vs
Side-by-side financial comparison of Everus Construction Group, Inc. (ECG) and BLUE OWL CAPITAL INC. (OWL). Click either name above to swap in a different company.
Everus Construction Group, Inc. is the larger business by last-quarter revenue ($1.0B vs $755.6M, roughly 1.3× BLUE OWL CAPITAL INC.). BLUE OWL CAPITAL INC. runs the higher net margin — 6.3% vs 5.5%, a 0.8% gap on every dollar of revenue. On growth, Everus Construction Group, Inc. posted the faster year-over-year revenue change (33.2% vs 19.7%). BLUE OWL CAPITAL INC. produced more free cash flow last quarter ($359.1M vs $23.5M). Over the past eight quarters, Everus Construction Group, Inc.'s revenue compounded faster (27.1% CAGR vs 21.3%).
Blue Owl Capital Inc. is an American alternative investment asset management company that is listed on the New York Stock Exchange under the ticker symbol: "OWL". Headquartered in New York City, it has additional offices around the world, including London, Dubai, and Hong Kong.
ECG vs OWL — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $755.6M |
| Net Profit | $55.3M | $47.7M |
| Gross Margin | 11.6% | — |
| Operating Margin | 6.8% | 22.2% |
| Net Margin | 5.5% | 6.3% |
| Revenue YoY | 33.2% | 19.7% |
| Net Profit YoY | 60.4% | 129.8% |
| EPS (diluted) | $1.09 | $0.07 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $755.6M | ||
| Q3 25 | $986.8M | $728.0M | ||
| Q2 25 | $921.5M | $703.1M | ||
| Q1 25 | $826.6M | $683.5M | ||
| Q4 24 | $759.6M | $631.4M | ||
| Q3 24 | $761.0M | $600.9M | ||
| Q2 24 | $703.4M | $549.8M | ||
| Q1 24 | $625.7M | $513.3M |
| Q4 25 | $55.3M | $47.7M | ||
| Q3 25 | $57.0M | $6.3M | ||
| Q2 25 | $52.8M | $17.4M | ||
| Q1 25 | $36.7M | $7.4M | ||
| Q4 24 | $34.5M | $20.7M | ||
| Q3 24 | $41.8M | $29.8M | ||
| Q2 24 | $39.0M | $33.9M | ||
| Q1 24 | $28.2M | $25.1M |
| Q4 25 | 11.6% | — | ||
| Q3 25 | 12.6% | — | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.9% | — |
| Q4 25 | 6.8% | 22.2% | ||
| Q3 25 | 7.3% | 7.6% | ||
| Q2 25 | 7.9% | 12.0% | ||
| Q1 25 | 6.2% | 5.9% | ||
| Q4 24 | 6.1% | 11.7% | ||
| Q3 24 | 7.1% | 18.7% | ||
| Q2 24 | 7.3% | 28.4% | ||
| Q1 24 | 6.2% | 24.7% |
| Q4 25 | 5.5% | 6.3% | ||
| Q3 25 | 5.8% | 0.9% | ||
| Q2 25 | 5.7% | 2.5% | ||
| Q1 25 | 4.4% | 1.1% | ||
| Q4 24 | 4.5% | 3.3% | ||
| Q3 24 | 5.5% | 5.0% | ||
| Q2 24 | 5.5% | 6.2% | ||
| Q1 24 | 4.5% | 4.9% |
| Q4 25 | $1.09 | $0.07 | ||
| Q3 25 | $1.11 | $0.01 | ||
| Q2 25 | $1.03 | $0.02 | ||
| Q1 25 | $0.72 | $0.00 | ||
| Q4 24 | $0.68 | $0.06 | ||
| Q3 24 | $0.82 | $0.04 | ||
| Q2 24 | $0.76 | $0.06 | ||
| Q1 24 | $0.55 | $0.04 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $194.5M |
| Total DebtLower is stronger | $281.5M | $3.3B |
| Stockholders' EquityBook value | $629.8M | $2.2B |
| Total Assets | $1.7B | $12.5B |
| Debt / EquityLower = less leverage | 0.45× | 1.51× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $194.5M | ||
