vs
Side-by-side financial comparison of Everus Construction Group, Inc. (ECG) and Magnera Corp (MAGN). Click either name above to swap in a different company.
Everus Construction Group, Inc. is the larger business by last-quarter revenue ($1.0B vs $792.0M, roughly 1.3× Magnera Corp). Everus Construction Group, Inc. runs the higher net margin — 5.5% vs -4.3%, a 9.8% gap on every dollar of revenue. On growth, Everus Construction Group, Inc. posted the faster year-over-year revenue change (33.2% vs 12.8%). Everus Construction Group, Inc. produced more free cash flow last quarter ($23.5M vs $-13.0M). Over the past eight quarters, Magnera Corp's revenue compounded faster (54.9% CAGR vs 27.1%).
ECG vs MAGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $792.0M |
| Net Profit | $55.3M | $-34.0M |
| Gross Margin | 11.6% | 12.2% |
| Operating Margin | 6.8% | 1.8% |
| Net Margin | 5.5% | -4.3% |
| Revenue YoY | 33.2% | 12.8% |
| Net Profit YoY | 60.4% | 43.3% |
| EPS (diluted) | $1.09 | $-0.95 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $792.0M | ||
| Q3 25 | $986.8M | — | ||
| Q2 25 | $921.5M | $839.0M | ||
| Q1 25 | $826.6M | $824.0M | ||
| Q4 24 | $759.6M | $702.0M | ||
| Q3 24 | $761.0M | $332.1M | ||
| Q2 24 | $703.4M | $556.0M | ||
| Q1 24 | $625.7M | $558.0M |
| Q4 25 | $55.3M | $-34.0M | ||
| Q3 25 | $57.0M | — | ||
| Q2 25 | $52.8M | $-18.0M | ||
| Q1 25 | $36.7M | $-41.0M | ||
| Q4 24 | $34.5M | $-60.0M | ||
| Q3 24 | $41.8M | $-15.2M | ||
| Q2 24 | $39.0M | $19.0M | ||
| Q1 24 | $28.2M | $14.0M |
| Q4 25 | 11.6% | 12.2% | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.0% | 10.7% | ||
| Q1 25 | 11.2% | 10.7% | ||
| Q4 24 | 11.4% | 10.1% | ||
| Q3 24 | 11.8% | 10.7% | ||
| Q2 24 | 12.6% | 6.6% | ||
| Q1 24 | 11.9% | 6.2% |
| Q4 25 | 6.8% | 1.8% | ||
| Q3 25 | 7.3% | — | ||
| Q2 25 | 7.9% | 1.5% | ||
| Q1 25 | 6.2% | 0.5% | ||
| Q4 24 | 6.1% | -3.1% | ||
| Q3 24 | 7.1% | 0.9% | ||
| Q2 24 | 7.3% | 3.1% | ||
| Q1 24 | 6.2% | 3.8% |
| Q4 25 | 5.5% | -4.3% | ||
| Q3 25 | 5.8% | — | ||
| Q2 25 | 5.7% | -2.1% | ||
| Q1 25 | 4.4% | -5.0% | ||
| Q4 24 | 4.5% | -8.5% | ||
| Q3 24 | 5.5% | -4.6% | ||
| Q2 24 | 5.5% | 3.4% | ||
| Q1 24 | 4.5% | 2.5% |
| Q4 25 | $1.09 | $-0.95 | ||
| Q3 25 | $1.11 | — | ||
| Q2 25 | $1.03 | $-0.51 | ||
| Q1 25 | $0.72 | $-1.15 | ||
| Q4 24 | $0.68 | $-1.69 | ||
| Q3 24 | $0.82 | $-0.33 | ||
| Q2 24 | $0.76 | $0.60 | ||
| Q1 24 | $0.55 | $0.44 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $264.0M |
| Total DebtLower is stronger | $281.5M | $1.9B |
| Stockholders' EquityBook value | $629.8M | $1.0B |
| Total Assets | $1.7B | $3.9B |
