vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and OPKO HEALTH, INC. (OPK). Click either name above to swap in a different company.
OPKO HEALTH, INC. is the larger business by last-quarter revenue ($148.5M vs $132.7M, roughly 1.1× Emerald Holding, Inc.). OPKO HEALTH, INC. runs the higher net margin — -21.1% vs -22.8%, a 1.7% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs -19.2%). Emerald Holding, Inc. produced more free cash flow last quarter ($11.7M vs $-28.6M). Over the past eight quarters, Emerald Holding, Inc.'s revenue compounded faster (-0.3% CAGR vs -7.5%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
OPKO Health, Inc. is a medical test and medication company focused on diagnostics and pharmaceuticals. The company is a publicly traded company on NASDAQ and TASE under the symbol "OPK".
EEX vs OPK — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $148.5M |
| Net Profit | $-30.2M | $-31.3M |
| Gross Margin | — | 43.1% |
| Operating Margin | -11.8% | -25.8% |
| Net Margin | -22.8% | -21.1% |
| Revenue YoY | 24.3% | -19.2% |
| Net Profit YoY | -692.2% | -322.8% |
| EPS (diluted) | $-0.15 | $-0.04 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $148.5M | ||
| Q3 25 | $77.5M | $151.7M | ||
| Q2 25 | $105.5M | $156.8M | ||
| Q1 25 | $147.7M | $150.0M | ||
| Q4 24 | $106.8M | $183.6M | ||
| Q3 24 | $72.6M | $173.6M | ||
| Q2 24 | $86.0M | $182.2M | ||
| Q1 24 | $133.4M | $173.7M |
| Q4 25 | $-30.2M | $-31.3M | ||
| Q3 25 | $-14.4M | $21.6M | ||
| Q2 25 | $-1.4M | $-148.4M | ||
| Q1 25 | $15.3M | $-67.6M | ||
| Q4 24 | $5.1M | $14.0M | ||
| Q3 24 | $-11.1M | $24.9M | ||
| Q2 24 | $-2.8M | $-10.3M | ||
| Q1 24 | $11.0M | $-81.8M |
| Q4 25 | — | 43.1% | ||
| Q3 25 | — | 32.9% | ||
| Q2 25 | — | 31.5% | ||
| Q1 25 | — | 28.4% | ||
| Q4 24 | — | 46.1% | ||
| Q3 24 | — | 23.1% | ||
| Q2 24 | — | 28.4% | ||
| Q1 24 | — | 24.2% |
| Q4 25 | -11.8% | -25.8% | ||
| Q3 25 | -10.1% | 31.7% | ||
| Q2 25 | 9.7% | -38.3% | ||
| Q1 25 | 24.2% | -44.8% | ||
| Q4 24 | 19.5% | -18.0% | ||
| Q3 24 | -6.5% | 8.2% | ||
| Q2 24 | 7.4% | -33.9% | ||
| Q1 24 | 18.2% | -41.2% |
| Q4 25 | -22.8% | -21.1% | ||
| Q3 25 | -18.6% | 14.3% | ||
| Q2 25 | -1.3% | -94.7% | ||
| Q1 25 | 10.4% | -45.1% | ||
| Q4 24 | 4.8% | 7.6% | ||
| Q3 24 | -15.3% | 14.3% | ||
| Q2 24 | -3.3% | -5.7% | ||
| Q1 24 | 8.2% | -47.1% |
| Q4 25 | $-0.15 | $-0.04 | ||
| Q3 25 | $-0.07 | $0.03 | ||
| Q2 25 | $-0.01 | $-0.19 | ||
| Q1 25 | $0.08 | $-0.10 | ||
| Q4 24 | $0.01 | $0.02 | ||
| Q3 24 | $-0.05 | $0.03 | ||
| Q2 24 | $-0.03 | $-0.01 | ||
| Q1 24 | $0.00 | $-0.12 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $364.4M |
| Total DebtLower is stronger | — | $344.0M |
| Stockholders' EquityBook value | $338.8M | $1.3B |
| Total Assets | $1.2B | $1.9B |
