vs
Side-by-side financial comparison of Everus Construction Group, Inc. (ECG) and PELOTON INTERACTIVE, INC. (PTON). Click either name above to swap in a different company.
Everus Construction Group, Inc. is the larger business by last-quarter revenue ($1.0B vs $656.5M, roughly 1.5× PELOTON INTERACTIVE, INC.). Everus Construction Group, Inc. runs the higher net margin — 5.5% vs -5.9%, a 11.4% gap on every dollar of revenue. On growth, Everus Construction Group, Inc. posted the faster year-over-year revenue change (33.2% vs -2.6%). PELOTON INTERACTIVE, INC. produced more free cash flow last quarter ($71.0M vs $23.5M).
Peloton Interactive, Inc. is an American exercise equipment and media company based in New York City. The company's products include stationary bicycles, treadmills, and indoor rowers equipped with Internet-connected touch screens that stream live and on-demand fitness classes through a subscription service. The equipment includes built-in sensors that track metrics such as power output, providing users with real-time feedback on their performance and leaderboard rankings to compete with othe...
ECG vs PTON — Head-to-Head
Income Statement — Q4 FY2025 vs Q2 FY2026
| Metric | | |
|---|---|---|
| Revenue | $1.0B | $656.5M |
| Net Profit | $55.3M | $-38.8M |
| Gross Margin | 11.6% | 50.5% |
| Operating Margin | 6.8% | -2.2% |
| Net Margin | 5.5% | -5.9% |
| Revenue YoY | 33.2% | -2.6% |
| Net Profit YoY | 60.4% | 57.8% |
| EPS (diluted) | $1.09 | $-0.09 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.0B | $656.5M | ||
| Q3 25 | $986.8M | $550.8M | ||
| Q2 25 | $921.5M | — | ||
| Q1 25 | $826.6M | — | ||
| Q4 24 | $759.6M | — | ||
| Q3 24 | $761.0M | — | ||
| Q2 24 | $703.4M | — | ||
| Q1 24 | $625.7M | — |
| Q4 25 | $55.3M | $-38.8M | ||
| Q3 25 | $57.0M | $13.9M | ||
| Q2 25 | $52.8M | — | ||
| Q1 25 | $36.7M | — | ||
| Q4 24 | $34.5M | — | ||
| Q3 24 | $41.8M | — | ||
| Q2 24 | $39.0M | — | ||
| Q1 24 | $28.2M | — |
| Q4 25 | 11.6% | 50.5% | ||
| Q3 25 | 12.6% | 51.5% | ||
| Q2 25 | 13.0% | — | ||
| Q1 25 | 11.2% | — | ||
| Q4 24 | 11.4% | — | ||
| Q3 24 | 11.8% | — | ||
| Q2 24 | 12.6% | — | ||
| Q1 24 | 11.9% | — |
| Q4 25 | 6.8% | -2.2% | ||
| Q3 25 | 7.3% | 7.5% | ||
| Q2 25 | 7.9% | — | ||
| Q1 25 | 6.2% | — | ||
| Q4 24 | 6.1% | — | ||
| Q3 24 | 7.1% | — | ||
| Q2 24 | 7.3% | — | ||
| Q1 24 | 6.2% | — |
| Q4 25 | 5.5% | -5.9% | ||
| Q3 25 | 5.8% | 2.5% | ||
| Q2 25 | 5.7% | — | ||
| Q1 25 | 4.4% | — | ||
| Q4 24 | 4.5% | — | ||
| Q3 24 | 5.5% | — | ||
| Q2 24 | 5.5% | — | ||
| Q1 24 | 4.5% | — |
| Q4 25 | $1.09 | $-0.09 | ||
| Q3 25 | $1.11 | $0.03 | ||
| Q2 25 | $1.03 | — | ||
| Q1 25 | $0.72 | — | ||
| Q4 24 | $0.68 | — | ||
| Q3 24 | $0.82 | — | ||
| Q2 24 | $0.76 | — | ||
| Q1 24 | $0.55 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | — | $1.2B |
| Total DebtLower is stronger | $281.5M | $1.5B |
| Stockholders' EquityBook value | $629.8M | $-326.7M |