| Debt / EquityLower = less leverage | 0.45× | 1.86× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $264.0M | ||
| Q3 25 | — | — | ||
| Q2 25 | — | $276.0M | ||
| Q1 25 | — | $282.0M | ||
| Q4 24 | — | $215.0M | ||
| Q3 24 | $553.0K | $230.0M | ||
| Q2 24 | — | $33.9M | ||
| Q1 24 | — | $30.2M |
| Q4 25 | $281.5M | $1.9B | ||
| Q3 25 | $285.1M | — | ||
| Q2 25 | $288.6M | $2.0B | ||
| Q1 25 | $292.1M | $2.0B | ||
| Q4 24 | $295.6M | $2.0B | ||
| Q3 24 | — | $2.0B | ||
| Q2 24 | — | $877.4M | ||
| Q1 24 | — | $884.7M |
| Q4 25 | $629.8M | $1.0B | ||
| Q3 25 | $573.0M | — | ||
| Q2 25 | $514.4M | $1.1B | ||
| Q1 25 | $460.2M | $1.1B | ||
| Q4 24 | $422.6M | $1.1B | ||
| Q3 24 | $453.3M | $2.1B | ||
| Q2 24 | $490.0M | $2.4B | ||
| Q1 24 | $464.3M | $2.4B |
| Q4 25 | $1.7B | $3.9B | ||
| Q3 25 | $1.6B | — | ||
| Q2 25 | $1.5B | $4.1B | ||
| Q1 25 | $1.4B | $4.1B | ||
| Q4 24 | $1.3B | $4.0B | ||
| Q3 24 | $1.3B | $2.8B | ||
| Q2 24 | — | $1.5B | ||
| Q1 24 | — | $1.5B |
| Q4 25 | 0.45× | 1.86× | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | 1.77× | ||
| Q1 25 | 0.63× | 1.83× | ||
| Q4 24 | 0.70× | 1.80× | ||
| Q3 24 | — | 0.91× | ||
| Q2 24 | — | 0.37× | ||
| Q1 24 | — | 0.36× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $48.2M | $2.0M |
| Free Cash FlowOCF − Capex | $23.5M | $-13.0M |
| FCF MarginFCF / Revenue | 2.3% | -1.6% |
| Capex IntensityCapex / Revenue | 2.4% | 1.9% |
| Cash ConversionOCF / Net Profit | 0.87× | — |
| TTM Free Cash FlowTrailing 4 quarters | $90.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $48.2M | $2.0M | ||
| Q3 25 | $76.2M | — | ||
| Q2 25 | $25.3M | $0 | ||
| Q1 25 | $7.1M | $65.0M | ||
| Q4 24 | — | $-58.0M | ||
| Q3 24 | $78.9M | $12.2M | ||
| Q2 24 | — | $38.0M | ||
| Q1 24 | $21.9M | $20.0M |
| Q4 25 | $23.5M | $-13.0M | ||
| Q3 25 | $65.7M | — | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $-11.4M | $42.0M | ||
| Q4 24 | — | $-74.0M | ||
| Q3 24 | $60.9M | $3.6M | ||
| Q2 24 | — | $23.0M | ||
| Q1 24 | $12.6M | $12.5M |
| Q4 25 | 2.3% | -1.6% | ||
| Q3 25 | 6.7% | — | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | -1.4% | 5.1% | ||
| Q4 24 | — | -10.5% | ||
| Q3 24 | 8.0% | 1.1% | ||
| Q2 24 | — | 4.1% | ||
| Q1 24 | 2.0% | 2.2% |
| Q4 25 | 2.4% | 1.9% | ||
| Q3 25 | 1.1% | — | ||
| Q2 25 | 1.4% | 1.5% | ||
| Q1 25 | 2.2% | 2.8% | ||
| Q4 24 | — | 2.3% | ||
| Q3 24 | 2.4% | 2.6% | ||
| Q2 24 | — | 2.7% | ||
| Q1 24 | 1.5% | 1.3% |
| Q4 25 | 0.87× | — | ||
| Q3 25 | 1.34× | — | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | — | 2.00× | ||
| Q1 24 | 0.77× | 1.43× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
MAGN
| Other | $451.0M | 57% |
| United States And Canada | $341.0M | 43% |
