vs
Side-by-side financial comparison of VAALCO ENERGY INC (EGY) and FIRSTSUN CAPITAL BANCORP (FSUN). Click either name above to swap in a different company.
FIRSTSUN CAPITAL BANCORP is the larger business by last-quarter revenue ($110.0M vs $91.0M, roughly 1.2× VAALCO ENERGY INC). FIRSTSUN CAPITAL BANCORP runs the higher net margin — 19.6% vs -64.4%, a 84.0% gap on every dollar of revenue. Over the past eight quarters, FIRSTSUN CAPITAL BANCORP's revenue compounded faster (6.9% CAGR vs -4.7%).
VAALCO Energy is a company engaged in hydrocarbon exploration. It is organized in Delaware and headquartered in Houston, Texas with operations primarily in the Etame Marin block offshore Gabon.
FirstSun Capital Bancorp is a U.S.-headquartered financial holding company that offers a comprehensive range of banking and financial services, including commercial and consumer lending, deposit products, wealth management, and treasury solutions. It mainly serves individual customers, small and medium-sized enterprises, and corporate clients across U.S. regional markets.
EGY vs FSUN — Head-to-Head
Income Statement — Q4 FY2025 vs Q1 FY2026
| Metric | | |
|---|---|---|
| Revenue | $91.0M | $110.0M |
| Net Profit | $-58.6M | $21.6M |
| Gross Margin | — | — |
| Operating Margin | -71.3% | — |
| Net Margin | -64.4% | 19.6% |
| Revenue YoY | -25.2% | — |
| Net Profit YoY | -602.5% | -8.4% |
| EPS (diluted) | $-0.56 | $0.76 |
Green = leading value per metric. Periods may differ when fiscal calendars don't align.
8-Quarter Revenue & Profit Trend
Side-by-side quarterly history. Quarters aligned by calendar period so offset fiscal years line up.
| Q1 26 | — | $110.0M | ||
| Q4 25 | $91.0M | $110.2M | ||
| Q3 25 | $61.0M | $107.3M | ||
| Q2 25 | $96.9M | $105.6M | ||
| Q1 25 | $110.3M | $96.2M | ||
| Q4 24 | $121.7M | $98.7M | ||
| Q3 24 | $140.3M | $98.2M | ||
| Q2 24 | $116.8M | $96.2M |
| Q1 26 | — | $21.6M | ||
| Q4 25 | $-58.6M | $24.8M | ||
| Q3 25 | $1.1M | $23.2M | ||
| Q2 25 | $8.4M | $26.4M | ||
| Q1 25 | $7.7M | $23.6M | ||
| Q4 24 | $11.7M | $16.4M | ||
| Q3 24 | $11.0M | $22.4M | ||
| Q2 24 | $28.2M | $24.6M |
| Q1 26 | — | — | ||
| Q4 25 | -71.3% | 29.0% | ||
| Q3 25 | 1.5% | 26.4% | ||
| Q2 25 | 17.7% | 31.2% | ||
| Q1 25 | 23.7% | 30.9% | ||
| Q4 24 | 32.7% | 20.4% | ||
| Q3 24 | 31.4% | 29.1% | ||
| Q2 24 | 17.5% | 32.3% |
| Q1 26 | — | 19.6% | ||
| Q4 25 | -64.4% | 22.5% | ||
| Q3 25 | 1.8% | 21.6% | ||
| Q2 25 | 8.6% | 25.0% | ||
| Q1 25 | 7.0% | 24.5% | ||
| Q4 24 | 9.6% | 16.6% | ||
| Q3 24 | 7.8% | 22.8% | ||
| Q2 24 | 24.1% | 25.5% |
| Q1 26 | — | $0.76 | ||
| Q4 25 | $-0.56 | $0.89 | ||
| Q3 25 | $0.01 | $0.82 | ||
| Q2 25 | $0.08 | $0.93 | ||
| Q1 25 | $0.07 | $0.83 | ||
| Q4 24 | $0.12 | $0.57 | ||
| Q3 24 | $0.10 | $0.79 | ||
| Q2 24 | $0.27 | $0.88 |
Balance Sheet & Financial Strength
Snapshot of each company's liquidity, leverage and book value from the latest quarter.