| Q3 25 | — | $137.3M | ||
| Q2 25 | — | $117.6M | ||
| Q1 25 | — | $97.6M | ||
| Q4 24 | — | $152.1M | ||
| Q3 24 | $553.0K | $115.9M | ||
| Q2 24 | — | $436.8M | ||
| Q1 24 | — | $155.8M |
| Q4 25 | $281.5M | $3.3B | ||
| Q3 25 | $285.1M | $3.2B | ||
| Q2 25 | $288.6M | $3.2B | ||
| Q1 25 | $292.1M | $3.2B | ||
| Q4 24 | $295.6M | $2.6B | ||
| Q3 24 | — | $2.5B | ||
| Q2 24 | — | $2.5B | ||
| Q1 24 | — | $2.1B |
| Q4 25 | $629.8M | $2.2B | ||
| Q3 25 | $573.0M | $2.3B | ||
| Q2 25 | $514.4M | $2.4B | ||
| Q1 25 | $460.2M | $2.3B | ||
| Q4 24 | $422.6M | $2.1B | ||
| Q3 24 | $453.3M | $2.0B | ||
| Q2 24 | $490.0M | $1.7B | ||
| Q1 24 | $464.3M | $1.6B |
| Q4 25 | $1.7B | $12.5B | ||
| Q3 25 | $1.6B | $12.5B | ||
| Q2 25 | $1.5B | $12.3B | ||
| Q1 25 | $1.4B | $12.3B | ||
| Q4 24 | $1.3B | $11.0B | ||
| Q3 24 | $1.3B | $10.8B | ||
| Q2 24 | — | $9.7B | ||
| Q1 24 | — | $9.0B |
| Q4 25 | 0.45× | 1.51× | ||
| Q3 25 | 0.50× | 1.41× | ||
| Q2 25 | 0.56× | 1.38× | ||
| Q1 25 | 0.63× | 1.37× | ||
| Q4 24 | 0.70× | 1.22× | ||
| Q3 24 | — | 1.27× | ||
| Q2 24 | — | 1.41× | ||
| Q1 24 | — | 1.26× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $48.2M | $382.9M |
| Free Cash FlowOCF − Capex | $23.5M | $359.1M |
| FCF MarginFCF / Revenue | 2.3% | 47.5% |
| Capex IntensityCapex / Revenue | 2.4% | 3.1% |
| Cash ConversionOCF / Net Profit | 0.87× | 8.03× |
| TTM Free Cash FlowTrailing 4 quarters | $90.0M | $1.2B |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $48.2M | $382.9M | ||
| Q3 25 | $76.2M | $433.1M | ||
| Q2 25 | $25.3M | $422.5M | ||
| Q1 25 | $7.1M | $17.6M | ||
| Q4 24 | — | $324.0M | ||
| Q3 24 | $78.9M | $326.0M | ||
| Q2 24 | — | $302.3M | ||
| Q1 24 | $21.9M | $47.2M |
| Q4 25 | $23.5M | $359.1M | ||
| Q3 25 | $65.7M | $422.5M | ||
| Q2 25 | $12.3M | $412.5M | ||
| Q1 25 | $-11.4M | $4.2M | ||
| Q4 24 | — | $310.1M | ||
| Q3 24 | $60.9M | $314.8M | ||
| Q2 24 | — | $269.4M | ||
| Q1 24 | $12.6M | $41.1M |
| Q4 25 | 2.3% | 47.5% | ||
| Q3 25 | 6.7% | 58.0% | ||
| Q2 25 | 1.3% | 58.7% | ||
| Q1 25 | -1.4% | 0.6% | ||
| Q4 24 | — | 49.1% | ||
| Q3 24 | 8.0% | 52.4% | ||
| Q2 24 | — | 49.0% | ||
| Q1 24 | 2.0% | 8.0% |
| Q4 25 | 2.4% | 3.1% | ||
| Q3 25 | 1.1% | 1.5% | ||
| Q2 25 | 1.4% | 1.4% | ||
| Q1 25 | 2.2% | 2.0% | ||
| Q4 24 | — | 2.2% | ||
| Q3 24 | 2.4% | 1.9% | ||
| Q2 24 | — | 6.0% | ||
| Q1 24 | 1.5% | 1.2% |
| Q4 25 | 0.87× | 8.03× | ||
| Q3 25 | 1.34× | 68.64× | ||
| Q2 25 | 0.48× | 24.25× | ||
| Q1 25 | 0.19× | 2.37× | ||
| Q4 24 | — | 15.62× | ||
| Q3 24 | 1.89× | 10.94× | ||
| Q2 24 | — | 8.91× | ||
| Q1 24 | 0.77× | 1.88× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
OWL
| Credit Platform | $455.0M | 60% |
| GP Strategic Capital Platform | $157.0M | 21% |
| Administrative Service | $87.6M | 12% |
| IPI Partners LLC | $33.8M | 4% |
| Other | $22.2M | 3% |
