vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and MEDALLION FINANCIAL CORP (MFIN). Click either name above to swap in a different company.
Emerald Holding, Inc. is the larger business by last-quarter revenue ($132.7M vs $70.6M, roughly 1.9× MEDALLION FINANCIAL CORP). MEDALLION FINANCIAL CORP runs the higher net margin — 17.3% vs -22.8%, a 40.0% gap on every dollar of revenue. On growth, MEDALLION FINANCIAL CORP posted the faster year-over-year revenue change (25.4% vs 24.3%). Over the past eight quarters, MEDALLION FINANCIAL CORP's revenue compounded faster (15.0% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
Mahindra & Mahindra Financial Services Limited (MMFSL) is an Indian rural non-banking financial company headquartered in Mumbai. It is amongst the top tractor financers in India, with 1000+ offices across the country.
EEX vs MFIN — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $70.6M |
| Net Profit | $-30.2M | $12.2M |
| Gross Margin | — | — |
| Operating Margin | -11.8% | 29.3% |
| Net Margin | -22.8% | 17.3% |
| Revenue YoY | 24.3% | 25.4% |
| Net Profit YoY | -692.2% | 20.3% |
| EPS (diluted) | $-0.15 | $0.50 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $70.6M | ||
| Q3 25 | $77.5M | $58.7M | ||
| Q2 25 | $105.5M | $62.6M | ||
| Q1 25 | $147.7M | $63.0M | ||
| Q4 24 | $106.8M | $56.3M | ||
| Q3 24 | $72.6M | $53.3M | ||
| Q2 24 | $86.0M | $51.0M | ||
| Q1 24 | $133.4M | $53.3M |
| Q4 25 | $-30.2M | $12.2M | ||
| Q3 25 | $-14.4M | $7.8M | ||
| Q2 25 | $-1.4M | $11.1M | ||
| Q1 25 | $15.3M | $12.0M | ||
| Q4 24 | $5.1M | $10.1M | ||
| Q3 24 | $-11.1M | $8.6M | ||
| Q2 24 | $-2.8M | $7.1M | ||
| Q1 24 | $11.0M | $10.0M |
| Q4 25 | -11.8% | 29.3% | ||
| Q3 25 | -10.1% | 33.2% | ||
| Q2 25 | 9.7% | 31.1% | ||
| Q1 25 | 24.2% | 32.1% | ||
| Q4 24 | 19.5% | 32.8% | ||
| Q3 24 | -6.5% | 26.6% | ||
| Q2 24 | 7.4% | 24.3% | ||
| Q1 24 | 18.2% | 33.6% |
| Q4 25 | -22.8% | 17.3% | ||
| Q3 25 | -18.6% | 13.2% | ||
| Q2 25 | -1.3% | 17.7% | ||
| Q1 25 | 10.4% | 19.1% | ||
| Q4 24 | 4.8% | 18.0% | ||
| Q3 24 | -15.3% | 16.1% | ||
| Q2 24 | -3.3% | 13.9% | ||
| Q1 24 | 8.2% | 18.8% |
| Q4 25 | $-0.15 | $0.50 | ||
| Q3 25 | $-0.07 | $0.32 | ||
| Q2 25 | $-0.01 | $0.46 | ||
| Q1 25 | $0.08 | $0.50 | ||
| Q4 24 | $0.01 | $0.43 | ||
| Q3 24 | $-0.05 | $0.37 | ||
| Q2 24 | $-0.03 | $0.30 | ||
| Q1 24 | $0.00 | $0.42 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $136.3M |
| Total DebtLower is stronger | — | $216.0M |
| Stockholders' EquityBook value | $338.8M | $408.6M |
| Total Assets | $1.2B | $3.0B |
