vs
Side-by-side financial comparison of VAALCO ENERGY INC (EGY) and JFrog Ltd (FROG). Click either name above to swap in a different company.
JFrog Ltd is the larger business by last-quarter revenue ($145.3M vs $91.0M, roughly 1.6× VAALCO ENERGY INC). JFrog Ltd runs the higher net margin — -10.5% vs -64.4%, a 53.9% gap on every dollar of revenue. On growth, JFrog Ltd posted the faster year-over-year revenue change (25.2% vs -25.2%). Over the past eight quarters, JFrog Ltd's revenue compounded faster (20.4% CAGR vs -4.7%).
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
JFrog Ltd is a global DevOps technology provider that delivers end-to-end software release, artifact management, and security solutions. It serves clients across tech, finance, retail, and manufacturing sectors, helping teams streamline development and delivery workflows for cloud, on-premises, and hybrid infrastructure.
EGY vs FROG — Head-to-Head
Income Statement — Q4 FY2025 vs Q4 FY2025
| Metric | | |
|---|---|---|
| Revenue | $91.0M | $145.3M |
| Net Profit | $-58.6M | $-15.2M |
| Gross Margin | — | 77.9% |
| Operating Margin | -71.3% | -14.7% |
| Net Margin | -64.4% | -10.5% |
| Revenue YoY | -25.2% | 25.2% |
| Net Profit YoY | -602.5% | 34.4% |
| EPS (diluted) | $-0.56 | $-0.13 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q4 25 | $91.0M | $145.3M | ||
| Q3 25 | $61.0M | $136.9M | ||
| Q2 25 | $96.9M | $127.2M | ||
| Q1 25 | $110.3M | $122.4M | ||
| Q4 24 | $121.7M | $116.1M | ||
| Q3 24 | $140.3M | $109.1M | ||
| Q2 24 | $116.8M | $103.0M | ||
| Q1 24 | $100.2M | $100.3M |
| Q4 25 | $-58.6M | $-15.2M | ||
| Q3 25 | $1.1M | $-16.4M | ||
| Q2 25 | $8.4M | $-21.7M | ||
| Q1 25 | $7.7M | $-18.5M | ||
| Q4 24 | $11.7M | $-23.2M | ||
| Q3 24 | $11.0M | $-22.9M | ||
| Q2 24 | $28.2M | $-14.3M | ||
| Q1 24 | $7.7M | $-8.8M |
| Q4 25 | — | 77.9% | ||
| Q3 25 | — | 77.4% | ||
| Q2 25 | — | 76.3% | ||
| Q1 25 | — | 75.3% | ||
| Q4 24 | — | 75.4% | ||
| Q3 24 | — | 75.0% | ||
| Q2 24 | — | 78.8% | ||
| Q1 24 | — | 79.5% |
| Q4 25 | -71.3% | -14.7% | ||
| Q3 25 | 1.5% | -15.8% | ||
| Q2 25 | 17.7% | -20.4% | ||
| Q1 25 | 23.7% | -18.8% | ||
| Q4 24 | 32.7% | -21.9% | ||
| Q3 24 | 31.4% | -27.4% | ||
| Q2 24 | 17.5% | -18.6% | ||
| Q1 24 | 32.1% | -16.6% |
| Q4 25 | -64.4% | -10.5% | ||
| Q3 25 | 1.8% | -12.0% | ||
| Q2 25 | 8.6% | -17.0% | ||
| Q1 25 | 7.0% | -15.1% | ||
| Q4 24 | 9.6% | -20.0% | ||
| Q3 24 | 7.8% | -21.0% | ||
| Q2 24 | 24.1% | -13.9% | ||
| Q1 24 | 7.7% | -8.8% |
| Q4 25 | $-0.56 | $-0.13 | ||
| Q3 25 | $0.01 | $-0.14 | ||
| Q2 25 | $0.08 | $-0.19 | ||
| Q1 25 | $0.07 | $-0.16 | ||
| Q4 24 | $0.12 | $-0.21 | ||
| Q3 24 | $0.10 | $-0.21 | ||
| Q2 24 | $0.27 | $-0.13 | ||
