vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and JFrog Ltd (FROG). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $132.7M, roughly 1.1× Emerald Holding, Inc.). JFrog Ltd runs the higher net margin — -10.5% vs -22.8%, a 12.3% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs 24.3%). JFrog Ltd produced more free cash flow last quarter ($49.9M vs $11.7M). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
EEX vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $145.3M |
| Net Profit | $-30.2M | $-15.2M |
| Gross Margin | — | 77.9% |
| Operating Margin | -11.8% | -14.7% |
| Net Margin | -22.8% | -10.5% |
| Revenue YoY | 24.3% | 25.2% |
| Net Profit YoY | -692.2% | 34.4% |
| EPS (diluted) | $-0.15 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $145.3M | ||
| Q3 25 | $77.5M | $136.9M | ||
| Q2 25 | $105.5M | $127.2M | ||
| Q1 25 | $147.7M | $122.4M | ||
| Q4 24 | $106.8M | $116.1M | ||
| Q3 24 | $72.6M | $109.1M | ||
| Q2 24 | $86.0M | $103.0M | ||
| Q1 24 | $133.4M | $100.3M |
| Q4 25 | $-30.2M | $-15.2M | ||
| Q3 25 | $-14.4M | $-16.4M | ||
| Q2 25 | $-1.4M | $-21.7M | ||
| Q1 25 | $15.3M | $-18.5M | ||
| Q4 24 | $5.1M | $-23.2M | ||
| Q3 24 | $-11.1M | $-22.9M | ||
| Q2 24 | $-2.8M | $-14.3M | ||
| Q1 24 | $11.0M | $-8.8M |
| Q4 25 | — | 77.9% | ||
| Q3 25 | — | 77.4% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 75.3% | ||
| Q4 24 | — | 75.4% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 78.8% | ||
| Q1 24 | — | 79.5% |
| Q4 25 | -11.8% | -14.7% | ||
| Q3 25 | -10.1% | -15.8% | ||
| Q2 25 | 9.7% | -20.4% | ||
| Q1 25 | 24.2% | -18.8% | ||
| Q4 24 | 19.5% | -21.9% | ||
| Q3 24 | -6.5% | -27.4% | ||
| Q2 24 | 7.4% | -18.6% | ||
| Q1 24 | 18.2% | -16.6% |
| Q4 25 | -22.8% | -10.5% | ||
| Q3 25 | -18.6% | -12.0% | ||
| Q2 25 | -1.3% | -17.0% | ||
| Q1 25 | 10.4% | -15.1% | ||
| Q4 24 | 4.8% | -20.0% | ||
| Q3 24 | -15.3% | -21.0% | ||
| Q2 24 | -3.3% | -13.9% | ||
| Q1 24 | 8.2% | -8.8% |
| Q4 25 | $-0.15 | $-0.13 | ||
| Q3 25 | $-0.07 | $-0.14 | ||
| Q2 25 | $-0.01 | $-0.19 | ||
| Q1 25 | $0.08 | $-0.16 | ||
| Q4 24 | $0.01 | $-0.21 | ||
| Q3 24 | $-0.05 | $-0.21 | ||
| Q2 24 | $-0.03 | $-0.13 | ||
| Q1 24 | $0.00 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $704.4M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $338.8M | $887.4M |
| Total Assets | $1.2B | $1.3B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $704.4M | ||
| Q3 25 | $95.4M | $651.1M | ||
| Q2 25 | $156.4M | $611.7M | ||
| Q1 25 | $276.8M | $563.5M | ||
| Q4 24 | $194.8M | $522.0M | ||
| Q3 24 | $188.9M | $467.8M | ||
| Q2 24 | $193.2M | $591.3M | ||
| Q1 24 | $186.8M | $579.6M |
| Q4 25 | $338.8M | $887.4M | ||
| Q3 25 | $369.5M | $859.4M | ||
| Q2 25 | $389.4M | $826.5M | ||
| Q1 25 | $392.1M | $800.0M | ||
| Q4 24 | $385.9M | $773.5M | ||
| Q3 24 | $391.1M | $756.2M | ||
| Q2 24 | $407.6M | $721.4M | ||
| Q1 24 | $-90.7M | $707.8M |
| Q4 25 | $1.2B | $1.3B | ||
| Q3 25 | $1.2B | $1.3B | ||
| Q2 25 | $1.2B | $1.2B | ||
| Q1 25 | $1.2B | $1.2B | ||
| Q4 24 | $1.0B | $1.1B | ||
| Q3 24 | $1.1B | $1.1B | ||
| Q2 24 | $1.1B | $1.0B | ||
| Q1 24 | $1.1B | $997.1M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $50.7M |
| Free Cash FlowOCF − Capex | $11.7M | $49.9M |
| FCF MarginFCF / Revenue | 8.8% | 34.3% |
| Capex IntensityCapex / Revenue | 0.5% | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $50.7M | ||
| Q3 25 | $1.8M | $30.2M | ||
| Q2 25 | $15.9M | $36.1M | ||
| Q1 25 | $12.6M | $28.8M | ||
| Q4 24 | $20.6M | $49.1M | ||
| Q3 24 | $9.1M | $27.6M | ||
| Q2 24 | $9.8M | $16.7M | ||
| Q1 24 | $7.3M | $17.5M |
| Q4 25 | $11.7M | $49.9M | ||
| Q3 25 | $1.5M | $28.8M | ||
| Q2 25 | $15.8M | $35.5M | ||
| Q1 25 | $12.4M | $28.1M | ||
| Q4 24 | $19.9M | $48.5M | ||
| Q3 24 | $9.0M | $26.7M | ||
| Q2 24 | $9.6M | $16.0M | ||
| Q1 24 | $7.0M | $16.6M |
| Q4 25 | 8.8% | 34.3% | ||
| Q3 25 | 1.9% | 21.0% | ||
| Q2 25 | 15.0% | 27.9% | ||
| Q1 25 | 8.4% | 23.0% | ||
| Q4 24 | 18.6% | 41.8% | ||
| Q3 24 | 12.4% | 24.5% | ||
| Q2 24 | 11.2% | 15.5% | ||
| Q1 24 | 5.2% | 16.6% |
| Q4 25 | 0.5% | 0.6% | ||
| Q3 25 | 0.4% | 1.0% | ||
| Q2 25 | 0.1% | 0.5% | ||
| Q1 25 | 0.1% | 0.5% | ||
| Q4 24 | 0.7% | 0.5% | ||
| Q3 24 | 0.1% | 0.9% | ||
| Q2 24 | 0.2% | 0.7% | ||
| Q1 24 | 0.2% | 0.8% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
FROG
Segment breakdown not available.
