vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and OneStream, Inc. (OS). Click either name above to swap in a different company.
OneStream, Inc. is the larger business by last-quarter revenue ($163.7M vs $132.7M, roughly 1.2× Emerald Holding, Inc.). OneStream, Inc. runs the higher net margin — 0.6% vs -22.8%, a 23.4% gap on every dollar of revenue. On growth, Emerald Holding, Inc. posted the faster year-over-year revenue change (24.3% vs 23.6%). OneStream, Inc. produced more free cash flow last quarter ($25.6M vs $11.7M). Over the past eight quarters, OneStream, Inc.'s revenue compounded faster (21.8% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
Blue Stream provides cable television, cable telephone, DVR, and up to 1 GIG Internet speed broadband services to customers in the Florida communities of Coral Springs and Weston.
EEX vs OS — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $163.7M |
| Net Profit | $-30.2M | $999.0K |
| Gross Margin | — | 69.8% |
| Operating Margin | -11.8% | -3.2% |
| Net Margin | -22.8% | 0.6% |
| Revenue YoY | 24.3% | 23.6% |
| Net Profit YoY | -692.2% | — |
| EPS (diluted) | $-0.15 | — |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $163.7M | ||
| Q3 25 | $77.5M | $154.3M | ||
| Q2 25 | $105.5M | $147.6M | ||
| Q1 25 | $147.7M | $136.3M | ||
| Q4 24 | $106.8M | $132.5M | ||
| Q3 24 | $72.6M | $129.1M | ||
| Q2 24 | $86.0M | $117.5M | ||
| Q1 24 | $133.4M | $110.3M |
| Q4 25 | $-30.2M | $999.0K | ||
| Q3 25 | $-14.4M | $-8.8M | ||
| Q2 25 | $-1.4M | $-18.4M | ||
| Q1 25 | $15.3M | $-24.0M | ||
| Q4 24 | $5.1M | — | ||
| Q3 24 | $-11.1M | $-171.9M | ||
| Q2 24 | $-2.8M | $-7.8M | ||
| Q1 24 | $11.0M | $-5.0M |
| Q4 25 | — | 69.8% | ||
| Q3 25 | — | 68.1% | ||
| Q2 25 | — | 68.6% | ||
| Q1 25 | — | 68.0% | ||
| Q4 24 | — | 66.8% | ||
| Q3 24 | — | 50.1% | ||
| Q2 24 | — | 68.5% | ||
| Q1 24 | — | 69.1% |
| Q4 25 | -11.8% | -3.2% | ||
| Q3 25 | -10.1% | -11.3% | ||
| Q2 25 | 9.7% | -21.8% | ||
| Q1 25 | 24.2% | -29.3% | ||
| Q4 24 | 19.5% | -35.8% | ||
| Q3 24 | -6.5% | -197.6% | ||
| Q2 24 | 7.4% | -9.8% | ||
| Q1 24 | 18.2% | -4.9% |
| Q4 25 | -22.8% | 0.6% | ||
| Q3 25 | -18.6% | -5.7% | ||
| Q2 25 | -1.3% | -12.5% | ||
| Q1 25 | 10.4% | -17.6% | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | -15.3% | -133.1% | ||
| Q2 24 | -3.3% | -6.7% | ||
| Q1 24 | 8.2% | -4.5% |
| Q4 25 | $-0.15 | — | ||
| Q3 25 | $-0.07 | — | ||
| Q2 25 | $-0.01 | — | ||
| Q1 25 | $0.08 | — | ||
| Q4 24 | $0.01 | — | ||
| Q3 24 | $-0.05 | $-1.06 | ||
| Q2 24 | $-0.03 | — | ||
| Q1 24 | $0.00 | — |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $693.6M |
| Total DebtLower is stronger | — | — |
| Stockholders' EquityBook value | $338.8M | $504.7M |
| Total Assets | $1.2B | $1.0B |
| Debt / EquityLower = less leverage | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $693.6M | ||
| Q3 25 | $95.4M | $653.9M | ||
| Q2 25 | $156.4M | $652.1M | ||
| Q1 25 | $276.8M | $593.9M | ||
| Q4 24 | $194.8M | $544.2M | ||
| Q3 24 | $188.9M | $495.5M | ||
| Q2 24 | $193.2M | $140.5M | ||
| Q1 24 | $186.8M | — |
| Q4 25 | $338.8M | $504.7M | ||
| Q3 25 | $369.5M | $472.1M | ||
| Q2 25 | $389.4M | $458.2M | ||
| Q1 25 | $392.1M | $412.9M | ||
| Q4 24 | $385.9M | $386.2M | ||
| Q3 24 | $391.1M | $458.2M | ||
| Q2 24 | $407.6M | $97.5M | ||
| Q1 24 | $-90.7M | $102.5M |
| Q4 25 | $1.2B | $1.0B | ||
| Q3 25 | $1.2B | $949.4M | ||
| Q2 25 | $1.2B | $910.5M | ||
| Q1 25 | $1.2B | $867.3M | ||
| Q4 24 | $1.0B | $823.2M | ||
| Q3 24 | $1.1B | $750.1M | ||
| Q2 24 | $1.1B | $379.7M | ||
| Q1 24 | $1.1B | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $25.8M |
| Free Cash FlowOCF − Capex | $11.7M | $25.6M |
| FCF MarginFCF / Revenue | 8.8% | 15.7% |
| Capex IntensityCapex / Revenue | 0.5% | 0.1% |
| Cash ConversionOCF / Net Profit | — | 25.79× |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $95.6M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $25.8M | ||
| Q3 25 | $1.8M | $5.0M | ||
| Q2 25 | $15.9M | $29.7M | ||
| Q1 25 | $12.6M | $36.2M | ||
| Q4 24 | $20.6M | — | ||
| Q3 24 | $9.1M | $2.4M | ||
| Q2 24 | $9.8M | $8.1M | ||
| Q1 24 | $7.3M | $25.5M |
| Q4 25 | $11.7M | $25.6M | ||
| Q3 25 | $1.5M | $4.8M | ||
| Q2 25 | $15.8M | $29.4M | ||
| Q1 25 | $12.4M | $35.8M | ||
| Q4 24 | $19.9M | — | ||
| Q3 24 | $9.0M | $1.3M | ||
| Q2 24 | $9.6M | $7.7M | ||
| Q1 24 | $7.0M | $24.9M |
| Q4 25 | 8.8% | 15.7% | ||
| Q3 25 | 1.9% | 3.1% | ||
| Q2 25 | 15.0% | 19.9% | ||
| Q1 25 | 8.4% | 26.3% | ||
| Q4 24 | 18.6% | — | ||
| Q3 24 | 12.4% | 1.0% | ||
| Q2 24 | 11.2% | 6.6% | ||
| Q1 24 | 5.2% | 22.5% |
| Q4 25 | 0.5% | 0.1% | ||
| Q3 25 | 0.4% | 0.1% | ||
| Q2 25 | 0.1% | 0.2% | ||
| Q1 25 | 0.1% | 0.3% | ||
| Q4 24 | 0.7% | — | ||
| Q3 24 | 0.1% | 0.8% | ||
| Q2 24 | 0.2% | 0.3% | ||
| Q1 24 | 0.2% | 0.6% |
| Q4 25 | — | 25.79× | ||
| Q3 25 | — | — | ||
| Q2 25 | — | — | ||
| Q1 25 | 0.82× | — | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | — | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
OS
| Subscription And Circulation | $150.3M | 92% |
| Professional Services And Other | $9.4M | 6% |
| License | $4.0M | 2% |
