164.8M |
| Stockholders' EquityBook value | $2.5B | $466.3M |
| Total Assets | $17.3B | $718.9M |
| Debt / EquityLower = less leverage | — | 0.35× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $531.0M | $81.2M | ||
| Q3 25 | $491.0M | $72.6M | ||
| Q2 25 | $387.5M | $57.3M | ||
| Q1 25 | $327.4M | $65.3M | ||
| Q4 24 | — | $189.4M | ||
| Q3 24 | — | $223.2M | ||
| Q2 24 | — | $245.7M | ||
| Q1 24 | $295.7M | $270.6M |
| Q4 25 | — | $164.8M | ||
| Q3 25 | — | $164.5M | ||
| Q2 25 | — | $167.5M | ||
| Q1 25 | — | $167.0M | ||
| Q4 24 | — | $67.1M | ||
| Q3 24 | — | $67.0M | ||
| Q2 24 | — | $66.8M | ||
| Q1 24 | — | $68.3M |
| Q4 25 | $2.5B | $466.3M | ||
| Q3 25 | $2.0B | $468.9M | ||
| Q2 25 | $1.6B | $474.1M | ||
| Q1 25 | $1.4B | $469.8M | ||
| Q4 24 | — | $489.5M | ||
| Q3 24 | — | $504.7M | ||
| Q2 24 | — | $522.7M | ||
| Q1 24 | $958.5M | $541.9M |
| Q4 25 | $17.3B | $718.9M | ||
| Q3 25 | $14.2B | $685.2M | ||
| Q2 25 | $11.3B | $702.1M | ||
| Q1 25 | $9.0B | $677.8M | ||
| Q4 24 | — | $583.9M | ||
| Q3 24 | — | $583.9M | ||
| Q2 24 | — | $617.9M | ||
| Q1 24 | $6.3B | $633.6M |
| Q4 25 | — | 0.35× | ||
| Q3 25 | — | 0.35× | ||
| Q2 25 | — | 0.35× | ||
| Q1 25 | — | 0.36× | ||
| Q4 24 | — | 0.14× | ||
| Q3 24 | — | 0.13× | ||
| Q2 24 | — | 0.13× | ||
| Q1 24 | — | 0.13× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | ||
|---|---|---|
| Operating Cash FlowLast quarter | $120.8M | $20.0M |
| Free Cash FlowOCF − Capex | — | $8.7M |
| FCF MarginFCF / Revenue | — | 19.3% |
| Capex IntensityCapex / Revenue | — | 24.7% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $-43.5M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $120.8M | $20.0M | ||
| Q3 25 | $68.3M | $-6.8M | ||
| Q2 25 | $31.9M | $-2.5M | ||
| Q1 25 | $6.4M | $-24.0M | ||
| Q4 24 | — | $-18.8M | ||
| Q3 24 | — | $-11.0M | ||
| Q2 24 | — | $-11.4M | ||
| Q1 24 | $-17.1M | $-16.1M |
| Q4 25 | — | $8.7M | ||
| Q3 25 | — | $-14.6M | ||
| Q2 25 | — | $-7.8M | ||
| Q1 25 | — | $-29.9M | ||
| Q4 24 | — | $-33.5M | ||
| Q3 24 | — | $-20.8M | ||
| Q2 24 | — | $-20.6M | ||
| Q1 24 | — | $-33.6M |
| Q4 25 | — | 19.3% | ||
| Q3 25 | — | -34.2% | ||
| Q2 25 | — | -17.9% | ||
| Q1 25 | — | -102.7% | ||
| Q4 24 | — | -587.2% | ||
| Q3 24 | — | -1057.0% | ||
| Q2 24 | — | -392.4% | ||
| Q1 24 | — | -841.9% |
| Q4 25 | — | 24.7% | ||
| Q3 25 | — | 18.3% | ||
| Q2 25 | — | 12.1% | ||
| Q1 25 | — | 20.0% | ||
| Q4 24 | — | 256.6% | ||
| Q3 24 | — | 496.2% | ||
| Q2 24 | — | 174.8% | ||
| Q1 24 | — | 438.9% |
| Q4 25 | — | — | ||
| Q3 25 | 0.45× | — | ||
| Q2 25 | — | -1.18× | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | -0.43× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.