vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and Inogen Inc (INGN). Click either name above to swap in a different company.
Emerald Holding, Inc. is the larger business by last-quarter revenue ($132.7M vs $68.6M, roughly 1.9× Inogen Inc). On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs 3.4%). Emerald Holding, Inc. produced more free cash flow last quarter ($11.7M vs $-1.9M). Over the past eight quarters, Inogen Inc's revenue compounded faster (4.2% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
Inogen Inc is a medical technology firm specializing in the development, production and distribution of portable oxygen concentrators and associated respiratory care products. It caters primarily to patients with chronic respiratory conditions needing long-term oxygen therapy across North America, Europe and other global markets, focusing on home care and ambulatory patient segments to enhance users' quality of life.
EEX vs INGN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $68.6M |
| Net Profit | $-30.2M | — |
| Gross Margin | — | 51.4% |
| Operating Margin | -11.8% | -13.6% |
| Net Margin | -22.8% | — |
| Revenue YoY | 24.3% | 3.4% |
| Net Profit YoY | -692.2% | — |
| EPS (diluted) | $-0.15 | $-0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $68.6M | ||
| Q3 25 | $77.5M | $79.1M | ||
| Q2 25 | $105.5M | $79.2M | ||
| Q1 25 | $147.7M | $68.5M | ||
| Q4 24 | $106.8M | $66.3M | ||
| Q3 24 | $72.6M | $74.9M | ||
| Q2 24 | $86.0M | $74.4M | ||
| Q1 24 | $133.4M | $63.1M |
| Q4 25 | $-30.2M | — | ||
| Q3 25 | $-14.4M | $-5.3M | ||
| Q2 25 | $-1.4M | $-4.2M | ||
| Q1 25 | $15.3M | $-6.2M | ||
| Q4 24 | $5.1M | — | ||
| Q3 24 | $-11.1M | $-6.0M | ||
| Q2 24 | $-2.8M | $-5.6M | ||
| Q1 24 | $11.0M | $-14.6M |
| Q4 25 | — | 51.4% | ||
| Q3 25 | — | 52.2% | ||
| Q2 25 | — | 52.2% | ||
| Q1 25 | — | 53.1% | ||
| Q4 24 | — | 54.7% | ||
| Q3 24 | — | 55.2% | ||
| Q2 24 | — | 57.4% | ||
| Q1 24 | — | 54.5% |
| Q4 25 | -11.8% | -13.6% | ||
| Q3 25 | -10.1% | -9.0% | ||
| Q2 25 | 9.7% | -7.7% | ||
| Q1 25 | 24.2% | -11.2% | ||
| Q4 24 | 19.5% | -17.2% | ||
| Q3 24 | -6.5% | -10.4% | ||
| Q2 24 | 7.4% | -9.5% | ||
| Q1 24 | 18.2% | -25.8% |
| Q4 25 | -22.8% | — | ||
| Q3 25 | -18.6% | -6.7% | ||
| Q2 25 | -1.3% | -5.2% | ||
| Q1 25 | 10.4% | -9.0% | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | -15.3% | -8.0% | ||
| Q2 24 | -3.3% | -7.5% | ||
| Q1 24 | 8.2% | -23.1% |
| Q4 25 | $-0.15 | $-0.26 | ||
| Q3 25 | $-0.07 | $-0.20 | ||
| Q2 25 | $-0.01 | $-0.15 | ||
| Q1 25 | $0.08 | $-0.25 | ||
| Q4 24 | $0.01 | $-0.41 | ||
| Q3 24 | $-0.05 | $-0.25 | ||
| Q2 24 | $-0.03 | $-0.24 | ||
| Q1 24 | $0.00 | $-0.62 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $103.7M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $338.8M | $192.2M |
| Total Assets | $1.2B | $298.6M |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $103.7M | ||
| Q3 25 | $95.4M | $106.5M | ||
| Q2 25 | $156.4M | $103.7M | ||
| Q1 25 | $276.8M | $118.9M | ||
| Q4 24 | $194.8M | $113.8M | ||
| Q3 24 | $188.9M | $105.7M | ||
| Q2 24 | $193.2M | $97.9M | ||
| Q1 24 | $186.8M | $107.4M |
| Q4 25 | $338.8M | $192.2M | ||
| Q3 25 | $369.5M | $197.2M | ||
| Q2 25 | $389.4M | $199.5M | ||
| Q1 25 | $392.1M | $198.0M | ||
| Q4 24 | $385.9M | $173.9M | ||
| Q3 24 | $391.1M | $185.4M | ||
| Q2 24 | $407.6M | $187.6M | ||
| Q1 24 | $-90.7M | $191.9M |
| Q4 25 | $1.2B | $298.6M | ||
| Q3 25 | $1.2B | $307.0M | ||
| Q2 25 | $1.2B | $312.0M | ||
| Q1 25 | $1.2B | $308.4M | ||
| Q4 24 | $1.0B | $296.2M | ||
| Q3 24 | $1.1B | $306.2M | ||
| Q2 24 | $1.1B | $308.9M | ||
| Q1 24 | $1.1B | $315.6M |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $-943.0K |
| Free Cash FlowOCF − Capex | $11.7M | $-1.9M |
| FCF MarginFCF / Revenue | 8.8% | -2.8% |
| Capex IntensityCapex / Revenue | 0.5% | 1.4% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $-13.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $-943.0K | ||
| Q3 25 | $1.8M | $2.2M | ||
| Q2 25 | $15.9M | $4.3M | ||
| Q1 25 | $12.6M | $-16.8M | ||
| Q4 24 | $20.6M | $-3.0M | ||
| Q3 24 | $9.1M | $7.0M | ||
| Q2 24 | $9.8M | $6.7M | ||
| Q1 24 | $7.3M | $-4.7M |
| Q4 25 | $11.7M | $-1.9M | ||
| Q3 25 | $1.5M | $1.6M | ||
| Q2 25 | $15.8M | $3.7M | ||
| Q1 25 | $12.4M | $-17.1M | ||
| Q4 24 | $19.9M | $-3.3M | ||
| Q3 24 | $9.0M | $5.3M | ||
| Q2 24 | $9.6M | $6.6M | ||
| Q1 24 | $7.0M | $-6.1M |
| Q4 25 | 8.8% | -2.8% | ||
| Q3 25 | 1.9% | 2.0% | ||
| Q2 25 | 15.0% | 4.6% | ||
| Q1 25 | 8.4% | -24.9% | ||
| Q4 24 | 18.6% | -5.0% | ||
| Q3 24 | 12.4% | 7.1% | ||
| Q2 24 | 11.2% | 8.9% | ||
| Q1 24 | 5.2% | -9.6% |
| Q4 25 | 0.5% | 1.4% | ||
| Q3 25 | 0.4% | 0.7% | ||
| Q2 25 | 0.1% | 0.9% | ||
| Q1 25 | 0.1% | 0.4% | ||
| Q4 24 | 0.7% | 0.5% | ||
| Q3 24 | 0.1% | 2.2% | ||
| Q2 24 | 0.2% | 0.1% | ||
| Q1 24 | 0.2% | 2.1% |
| Q4 25 | — | — | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
INGN
| Other | $36.1M | 53% |
| Non Us | $32.5M | 47% |
