vs
Side-by-side financial comparison of EURONET WORLDWIDE, INC. (EEFT) and Organon & Co. (OGN). Click either name above to swap in a different company.
Organon & Co. is the larger business by last-quarter revenue ($1.5B vs $1.1B, roughly 1.4× EURONET WORLDWIDE, INC.). EURONET WORLDWIDE, INC. runs the higher net margin — 4.7% vs -13.6%, a 18.3% gap on every dollar of revenue. On growth, EURONET WORLDWIDE, INC. posted the faster year-over-year revenue change (5.9% vs -5.3%). EURONET WORLDWIDE, INC. produced more free cash flow last quarter ($434.3M vs $96.0M). Over the past eight quarters, EURONET WORLDWIDE, INC.'s revenue compounded faster (13.7% CAGR vs -3.6%).
Euronet Worldwide is an American provider of global electronic payment services with headquarters in Leawood, Kansas. It offers automated teller machines (ATM), point of sale (POS) services, credit/debit card services, currency exchange and other electronic financial services and payments software. Among others, it provides the prepaid subsidiaries Transact, PaySpot, epay, Movilcarga, TeleRecarga and ATX.
Organon & Co. is an American pharmaceutical company headquartered in Jersey City, New Jersey. Organon specializes in the following core therapeutic fields: reproductive medicine, contraception, psychiatry, hormone replacement therapy (HRT), and anesthesia. Organon produces all its products outside of the United States but receives a third of its revenue from the United States.
EEFT vs OGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $1.1B | $1.5B |
| Net Profit | $51.8M | $-205.0M |
| Gross Margin | — | 49.2% |
| Operating Margin | 9.1% | -9.8% |
| Net Margin | 4.7% | -13.6% |
| Revenue YoY | 5.9% | -5.3% |
| Net Profit YoY | 14.3% | -288.1% |
| EPS (diluted) | $0.97 | $-0.78 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $1.1B | $1.5B | ||
| Q3 25 | $1.1B | $1.6B | ||
| Q2 25 | $1.1B | $1.6B | ||
| Q1 25 | $915.5M | $1.5B | ||
| Q4 24 | $1.0B | $1.6B | ||
| Q3 24 | $1.1B | $1.6B | ||
| Q2 24 | $986.2M | $1.6B | ||
| Q1 24 | $857.0M | $1.6B |
| Q4 25 | $51.8M | $-205.0M | ||
| Q3 25 | $122.0M | $160.0M | ||
| Q2 25 | $97.6M | $145.0M | ||
| Q1 25 | $38.4M | $87.0M | ||
| Q4 24 | $45.3M | $109.0M | ||
| Q3 24 | $151.5M | $359.0M | ||
| Q2 24 | $83.1M | $195.0M | ||
| Q1 24 | $26.2M | $201.0M |
| Q4 25 | — | 49.2% | ||
| Q3 25 | — | 53.5% | ||
| Q2 25 | — | 54.8% | ||
| Q1 25 | — | 55.6% | ||
| Q4 24 | — | 56.3% | ||
| Q3 24 | — | 58.3% | ||
| Q2 24 | — | 58.4% | ||
| Q1 24 | — | 59.0% |
| Q4 25 | 9.1% | -9.8% | ||
| Q3 25 | 17.0% | 15.2% | ||
| Q2 25 | 14.8% | 14.4% | ||
| Q1 25 | 8.2% | 6.7% | ||
| Q4 24 | 11.7% | 8.1% | ||
| Q3 24 | 16.6% | 13.1% | ||
| Q2 24 | 13.6% | 14.6% | ||
| Q1 24 | 7.5% | 14.5% |
| Q4 25 | 4.7% | -13.6% | ||
| Q3 25 | 10.6% | 10.0% | ||
| Q2 25 | 9.1% | 9.1% | ||
| Q1 25 | 4.2% | 5.8% | ||
| Q4 24 | 4.3% | 6.8% | ||
| Q3 24 | 13.8% | 22.7% | ||
| Q2 24 | 8.4% | 12.1% | ||
| Q1 24 | 3.1% | 12.4% |
| Q4 25 | $0.97 | $-0.78 | ||
| Q3 25 | $2.75 | $0.61 | ||
| Q2 25 | $2.27 | $0.56 | ||
| Q1 25 | $0.85 | $0.33 | ||
| Q4 24 | $0.96 | $0.42 | ||
| Q3 24 | $3.21 | $1.38 | ||
