vs
Side-by-side financial comparison of Dexcom (DXCM) and KeyCorp (KEY). Click either name above to swap in a different company.
KeyCorp is the larger business by last-quarter revenue ($2.0B vs $1.3B, roughly 1.6× Dexcom). KeyCorp runs the higher net margin — 25.4% vs 21.2%, a 4.2% gap on every dollar of revenue. On growth, KeyCorp posted the faster year-over-year revenue change (131.8% vs 21.6%). Over the past eight quarters, KeyCorp's revenue compounded faster (14.4% CAGR vs 12.0%).
Dexcom, Inc. is an American multinational healthcare company that develops, manufactures, produces and distributes a line of continuous glucose monitoring (CGM) systems for diabetes management. It operates internationally with global headquarters and R&D center in San Diego, California, U.S.A. and manufacturing facilities in Mesa, Arizona, U.S.A.; Batu Kawan, Malaysia and Athenry, County Galway, Ireland.
Key is a Japanese visual novel studio known for making dramatic and plot-oriented titles. It was formed on July 21, 1998, as a brand under the publisher Visual Arts, and is located in Kita, Osaka.
DXCM vs KEY — Head-to-Head
Income Statement — Q1 FY2026 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.3B | $2.0B |
| Net Profit | $267.3M | $510.0M |
| Gross Margin | 62.9% | — |
| Operating Margin | 25.6% | 32.3% |
| Net Margin | 21.2% | 25.4% |
| Revenue YoY | 21.6% | 131.8% |
| Net Profit YoY | 153.6% | 309.0% |
| EPS (diluted) | $0.67 | $0.43 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | $1.3B | — | ||
| Q4 25 | $1.3B | $2.0B | ||
| Q3 25 | $1.2B | $1.9B | ||
| Q2 25 | $1.2B | $1.8B | ||
| Q1 25 | $1.0B | $1.8B | ||
| Q4 24 | $1.1B | $865.0M | ||
| Q3 24 | $994.2M | $695.0M | ||
| Q2 24 | $1.0B | $1.5B |
| Q1 26 | $267.3M | — | ||
| Q4 25 | $267.3M | $510.0M | ||
| Q3 25 | $283.8M | $489.0M | ||
| Q2 25 | $179.8M | $425.0M | ||
| Q1 25 | $105.4M | $405.0M | ||
| Q4 24 | $151.7M | $-244.0M | ||
| Q3 24 | $134.6M | $-410.0M | ||
| Q2 24 | $143.5M | $274.0M |
| Q1 26 | 62.9% | — | ||
| Q4 25 | 62.9% | — | ||
| Q3 25 | 60.5% | — | ||
| Q2 25 | 59.5% | — | ||
| Q1 25 | 56.9% | — | ||
| Q4 24 | 58.9% | — | ||
| Q3 24 | 59.7% | — | ||
| Q2 24 | 62.4% | — |
| Q1 26 | 25.6% | — | ||
| Q4 25 | 25.6% | 32.3% | ||
| Q3 25 | 20.1% | 31.8% | ||
| Q2 25 | 18.4% | 29.3% | ||
| Q1 25 | 12.9% | 29.0% | ||
| Q4 24 | 17.0% | -92.6% | ||
| Q3 24 | 15.3% | -72.8% | ||
| Q2 24 | 15.7% | 22.0% |
| Q1 26 | 21.2% | — | ||
| Q4 25 | 21.2% | 25.4% | ||
| Q3 25 | 23.5% | 25.8% | ||
| Q2 25 | 15.5% | 23.1% | ||
| Q1 25 | 10.2% | 22.8% | ||
| Q4 24 | 13.6% | -54.7% | ||
| Q3 24 | 13.5% | -59.0% | ||
| Q2 24 | 14.3% | 18.0% |
| Q1 26 | $0.67 | — | ||
| Q4 25 | $0.67 | $0.43 | ||
| Q3 25 | $0.70 | $0.41 | ||
| Q2 25 | $0.45 | $0.35 | ||
| Q1 25 | $0.27 | $0.33 | ||
| Q4 24 | $0.37 | $-0.30 | ||
| Q3 24 | $0.34 | $-0.47 | ||
| Q2 24 | $0.35 | $0.25 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $917.7M | $10.2B |
