vs
Side-by-side financial comparison of VAALCO ENERGY INC (EGY) and FORRESTER RESEARCH, INC. (FORR). Click either name above to swap in a different company.
FORRESTER RESEARCH, INC. is the larger business by last-quarter revenue ($101.1M vs $91.0M, roughly 1.1× VAALCO ENERGY INC). FORRESTER RESEARCH, INC. runs the higher net margin — -33.5% vs -64.4%, a 30.8% gap on every dollar of revenue. On growth, FORRESTER RESEARCH, INC. posted the faster year-over-year revenue change (-6.5% vs -25.2%). Over the past eight quarters, FORRESTER RESEARCH, INC.'s revenue compounded faster (0.5% CAGR vs -4.7%).
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
Forrester Research, Inc. is a research and advisory firm working in research, consulting and events. Forrester’s clients include large global business, technology and consumer enterprises. The firm is headquartered in Cambridge, MA.
EGY vs FORR — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $91.0M | $101.1M |
| Net Profit | $-58.6M | $-33.9M |
| Gross Margin | — | 56.7% |
| Operating Margin | -71.3% | -36.6% |
| Net Margin | -64.4% | -33.5% |
| Revenue YoY | -25.2% | -6.5% |
| Net Profit YoY | -602.5% | -7941.4% |
| EPS (diluted) | $-0.56 | $-1.75 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $91.0M | $101.1M | ||
| Q3 25 | $61.0M | $94.3M | ||
| Q2 25 | $96.9M | $111.7M | ||
| Q1 25 | $110.3M | $89.9M | ||
| Q4 24 | $121.7M | $108.0M | ||
| Q3 24 | $140.3M | $102.5M | ||
| Q2 24 | $116.8M | $121.8M | ||
| Q1 24 | $100.2M | $100.1M |
| Q4 25 | $-58.6M | $-33.9M | ||
| Q3 25 | $1.1M | $-2.1M | ||
| Q2 25 | $8.4M | $3.9M | ||
| Q1 25 | $7.7M | $-87.3M | ||
| Q4 24 | $11.7M | $432.0K | ||
| Q3 24 | $11.0M | $-5.8M | ||
| Q2 24 | $28.2M | $6.3M | ||
| Q1 24 | $7.7M | $-6.7M |
| Q4 25 | — | 56.7% | ||
| Q3 25 | — | 60.0% | ||
| Q2 25 | — | 55.5% | ||
| Q1 25 | — | 55.9% | ||
| Q4 24 | — | 58.8% | ||
| Q3 24 | — | 60.5% | ||
| Q2 24 | — | 57.3% | ||
| Q1 24 | — | 54.9% |
| Q4 25 | -71.3% | -36.6% | ||
| Q3 25 | 1.5% | 4.7% | ||
| Q2 25 | 17.7% | 6.2% | ||
| Q1 25 | 23.7% | -97.5% | ||
| Q4 24 | 32.7% | -0.5% | ||
| Q3 24 | 31.4% | -0.7% | ||
| Q2 24 | 17.5% | 9.3% | ||
| Q1 24 | 32.1% | -9.3% |
| Q4 25 | -64.4% | -33.5% | ||
| Q3 25 | 1.8% | -2.3% | ||
| Q2 25 | 8.6% | 3.5% | ||
| Q1 25 | 7.0% | -97.1% | ||
| Q4 24 | 9.6% | 0.4% | ||
| Q3 24 | 7.8% | -5.7% | ||
| Q2 24 | 24.1% | 5.2% | ||
| Q1 24 | 7.7% | -6.7% |
| Q4 25 | $-0.56 | $-1.75 | ||
| Q3 25 | $0.01 | $-0.11 | ||
| Q2 25 | $0.08 | $0.20 | ||
| Q1 25 | $0.07 | $-4.62 | ||
| Q4 24 | $0.12 | $0.02 | ||
| Q3 24 | $0.10 | $-0.30 | ||
| Q2 24 | $0.27 | $0.33 | ||
| Q1 24 | $0.07 | $-0.35 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.9M | $63.3M |