| Debt / EquityLower = less leverage | — | 0.53× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $136.3M | ||
| Q3 25 | $95.4M | $72.5M | ||
| Q2 25 | $156.4M | $110.4M | ||
| Q1 25 | $276.8M | $131.5M | ||
| Q4 24 | $194.8M | $98.2M | ||
| Q3 24 | $188.9M | $120.6M | ||
| Q2 24 | $193.2M | $87.7M | ||
| Q1 24 | $186.8M | $54.8M |
| Q4 25 | — | $216.0M | ||
| Q3 25 | — | $215.7M | ||
| Q2 25 | — | $199.9M | ||
| Q1 25 | — | $199.7M | ||
| Q4 24 | — | $232.2M | ||
| Q3 24 | — | $232.0M | ||
| Q2 24 | — | $230.8M | ||
| Q1 24 | — | $225.6M |
| Q4 25 | $338.8M | $408.6M | ||
| Q3 25 | $369.5M | $397.4M | ||
| Q2 25 | $389.4M | $389.9M | ||
| Q1 25 | $392.1M | $380.2M | ||
| Q4 24 | $385.9M | $370.2M | ||
| Q3 24 | $391.1M | $362.4M | ||
| Q2 24 | $407.6M | $354.0M | ||
| Q1 24 | $-90.7M | $349.0M |
| Q4 25 | $1.2B | $3.0B | ||
| Q3 25 | $1.2B | $2.9B | ||
| Q2 25 | $1.2B | $2.9B | ||
| Q1 25 | $1.2B | $2.8B | ||
| Q4 24 | $1.0B | $2.9B | ||
| Q3 24 | $1.1B | $2.9B | ||
| Q2 24 | $1.1B | $2.8B | ||
| Q1 24 | $1.1B | $2.6B |
| Q4 25 | — | 0.53× | ||
| Q3 25 | — | 0.54× | ||
| Q2 25 | — | 0.51× | ||
| Q1 25 | — | 0.53× | ||
| Q4 24 | — | 0.63× | ||
| Q3 24 | — | 0.64× | ||
| Q2 24 | — | 0.65× | ||
| Q1 24 | — | 0.65× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $126.3M |
| Free Cash FlowOCF − Capex | $11.7M | — |
| FCF MarginFCF / Revenue | 8.8% | — |
| Capex IntensityCapex / Revenue | 0.5% | — |
| Cash ConversionOCF / Net Profit | — | 10.35× |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $126.3M | ||
| Q3 25 | $1.8M | $67.0M | ||
| Q2 25 | $15.9M | $-10.7M | ||
| Q1 25 | $12.6M | $36.3M | ||
| Q4 24 | $20.6M | $108.7M | ||
| Q3 24 | $9.1M | $24.6M | ||
| Q2 24 | $9.8M | $27.6M | ||
| Q1 24 | $7.3M | $32.3M |
| Q4 25 | $11.7M | — | ||
| Q3 25 | $1.5M | — | ||
| Q2 25 | $15.8M | — | ||
| Q1 25 | $12.4M | — | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $9.0M | — | ||
| Q2 24 | $9.6M | — | ||
| Q1 24 | $7.0M | — |
| Q4 25 | 8.8% | — | ||
| Q3 25 | 1.9% | — | ||
| Q2 25 | 15.0% | — | ||
| Q1 25 | 8.4% | — | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 12.4% | — | ||
| Q2 24 | 11.2% | — | ||
| Q1 24 | 5.2% | — |
| Q4 25 | 0.5% | — | ||
| Q3 25 | 0.4% | — | ||
| Q2 25 | 0.1% | — | ||
| Q1 25 | 0.1% | — | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.1% | — | ||
| Q2 24 | 0.2% | — | ||
| Q1 24 | 0.2% | — |
| Q4 25 | — | 10.35× | ||
| Q3 25 | — | 8.63× | ||
| Q2 25 | — | -0.97× | ||
| Q1 25 | 0.82× | 3.02× | ||
| Q4 24 | 4.04× | 10.72× | ||
| Q3 24 | — | 2.86× | ||
| Q2 24 | — | 3.89× | ||
| Q1 24 | 0.66× | 3.22× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
MFIN
Segment breakdown not available.
