vs
Side-by-side financial comparison of Emerald Holding, Inc. (EEX) and PUMA BIOTECHNOLOGY, INC. (PBYI). Click either name above to swap in a different company.
Emerald Holding, Inc. is the larger business by last-quarter revenue ($132.7M vs $75.5M, roughly 1.8× PUMA BIOTECHNOLOGY, INC.). On growth, PUMA BIOTECHNOLOGY, INC. posted the faster year-over-year revenue change (27.7% vs 24.3%). PUMA BIOTECHNOLOGY, INC. produced more free cash flow last quarter ($14.4M vs $11.7M). Over the past eight quarters, PUMA BIOTECHNOLOGY, INC.'s revenue compounded faster (31.3% CAGR vs -0.3%).
TVS Emerald Haven Realty Limited is an Indian real estate development company headquartered in Chennai, Tamil Nadu. A subsidiary of TVS Holdings, it specializes in sustainable residential communities and urban development projects.
Puma Biotechnology is a publicly traded biopharmaceutical company headquartered in Los Angeles, CA.
EEX vs PBYI — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $132.7M | $75.5M |
| Net Profit | $-30.2M | — |
| Gross Margin | — | 69.3% |
| Operating Margin | -11.8% | 22.7% |
| Net Margin | -22.8% | — |
| Revenue YoY | 24.3% | 27.7% |
| Net Profit YoY | -692.2% | — |
| EPS (diluted) | $-0.15 | $0.26 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $132.7M | $75.5M | ||
| Q3 25 | $77.5M | $54.5M | ||
| Q2 25 | $105.5M | $52.4M | ||
| Q1 25 | $147.7M | $46.0M | ||
| Q4 24 | $106.8M | $59.1M | ||
| Q3 24 | $72.6M | $80.5M | ||
| Q2 24 | $86.0M | $47.1M | ||
| Q1 24 | $133.4M | $43.8M |
| Q4 25 | $-30.2M | — | ||
| Q3 25 | $-14.4M | $8.8M | ||
| Q2 25 | $-1.4M | $5.9M | ||
| Q1 25 | $15.3M | $3.0M | ||
| Q4 24 | $5.1M | — | ||
| Q3 24 | $-11.1M | $20.3M | ||
| Q2 24 | $-2.8M | $-4.5M | ||
| Q1 24 | $11.0M | $-4.8M |
| Q4 25 | — | 69.3% | ||
| Q3 25 | — | 77.7% | ||
| Q2 25 | — | 76.5% | ||
| Q1 25 | — | 77.1% | ||
| Q4 24 | — | 76.4% | ||
| Q3 24 | — | 63.9% | ||
| Q2 24 | — | 77.4% | ||
| Q1 24 | — | 75.5% |
| Q4 25 | -11.8% | 22.7% | ||
| Q3 25 | -10.1% | 17.6% | ||
| Q2 25 | 9.7% | 12.7% | ||
| Q1 25 | 24.2% | 8.7% | ||
| Q4 24 | 19.5% | 22.6% | ||
| Q3 24 | -6.5% | 27.4% | ||
| Q2 24 | 7.4% | -4.6% | ||
| Q1 24 | 18.2% | -5.3% |
| Q4 25 | -22.8% | — | ||
| Q3 25 | -18.6% | 16.2% | ||
| Q2 25 | -1.3% | 11.2% | ||
| Q1 25 | 10.4% | 6.5% | ||
| Q4 24 | 4.8% | — | ||
| Q3 24 | -15.3% | 25.2% | ||
| Q2 24 | -3.3% | -9.6% | ||
| Q1 24 | 8.2% | -11.0% |
| Q4 25 | $-0.15 | $0.26 | ||
| Q3 25 | $-0.07 | $0.17 | ||
| Q2 25 | $-0.01 | $0.12 | ||
| Q1 25 | $0.08 | $0.06 | ||
| Q4 24 | $0.01 | $0.40 | ||
| Q3 24 | $-0.05 | $0.41 | ||
| Q2 24 | $-0.03 | $-0.09 | ||
| Q1 24 | $0.00 | $-0.10 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $100.9M | $97.5M |
| Total DebtLower is stronger | — | $22.7M |
| Stockholders' EquityBook value | $338.8M | $130.3M |
| Total Assets | $1.2B | $216.3M |