| Total DebtLower is stronger | — | $9.9B |
| Stockholders' EquityBook value | $2.7B | $20.4B |
| Total Assets | $6.3B | $184.4B |
| Debt / EquityLower = less leverage | — | 0.49× |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | $917.7M | — | ||
| Q4 25 | $917.7M | $10.2B | ||
| Q3 25 | $1.8B | $13.3B | ||
| Q2 25 | $1.2B | $11.6B | ||
| Q1 25 | $904.9M | $15.3B | ||
| Q4 24 | $606.1M | $17.5B | ||
| Q3 24 | $621.2M | $22.8B | ||
| Q2 24 | $939.2M | $15.5B |
| Q1 26 | — | — | ||
| Q4 25 | — | $9.9B | ||
| Q3 25 | — | $10.9B | ||
| Q2 25 | — | $12.1B | ||
| Q1 25 | — | $12.4B | ||
| Q4 24 | — | $12.1B | ||
| Q3 24 | — | $15.7B | ||
| Q2 24 | — | $16.9B |
| Q1 26 | $2.7B | — | ||
| Q4 25 | $2.7B | $20.4B | ||
| Q3 25 | $2.7B | $20.1B | ||
| Q2 25 | $2.6B | $19.5B | ||
| Q1 25 | $2.3B | $19.0B | ||
| Q4 24 | $2.1B | $18.2B | ||
| Q3 24 | $2.0B | $16.9B | ||
| Q2 24 | $2.4B | $14.8B |
| Q1 26 | $6.3B | — | ||
| Q4 25 | $6.3B | $184.4B | ||
| Q3 25 | $7.5B | $187.4B | ||
| Q2 25 | $7.3B | $185.5B | ||
| Q1 25 | $6.8B | $188.7B | ||
| Q4 24 | $6.5B | $187.2B | ||
| Q3 24 | $6.4B | $189.8B | ||
| Q2 24 | $6.8B | $187.4B |
| Q1 26 | — | — | ||
| Q4 25 | — | 0.49× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.62× | ||
| Q1 25 | — | 0.65× | ||
| Q4 24 | — | 0.67× | ||
| Q3 24 | — | 0.93× | ||
| Q2 24 | — | 1.14× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | — | $2.2B |
| Free Cash FlowOCF − Capex | — | $2.1B |
| FCF MarginFCF / Revenue | — | 104.8% |
| Capex IntensityCapex / Revenue | — | 5.3% |
| Cash ConversionOCF / Net Profit | — | 4.33× |
| TTM Free Cash FlowTrailing 4 quarters | — | $3.5B |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $294.0M | $2.2B | ||
| Q3 25 | $659.9M | $396.0M | ||
| Q2 25 | $303.0M | $1.2B | ||
| Q1 25 | $183.8M | $-140.0M | ||
| Q4 24 | $301.4M | $664.0M | ||
| Q3 24 | $199.5M | $-1.2B | ||
| Q2 24 | $279.4M | $-217.0M |
| Q1 26 | — | — | ||
| Q4 25 | $192.1M | $2.1B | ||
| Q3 25 | $579.4M | $367.0M | ||
| Q2 25 | $208.9M | $1.2B | ||
| Q1 25 | $96.8M | $-150.0M | ||
| Q4 24 | $176.8M | $599.0M | ||
| Q3 24 | $88.3M | $-1.2B | ||
| Q2 24 | $213.3M | $-230.0M |
| Q1 26 | — | — | ||
| Q4 25 | 15.3% | 104.8% | ||
| Q3 25 | 47.9% | 19.4% | ||
| Q2 25 | 18.1% | 65.8% | ||
| Q1 25 | 9.3% | -8.5% | ||
| Q4 24 | 15.9% | 69.2% | ||
| Q3 24 | 8.9% | -175.8% | ||
| Q2 24 | 21.2% | -15.1% |
| Q1 26 | — | — | ||
| Q4 25 | 8.1% | 5.3% | ||
| Q3 25 | 6.7% | 1.5% | ||
| Q2 25 | 8.1% | 1.3% | ||
| Q1 25 | 8.4% | 0.6% | ||
| Q4 24 | 11.2% | 7.5% | ||
| Q3 24 | 11.2% | 2.4% | ||
| Q2 24 | 6.6% | 0.9% |
| Q1 26 | — | — | ||
| Q4 25 | 1.10× | 4.33× | ||
| Q3 25 | 2.33× | 0.81× | ||
| Q2 25 | 1.69× | 2.90× | ||
| Q1 25 | 1.74× | -0.35× | ||
| Q4 24 | 1.99× | — | ||
| Q3 24 | 1.48× | — | ||
| Q2 24 | 1.95× | -0.79× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