| Total Assets | $1.7B | $2.2B |
| Debt / EquityLower = less leverage | 0.45× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | — | $1.2B | ||
| Q3 25 | — | $1.1B | ||
| Q2 25 | — | — | ||
| Q1 25 | — | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $553.0K | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $281.5M | $1.5B | ||
| Q3 25 | $285.1M | $1.5B | ||
| Q2 25 | $288.6M | — | ||
| Q1 25 | $292.1M | — | ||
| Q4 24 | $295.6M | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | $629.8M | $-326.7M | ||
| Q3 25 | $573.0M | $-347.0M | ||
| Q2 25 | $514.4M | — | ||
| Q1 25 | $460.2M | — | ||
| Q4 24 | $422.6M | — | ||
| Q3 24 | $453.3M | — | ||
| Q2 24 | $490.0M | — | ||
| Q1 24 | $464.3M | — |
| Q4 25 | $1.7B | $2.2B | ||
| Q3 25 | $1.6B | $2.2B | ||
| Q2 25 | $1.5B | — | ||
| Q1 25 | $1.4B | — | ||
| Q4 24 | $1.3B | — | ||
| Q3 24 | $1.3B | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
| Q4 25 | 0.45× | — | ||
| Q3 25 | 0.50× | — | ||
| Q2 25 | 0.56× | — | ||
| Q1 25 | 0.63× | — | ||
| Q4 24 | 0.70× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | — | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $48.2M | $71.9M |
| Free Cash FlowOCF − Capex | $23.5M | $71.0M |
| FCF MarginFCF / Revenue | 2.3% | 10.8% |
| Capex IntensityCapex / Revenue | 2.4% | 0.1% |
| Cash ConversionOCF / Net Profit | 0.87× | — |
| TTM Free Cash FlowTrailing 4 quarters | $90.0M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $48.2M | $71.9M | ||
| Q3 25 | $76.2M | $71.9M | ||
| Q2 25 | $25.3M | — | ||
| Q1 25 | $7.1M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $78.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $21.9M | — |
| Q4 25 | $23.5M | $71.0M | ||
| Q3 25 | $65.7M | $67.4M | ||
| Q2 25 | $12.3M | — | ||
| Q1 25 | $-11.4M | — | ||
| Q4 24 | — | — | ||
| Q3 24 | $60.9M | — | ||
| Q2 24 | — | — | ||
| Q1 24 | $12.6M | — |
| Q4 25 | 2.3% | 10.8% | ||
| Q3 25 | 6.7% | 12.2% | ||
| Q2 25 | 1.3% | — | ||
| Q1 25 | -1.4% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 8.0% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 2.0% | — |
| Q4 25 | 2.4% | 0.1% | ||
| Q3 25 | 1.1% | 0.8% | ||
| Q2 25 | 1.4% | — | ||
| Q1 25 | 2.2% | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 2.4% | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 1.5% | — |
| Q4 25 | 0.87× | — | ||
| Q3 25 | 1.34× | 5.17× | ||
| Q2 25 | 0.48× | — | ||
| Q1 25 | 0.19× | — | ||
| Q4 24 | — | — | ||
| Q3 24 | 1.89× | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.77× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
ECG
| Commercial | $594.5M | 59% |
| Utility | $203.5M | 20% |
| Industrial | $82.8M | 8% |
| Institutional | $66.1M | 7% |
| Service And Other | $28.4M | 3% |
| Transportation | $24.2M | 2% |
| Renewables | $19.8M | 2% |
PTON
| Subscription And Circulation | $412.6M | 63% |
| Connected Fitness Products Segment | $243.9M | 37% |
| Product Warranty | $4.0M | 1% |