| Debt / EquityLower = less leverage | — | 0.17× |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $100.9M | $97.5M | ||
| Q3 25 | $95.4M | $94.4M | ||
| Q2 25 | $156.4M | $96.0M | ||
| Q1 25 | $276.8M | $93.2M | ||
| Q4 24 | $194.8M | $101.0M | ||
| Q3 24 | $188.9M | $96.7M | ||
| Q2 24 | $193.2M | $96.8M | ||
| Q1 24 | $186.8M | $107.2M |
| Q4 25 | — | $22.7M | ||
| Q3 25 | — | $34.0M | ||
| Q2 25 | — | $45.3M | ||
| Q1 25 | — | $56.7M | ||
| Q4 24 | — | $68.0M | ||
| Q3 24 | — | $79.3M | ||
| Q2 24 | — | $90.7M | ||
| Q1 24 | — | $102.0M |
| Q4 25 | $338.8M | $130.3M | ||
| Q3 25 | $369.5M | $115.3M | ||
| Q2 25 | $389.4M | $104.7M | ||
| Q1 25 | $392.1M | $97.1M | ||
| Q4 24 | $385.9M | $92.1M | ||
| Q3 24 | $391.1M | $71.1M | ||
| Q2 24 | $407.6M | $48.5M | ||
| Q1 24 | $-90.7M | $51.0M |
| Q4 25 | $1.2B | $216.3M | ||
| Q3 25 | $1.2B | $202.9M | ||
| Q2 25 | $1.2B | $194.9M | ||
| Q1 25 | $1.2B | $196.2M | ||
| Q4 24 | $1.0B | $213.3M | ||
| Q3 24 | $1.1B | $220.7M | ||
| Q2 24 | $1.1B | $205.0M | ||
| Q1 24 | $1.1B | $214.1M |
| Q4 25 | — | 0.17× | ||
| Q3 25 | — | 0.30× | ||
| Q2 25 | — | 0.43× | ||
| Q1 25 | — | 0.58× | ||
| Q4 24 | — | 0.74× | ||
| Q3 24 | — | 1.12× | ||
| Q2 24 | — | 1.87× | ||
| Q1 24 | — | 2.00× |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $12.3M | $14.4M |
| Free Cash FlowOCF − Capex | $11.7M | $14.4M |
| FCF MarginFCF / Revenue | 8.8% | 19.1% |
| Capex IntensityCapex / Revenue | 0.5% | 0.0% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | $41.4M | $41.7M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $12.3M | $14.4M | ||
| Q3 25 | $1.8M | $9.7M | ||
| Q2 25 | $15.9M | $14.1M | ||
| Q1 25 | $12.6M | $3.6M | ||
| Q4 24 | $20.6M | $15.6M | ||
| Q3 24 | $9.1M | $11.0M | ||
| Q2 24 | $9.8M | $1.0M | ||
| Q1 24 | $7.3M | $11.2M |
| Q4 25 | $11.7M | $14.4M | ||
| Q3 25 | $1.5M | $9.7M | ||
| Q2 25 | $15.8M | $14.1M | ||
| Q1 25 | $12.4M | $3.6M | ||
| Q4 24 | $19.9M | $15.6M | ||
| Q3 24 | $9.0M | $11.0M | ||
| Q2 24 | $9.6M | $1.0M | ||
| Q1 24 | $7.0M | — |
| Q4 25 | 8.8% | 19.1% | ||
| Q3 25 | 1.9% | 17.7% | ||
| Q2 25 | 15.0% | 26.8% | ||
| Q1 25 | 8.4% | 7.7% | ||
| Q4 24 | 18.6% | 26.4% | ||
| Q3 24 | 12.4% | 13.7% | ||
| Q2 24 | 11.2% | 2.1% | ||
| Q1 24 | 5.2% | — |
| Q4 25 | 0.5% | 0.0% | ||
| Q3 25 | 0.4% | 0.0% | ||
| Q2 25 | 0.1% | 0.0% | ||
| Q1 25 | 0.1% | 0.1% | ||
| Q4 24 | 0.7% | 0.0% | ||
| Q3 24 | 0.1% | 0.0% | ||
| Q2 24 | 0.2% | 0.0% | ||
| Q1 24 | 0.2% | 0.0% |
| Q4 25 | — | — | ||
| Q3 25 | — | 1.10× | ||
| Q2 25 | — | 2.41× | ||
| Q1 25 | 0.82× | 1.21× | ||
| Q4 24 | 4.04× | — | ||
| Q3 24 | — | 0.54× | ||
| Q2 24 | — | — | ||
| Q1 24 | 0.66× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EEX
| Connections Segment | $121.9M | 92% |
| Commerce Segment | $5.5M | 4% |
| Content | $5.3M | 4% |
PBYI
Segment breakdown not available.