| Total DebtLower is stronger | $60.0M | — |
| Stockholders' EquityBook value | $443.5M | $126.5M |
| Total Assets | $913.4M | $404.0M |
| Debt / EquityLower = less leverage | 0.14× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.9M | $63.3M | ||
| Q3 25 | $24.0M | $65.1M | ||
| Q2 25 | $67.9M | $67.8M | ||
| Q1 25 | $40.9M | $75.6M | ||
| Q4 24 | $82.7M | $56.1M | ||
| Q3 24 | $89.1M | $62.8M | ||
| Q2 24 | $62.9M | $58.9M | ||
| Q1 24 | $113.3M | $61.4M |
| Q4 25 | $60.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $60.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $0 | — |
| Q4 25 | $443.5M | $126.5M | ||
| Q3 25 | $505.9M | $157.7M | ||
| Q2 25 | $511.6M | $159.5M | ||
| Q1 25 | $504.1M | $147.4M | ||
| Q4 24 | $501.6M | $229.5M | ||
| Q3 24 | $501.0M | $234.3M | ||
| Q2 24 | $493.6M | $237.1M | ||
| Q1 24 | $472.6M | $230.9M |
| Q4 25 | $913.4M | $404.0M | ||
| Q3 25 | $950.4M | $414.2M | ||
| Q2 25 | $964.9M | $436.0M | ||
| Q1 25 | $927.1M | $439.8M | ||
| Q4 24 | $955.0M | $503.9M | ||
| Q3 24 | $937.9M | $505.3M | ||
| Q2 24 | $917.4M | $524.2M | ||
| Q1 24 | $809.1M | $555.7M |
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $145.2M | $-3.2M |
| Free Cash FlowOCF − Capex | — | $-4.3M |
| FCF MarginFCF / Revenue | — | -4.2% |
| Capex IntensityCapex / Revenue | — | 1.1% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $18.1M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.2M | $-3.2M | ||
| Q3 25 | $16.4M | $1.2M | ||
| Q2 25 | $18.3M | $-3.6M | ||
| Q1 25 | $32.7M | $26.7M | ||
| Q4 24 | $44.5M | $-1.8M | ||
| Q3 24 | $47.8M | $264.0K | ||
| Q2 24 | $-438.0K | $-2.9M | ||
| Q1 24 | $21.8M | $611.0K |
| Q4 25 | — | $-4.3M | ||
| Q3 25 | — | $524.0K | ||
| Q2 25 | — | $-4.2M | ||
| Q1 25 | $29.7M | $26.1M | ||
| Q4 24 | — | $-2.5M | ||
| Q3 24 | — | $-223.0K | ||
| Q2 24 | — | $-3.7M | ||
| Q1 24 | — | $-815.0K |
| Q4 25 | — | -4.2% | ||
| Q3 25 | — | 0.6% | ||
| Q2 25 | — | -3.8% | ||
| Q1 25 | 26.9% | 29.0% | ||
| Q4 24 | — | -2.3% | ||
| Q3 24 | — | -0.2% | ||
| Q2 24 | — | -3.1% | ||
| Q1 24 | — | -0.8% |
| Q4 25 | — | 1.1% | ||
| Q3 25 | — | 0.7% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | 2.7% | 0.7% | ||
| Q4 24 | — | 0.6% | ||
| Q3 24 | — | 0.5% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 1.4% |
| Q4 25 | — | — | ||
| Q3 25 | 14.94× | — | ||
| Q2 25 | 2.19× | -0.93× | ||
| Q1 25 | 4.23× | — | ||
| Q4 24 | 3.82× | -4.24× | ||
| Q3 24 | 4.35× | — | ||
| Q2 24 | -0.02× | -0.46× | ||
| Q1 24 | 2.84× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
FORR
| Research Segment | $82.2M | 81% |
| Consulting Segment | $16.2M | 16% |
| Billable Expenses | $1.5M | 2% |
| Professional Services | $1.4M | 1% |