| Q1 24 | $0.07 | $-0.08 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.9M | $704.4M |
| Total DebtLower is stronger | $60.0M | — |
| Stockholders' EquityBook value | $443.5M | $887.4M |
| Total Assets | $913.4M | $1.3B |
| Debt / EquityLower = less leverage | 0.14× | — |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $58.9M | $704.4M | ||
| Q3 25 | $24.0M | $651.1M | ||
| Q2 25 | $67.9M | $611.7M | ||
| Q1 25 | $40.9M | $563.5M | ||
| Q4 24 | $82.7M | $522.0M | ||
| Q3 24 | $89.1M | $467.8M | ||
| Q2 24 | $62.9M | $591.3M | ||
| Q1 24 | $113.3M | $579.6M |
| Q4 25 | $60.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $60.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — | ||
| Q1 24 | $0 | — |
| Q4 25 | $443.5M | $887.4M | ||
| Q3 25 | $505.9M | $859.4M | ||
| Q2 25 | $511.6M | $826.5M | ||
| Q1 25 | $504.1M | $800.0M | ||
| Q4 24 | $501.6M | $773.5M | ||
| Q3 24 | $501.0M | $756.2M | ||
| Q2 24 | $493.6M | $721.4M | ||
| Q1 24 | $472.6M | $707.8M |
| Q4 25 | $913.4M | $1.3B | ||
| Q3 25 | $950.4M | $1.3B | ||
| Q2 25 | $964.9M | $1.2B | ||
| Q1 25 | $927.1M | $1.2B | ||
| Q4 24 | $955.0M | $1.1B | ||
| Q3 24 | $937.9M | $1.1B | ||
| Q2 24 | $917.4M | $1.0B | ||
| Q1 24 | $809.1M | $997.1M |
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — | ||
| Q1 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $145.2M | $50.7M |
| Free Cash FlowOCF − Capex | — | $49.9M |
| FCF MarginFCF / Revenue | — | 34.3% |
| Capex IntensityCapex / Revenue | — | 0.6% |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | $142.3M |
8-quarter trend — quarters aligned by calendar period.
| Q4 25 | $145.2M | $50.7M | ||
| Q3 25 | $16.4M | $30.2M | ||
| Q2 25 | $18.3M | $36.1M | ||
| Q1 25 | $32.7M | $28.8M | ||
| Q4 24 | $44.5M | $49.1M | ||
| Q3 24 | $47.8M | $27.6M | ||
| Q2 24 | $-438.0K | $16.7M | ||
| Q1 24 | $21.8M | $17.5M |
| Q4 25 | — | $49.9M | ||
| Q3 25 | — | $28.8M | ||
| Q2 25 | — | $35.5M | ||
| Q1 25 | $29.7M | $28.1M | ||
| Q4 24 | — | $48.5M | ||
| Q3 24 | — | $26.7M | ||
| Q2 24 | — | $16.0M | ||
| Q1 24 | — | $16.6M |
| Q4 25 | — | 34.3% | ||
| Q3 25 | — | 21.0% | ||
| Q2 25 | — | 27.9% | ||
| Q1 25 | 26.9% | 23.0% | ||
| Q4 24 | — | 41.8% | ||
| Q3 24 | — | 24.5% | ||
| Q2 24 | — | 15.5% | ||
| Q1 24 | — | 16.6% |
| Q4 25 | — | 0.6% | ||
| Q3 25 | — | 1.0% | ||
| Q2 25 | — | 0.5% | ||
| Q1 25 | 2.7% | 0.5% | ||
| Q4 24 | — | 0.5% | ||
| Q3 24 | — | 0.9% | ||
| Q2 24 | — | 0.7% | ||
| Q1 24 | — | 0.8% |
| Q4 25 | — | — | ||
| Q3 25 | 14.94× | — | ||
| Q2 25 | 2.19× | — | ||
| Q1 25 | 4.23× | — | ||
| Q4 24 | 3.82× | — | ||
| Q3 24 | 4.35× | — | ||
| Q2 24 | -0.02× | — | ||
| Q1 24 | 2.84× | — |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
FROG
Segment breakdown not available.