| Debt / EquityLower = less leverage | — | 0.27× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $364.4M | ||
| Q3 25 | $95.4M | $412.0M | ||
| Q2 25 | $156.4M | $267.3M | ||
| Q1 25 | $276.8M | $428.8M | ||
| Q4 24 | $194.8M | $426.6M | ||
| Q3 24 | $188.9M | $400.1M | ||
| Q2 24 | $193.2M | $40.6M | ||
| Q1 24 | $186.8M | $75.6M |
| Q4 25 | — | $344.0M | ||
| Q3 25 | — | $344.2M | ||
| Q2 25 | — | $343.3M | ||
| Q1 25 | — | $439.2M | ||
| Q4 24 | — | $437.2M | ||
| Q3 24 | — | $441.0M | ||
| Q2 24 | — | $201.9M | ||
| Q1 24 | — | $350.1M |
| Q4 25 | $338.8M | $1.3B | ||
| Q3 25 | $369.5M | $1.3B | ||
| Q2 25 | $389.4M | $1.3B | ||
| Q1 25 | $392.1M | $1.3B | ||
| Q4 24 | $385.9M | $1.4B | ||
| Q3 24 | $391.1M | $1.4B | ||
| Q2 24 | $407.6M | $1.4B | ||
| Q1 24 | $-90.7M | $1.3B |
| Q4 25 | $1.2B | $1.9B | ||
| Q3 25 | $1.2B | $2.0B | ||
| Q2 25 | $1.2B | $2.0B | ||
| Q1 25 | $1.2B | $2.1B | ||
| Q4 24 | $1.0B | $2.2B | ||
| Q3 24 | $1.1B | $2.3B | ||
| Q2 24 | $1.1B | $2.0B | ||
| Q1 24 | $1.1B | $2.0B |
| Q4 25 | — | 0.27× | ||
| Q3 25 | — | 0.26× | ||
| Q2 25 | — | 0.26× | ||
| Q1 25 | — | 0.33× | ||
| Q4 24 | — | 0.32× | ||
| Q3 24 | — | 0.31× | ||
| Q2 24 | — | 0.14× | ||
| Q1 24 | — | 0.28× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $-25.9M |
| Free Cash FlowOCF − Capex | $11.7M | $-28.6M |
| FCF MarginFCF / Revenue | 8.8% | -19.3% |
| Capex IntensityCapex / Revenue | 0.5% | 1.8% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $-190.8M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $-25.9M | ||
| Q3 25 | $1.8M | $-34.6M | ||
| Q2 25 | $15.9M | $-83.4M | ||
| Q1 25 | $12.6M | $-34.6M | ||
| Q4 24 | $20.6M | $-44.4M | ||
| Q3 24 | $9.1M | $-77.1M | ||
| Q2 24 | $9.8M | $-26.4M | ||
| Q1 24 | $7.3M | $-35.6M |
| Q4 25 | $11.7M | $-28.6M | ||
| Q3 25 | $1.5M | $-37.8M | ||
| Q2 25 | $15.8M | $-86.7M | ||
| Q1 25 | $12.4M | $-37.7M | ||
| Q4 24 | $19.9M | $-49.8M | ||
| Q3 24 | $9.0M | $-85.0M | ||
| Q2 24 | $9.6M | $-33.7M | ||
| Q1 24 | $7.0M | $-40.0M |
| Q4 25 | 8.8% | -19.3% | ||
| Q3 25 | 1.9% | -24.9% | ||
| Q2 25 | 15.0% | -55.3% | ||
| Q1 25 | 8.4% | -25.2% | ||
| Q4 24 | 18.6% | -27.1% | ||
| Q3 24 | 12.4% | -49.0% | ||
| Q2 24 | 11.2% | -18.5% | ||
| Q1 24 | 5.2% | -23.0% |
| Q4 25 | 0.5% | 1.8% | ||
| Q3 25 | 0.4% | 2.1% | ||
| Q2 25 | 0.1% | 2.1% | ||
| Q1 25 | 0.1% | 2.1% | ||
| Q4 24 | 0.7% | 2.9% | ||
| Q3 24 | 0.1% | 4.6% | ||
| Q2 24 | 0.2% | 4.0% | ||
| Q1 24 | 0.2% | 2.6% |
| Q4 25 | — | — | ||
| Q3 25 | — | -1.60× | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | -3.17× | ||
| Q3 24 | — | -3.10× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
OPK
| Services | $71.1M | 48% |
| Transfer Of Intellectual Property And Other | $33.7M | 23% |
| IE | $22.1M | 15% |
| Rayaldee | $8.8M | 6% |
| Barda Agreement | $6.8M | 5% |
| MX | $6.3M | 4% |