| Q2 24 | $1.73 | $0.75 | ||
| Q1 24 | $0.55 | $0.78 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $1.0B | $574.0M |
| Total DebtLower is stronger | $1.0B | $8.6B |
| Stockholders' EquityBook value | $1.3B | $752.0M |
| Total Assets | $6.5B | $12.9B |
| Debt / EquityLower = less leverage | 0.79× | 11.49× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $1.0B | $574.0M | ||
| Q3 25 | $1.2B | $672.0M | ||
| Q2 25 | $1.3B | $599.0M | ||
| Q1 25 | $1.4B | $547.0M | ||
| Q4 24 | $1.3B | $675.0M | ||
| Q3 24 | $1.5B | $763.0M | ||
| Q2 24 | $1.3B | $704.0M | ||
| Q1 24 | $1.2B | $575.0M |
| Q4 25 | $1.0B | $8.6B | ||
| Q3 25 | $1.1B | $8.8B | ||
| Q2 25 | $1.0B | $8.9B | ||
| Q1 25 | $1.9B | $9.0B | ||
| Q4 24 | $1.1B | $8.9B | ||
| Q3 24 | $1.2B | $8.7B | ||
| Q2 24 | $1.0B | $8.7B | ||
| Q1 24 | $1.3B | $8.7B |
| Q4 25 | $1.3B | $752.0M | ||
| Q3 25 | $1.3B | $906.0M | ||
| Q2 25 | $1.4B | $733.0M | ||
| Q1 25 | $1.3B | $542.0M | ||
| Q4 24 | $1.2B | $472.0M | ||
| Q3 24 | $1.4B | $493.0M | ||
| Q2 24 | $1.2B | $144.0M | ||
| Q1 24 | $1.2B | $48.0M |
| Q4 25 | $6.5B | $12.9B | ||
| Q3 25 | $6.3B | $13.6B | ||
| Q2 25 | $6.6B | $13.5B | ||
| Q1 25 | $6.1B | $13.2B | ||
| Q4 24 | $5.8B | $13.1B | ||
| Q3 24 | $6.3B | $12.8B | ||
| Q2 24 | $6.1B | $12.2B | ||
| Q1 24 | $5.7B | $11.9B |
| Q4 25 | 0.79× | 11.49× | ||
| Q3 25 | 0.85× | 9.74× | ||
| Q2 25 | 0.74× | 12.14× | ||
| Q1 25 | 1.46× | 16.52× | ||
| Q4 24 | 0.92× | 18.81× | ||
| Q3 24 | 0.88× | 17.75× | ||
| Q2 24 | 0.85× | 60.11× | ||
| Q1 24 | 1.01× | 181.54× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $559.8M | $141.0M |
| Free Cash FlowOCF − Capex | $434.3M | $96.0M |
| FCF MarginFCF / Revenue | 39.2% | 6.4% |
| Capex IntensityCapex / Revenue | 11.3% | 3.0% |
| Cash ConversionOCF / Net Profit | 10.81× | — |
| TTM Free Cash FlowTrailing 4 quarters | $722.3M | $538.0M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $559.8M | $141.0M | ||
| Q3 25 | $197.3M | $264.0M | ||
| Q2 25 | $182.9M | $220.0M | ||
| Q1 25 | $1.7M | $75.0M | ||
| Q4 24 | $732.8M | $390.0M | ||
| Q3 24 | $440.3M | $141.0M | ||
| Q2 24 | $182.2M | $332.0M | ||
| Q1 24 | $30.0M | $76.0M |
| Q4 25 | $434.3M | $96.0M | ||
| Q3 25 | $161.2M | $218.0M | ||
| Q2 25 | $148.3M | $181.0M | ||
| Q1 25 | $-21.5M | $43.0M | ||
| Q4 24 | $615.6M | $335.0M | ||
| Q3 24 | $414.5M | $99.0M | ||
| Q2 24 | $148.8M | $300.0M | ||
| Q1 24 | $6.2M | $30.0M |
| Q4 25 | 39.2% | 6.4% | ||
| Q3 25 | 14.1% | 13.6% | ||
| Q2 25 | 13.8% | 11.4% | ||
| Q1 25 | -2.3% | 2.8% | ||
| Q4 24 | 58.8% | 21.0% | ||
| Q3 24 | 37.7% | 6.3% | ||
| Q2 24 | 15.1% | 18.7% | ||
| Q1 24 | 0.7% | 1.8% |
| Q4 25 | 11.3% | 3.0% | ||
| Q3 25 | 3.2% | 2.9% | ||
| Q2 25 | 3.2% | 2.4% | ||
| Q1 25 | 2.5% | 2.1% | ||
| Q4 24 | 11.2% | 3.5% | ||
| Q3 24 | 2.3% | 2.7% | ||
| Q2 24 | 3.4% | 2.0% | ||
| Q1 24 | 2.8% | 2.8% |
| Q4 25 | 10.81× | — | ||
| Q3 25 | 1.62× | 1.65× | ||
| Q2 25 | 1.87× | 1.52× | ||
| Q1 25 | 0.04× | 0.86× | ||
| Q4 24 | 16.18× | 3.58× | ||
| Q3 24 | 2.91× | 0.39× | ||
| Q2 24 | 2.19× | 1.70× | ||
| Q1 24 | 1.15× | 0.38× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
