vs
Side-by-side financial comparison of Everus Construction Group, Inc. (ECG) and Lineage, Inc. (LINE). Click either name above to swap in a different company.
Lineage, Inc. is the larger business by last-quarter revenue ($1.4B vs $1.0B, roughly 1.4× Everus Construction Group, Inc.). Everus Construction Group, Inc. runs the higher net margin — 5.5% vs -7.3%, a 12.7% gap on every dollar of revenue. On growth, Everus Construction Group, Inc. posted the faster year-over-year revenue change (33.2% vs 3.1%). Lineage, Inc. produced more free cash flow last quarter ($35.0M vs $23.5M).
Norwegian Cruise Line Holdings (NCLH) is a holding company that is based in the United States and domiciled in Bermuda. It operates three cruise lines as wholly owned subsidiaries: Norwegian Cruise Line, Oceania Cruises, and Regent Seven Seas Cruises. With its subsidiaries combined, it is the third-largest cruise operator in the world. It is a publicly traded company listed on the New York Stock Exchange.
ECG vs LINE — Head-to-Head
Income Statement — Q4 FY2025 vs Q3 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $1.4B |
| Net Profit | $55.3M | $-100.0M |
| Gross Margin | 11.6% | 32.3% |
| Operating Margin | 6.8% | 2.5% |
| Net Margin | 5.5% | -7.3% |
| Revenue YoY | 33.2% | 3.1% |
| Net Profit YoY | 60.4% | 79.4% |
| EPS (diluted) | $1.09 | $-0.44 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | — | ||
| Q3 25 | $986.8M | $1.4B | ||
| Q2 25 | $921.5M | $1.4B | ||
| Q1 25 | $826.6M | $1.3B | ||
| Q4 24 | $759.6M | $1.3B | ||
| Q3 24 | $761.0M | $1.3B | ||
| Q2 24 | $703.4M | $1.3B | ||
| Q1 24 | $625.7M | $1.3B |
| Q4 25 | $55.3M | — | ||
| Q3 25 | $57.0M | $-100.0M | ||
| Q2 25 | $52.8M | $-6.0M | ||
| Q1 25 | $36.7M | $0 | ||
| Q4 24 | $34.5M | $-71.0M | ||
| Q3 24 | $41.8M | $-485.0M | ||
| Q2 24 | $39.0M | $-68.0M | ||
| Q1 24 | $28.2M | $-40.0M |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 12.6% | 32.3% | ||
| Q2 25 | 13.0% | 31.9% | ||
| Q1 25 | 11.2% | 32.2% | ||
| Q4 24 | 11.4% | 32.3% | ||
| Q3 24 | 11.8% | 32.8% | ||
| Q2 24 | 12.6% | 33.4% | ||
| Q1 24 | 11.9% | 33.4% |
| Q4 25 | 6.8% | — | ||
| Q3 25 | 7.3% | 2.5% | ||
| Q2 25 | 7.9% | 1.7% | ||
| Q1 25 | 6.2% | 4.3% | ||
| Q4 24 | 6.1% | -1.6% | ||
| Q3 24 | 7.1% | -38.6% | ||
| Q2 24 | 7.3% | 5.5% | ||
| Q1 24 | 6.2% | 7.6% |
| Q4 25 | 5.5% | — | ||
| Q3 25 | 5.8% | -7.3% | ||
| Q2 25 | 5.7% | -0.4% | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 4.5% | -5.3% | ||
| Q3 24 | 5.5% | -36.3% | ||
| Q2 24 | 5.5% | -5.1% | ||
| Q1 24 | 4.5% | -3.0% |
| Q4 25 | $1.09 | — | ||
| Q3 25 | $1.11 | $-0.44 | ||
| Q2 25 | $1.03 | $-0.03 | ||
| Q1 25 | $0.72 | $0.01 | ||
| Q4 24 | $0.68 | $-0.52 | ||
| Q3 24 | $0.82 | $-2.44 | ||
| Q2 24 | $0.76 | $-0.46 | ||
| Q1 24 | $0.55 | $-0.28 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | — |
| Total DebtLower is stronger | $281.5M | — |
| Stockholders' EquityBook value | $629.8M | $8.4B |
| Total Assets | $1.7B | $19.2B |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | $173.0M | ||
| Q3 24 | $553.0K | $409.0M | ||
| Q2 24 | — | $73.0M | ||
| Q1 24 | — | — |
| Q4 25 | $281.5M | — | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $629.8M | — | ||
| Q3 25 | $573.0M | $8.4B | ||
| Q2 25 | $514.4M | $8.6B | ||
| Q1 25 | $460.2M | $8.6B | ||
| Q4 24 | $422.6M | $8.6B | ||
| Q3 24 | $453.3M | $9.0B | ||
| Q2 24 | $490.0M | $4.9B | ||
| Q1 24 | $464.3M | $5.6B |
| Q4 25 | $1.7B | — | ||
| Q3 25 | $1.6B | $19.2B | ||
| Q2 25 | $1.5B | $19.4B | ||
| Q1 25 | $1.4B | $18.8B | ||
| Q4 24 | $1.3B | $18.7B | ||
| Q3 24 | $1.3B | $19.3B | ||
| Q2 24 | — | $18.8B | ||
| Q1 24 | — | — |
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $48.2M | $230.0M |
| Free Cash FlowOCF − Capex | $23.5M | $35.0M |
| FCF MarginFCF / Revenue | 2.3% | 2.5% |
| Capex IntensityCapex / Revenue | 2.4% | 14.2% |
| Cash ConversionOCF / Net Profit | 0.87× | — |
| TTM Free Cash FlowTrailing 4 quarters | $90.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $48.2M | — | ||
| Q3 25 | $76.2M | $230.0M | ||
| Q2 25 | $25.3M | $258.0M | ||
| Q1 25 | $7.1M | $139.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $78.9M | $186.0M | ||
| Q2 24 | — | $155.0M | ||
| Q1 24 | $21.9M | $105.0M |
| Q4 25 | $23.5M | — | ||
| Q3 25 | $65.7M | $35.0M | ||
| Q2 25 | $12.3M | $95.0M | ||
| Q1 25 | $-11.4M | $-12.0M | ||
| Q4 24 | — | — | ||
| Q3 24 | $60.9M | $33.0M | ||
| Q2 24 | — | $-31.0M | ||
| Q1 24 | $12.6M | $-42.0M |
| Q4 25 | 2.3% | — | ||
| Q3 25 | 6.7% | 2.5% | ||
| Q2 25 | 1.3% | 7.0% | ||
| Q1 25 | -1.4% | -0.9% | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.0% | 2.5% | ||
| Q2 24 | — | -2.3% | ||
| Q1 24 | 2.0% | -3.2% |
| Q4 25 | 2.4% | — | ||
| Q3 25 | 1.1% | 14.2% | ||
| Q2 25 | 1.4% | 12.1% | ||
| Q1 25 | 2.2% | 11.7% | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.4% | 11.5% | ||
| Q2 24 | — | 13.9% | ||
| Q1 24 | 1.5% | 11.1% |
| Q4 25 | 0.87× | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
LINE
| Warehousing Operations | $883.0M | 64% |
| Other | $308.0M | 22% |
| Warehouse Lease | $60.0M | 4% |
| Food Sales | $52.0M | 4% |
| E Commerce And Other | $46.0M | 3% |
| Railcar Lease | $23.0M | 2% |
| Service Other | $5.0M | 0% |