| Metric | | |
|---|---|---|
| Cash + ST InvestmentsLiquidity on hand | $58.9M | $413.7M |
| Total DebtLower is stronger | $60.0M | — |
| Stockholders' EquityBook value | $443.5M | $1.2B |
| Total Assets | $913.4M | $8.6B |
| Debt / EquityLower = less leverage | 0.14× | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | $413.7M | ||
| Q4 25 | $58.9M | $652.6M | ||
| Q3 25 | $24.0M | $659.9M | ||
| Q2 25 | $67.9M | $785.1M | ||
| Q1 25 | $40.9M | $621.4M | ||
| Q4 24 | $82.7M | $615.9M | ||
| Q3 24 | $89.1M | $573.7M | ||
| Q2 24 | $62.9M | $535.8M |
| Q1 26 | — | — | ||
| Q4 25 | $60.0M | — | ||
| Q3 25 | $60.0M | — | ||
| Q2 25 | $60.0M | — | ||
| Q1 25 | $0 | — | ||
| Q4 24 | $0 | — | ||
| Q3 24 | $0 | — | ||
| Q2 24 | $0 | — |
| Q1 26 | — | $1.2B | ||
| Q4 25 | $443.5M | $1.2B | ||
| Q3 25 | $505.9M | $1.1B | ||
| Q2 25 | $511.6M | $1.1B | ||
| Q1 25 | $504.1M | $1.1B | ||
| Q4 24 | $501.6M | $1.0B | ||
| Q3 24 | $501.0M | $1.0B | ||
| Q2 24 | $493.6M | $996.6M |
| Q1 26 | — | $8.6B | ||
| Q4 25 | $913.4M | $8.5B | ||
| Q3 25 | $950.4M | $8.5B | ||
| Q2 25 | $964.9M | $8.4B | ||
| Q1 25 | $927.1M | $8.2B | ||
| Q4 24 | $955.0M | $8.1B | ||
| Q3 24 | $937.9M | $8.1B | ||
| Q2 24 | $917.4M | $8.0B |
| Q1 26 | — | — | ||
| Q4 25 | 0.14× | — | ||
| Q3 25 | 0.12× | — | ||
| Q2 25 | 0.12× | — | ||
| Q1 25 | 0.00× | — | ||
| Q4 24 | 0.00× | — | ||
| Q3 24 | 0.00× | — | ||
| Q2 24 | 0.00× | — |
Cash Flow & Capital Efficiency
How much cash each business actually produces after reinvestment. Cash flow is harder to manipulate than net income.
| Metric | | |
|---|---|---|
| Operating Cash FlowLast quarter | $145.2M | — |
| Free Cash FlowOCF − Capex | — | — |
| FCF MarginFCF / Revenue | — | — |
| Capex IntensityCapex / Revenue | — | — |
| Cash ConversionOCF / Net Profit | — | — |
| TTM Free Cash FlowTrailing 4 quarters | — | — |
8-quarter trend — quarters aligned by calendar period.
| Q1 26 | — | — | ||
| Q4 25 | $145.2M | $111.5M | ||
| Q3 25 | $16.4M | $49.4M | ||
| Q2 25 | $18.3M | $15.0M | ||
| Q1 25 | $32.7M | $26.4M | ||
| Q4 24 | $44.5M | $101.1M | ||
| Q3 24 | $47.8M | $48.1M | ||
| Q2 24 | $-438.0K | $20.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | $104.0M | ||
| Q3 25 | — | $47.6M | ||
| Q2 25 | — | $13.0M | ||
| Q1 25 | $29.7M | $24.3M | ||
| Q4 24 | — | $95.7M | ||
| Q3 24 | — | $47.1M | ||
| Q2 24 | — | $19.9M |
| Q1 26 | — | — | ||
| Q4 25 | — | 94.3% | ||
| Q3 25 | — | 44.4% | ||
| Q2 25 | — | 12.3% | ||
| Q1 25 | 26.9% | 25.3% | ||
| Q4 24 | — | 97.0% | ||
| Q3 24 | — | 47.9% | ||
| Q2 24 | — | 20.6% |
| Q1 26 | — | — | ||
| Q4 25 | — | 6.8% | ||
| Q3 25 | — | 1.6% | ||
| Q2 25 | — | 1.9% | ||
| Q1 25 | 2.7% | 2.1% | ||
| Q4 24 | — | 5.5% | ||
| Q3 24 | — | 1.1% | ||
| Q2 24 | — | 1.1% |
| Q1 26 | — | — | ||
| Q4 25 | — | 4.49× | ||
| Q3 25 | 14.94× | 2.13× | ||
| Q2 25 | 2.19× | 0.57× | ||
| Q1 25 | 4.23× | 1.12× | ||
| Q4 24 | 3.82× | 6.18× | ||
| Q3 24 | 4.35× | 2.15× | ||
| Q2 24 | -0.02× | 0.85× |
Financial Flow Comparison
Revenue → gross profit → operating profit → net profit for each company.
Revenue Breakdown by Segment
EGY
| Crude Oil Sales And Purchase Agreements | $54.8M | 60% |
| Other | $31.9M | 35% |
| Crude Oil | $3.0M | 3% |
| Natural Gas Liquids Reserves | $1.4M | 2% |
FSUN
| Net Interest Income | $82.8M | 75% |
| Noninterest Income | $27.2M | 25% |
